Alkane Resources Limited
ASX:ALK.AX
0.53 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.252 | 12.425 | 17.757 | 24.693 | 12.02 | 58.231 | 16.948 | 16.619 | 5.855 | 7.49 | 11.103 | 12.19 | 11.015 | 13.456 | -1.199 | -27.738 | -1.642 | 6.337 | -7.423 | 3.337 | -10.241 | -1.543 | 4.071 | 16.634 | 16.634 | 16.634 | 16.634 | -0.697 | -0.697 | -0.697 | -0.697 | 1.947 | 1.947 | 1.947 | 1.947 | 0.574 | 0.574 | 0.574 | 0.574 | -0.004 | -0.004 | -0.004 | -0.004 | -0.331 | -0.331 | -0.331 | -0.331 | -0.914 | -0.914 | -0.914 | -0.914 | -0.443 | -0.443 | -0.443 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Depreciation & Amortization
| 21.546 | 14.597 | 18.393 | 17.715 | 20.942 | 14.171 | 12.028 | 9.226 | 7.683 | 1.468 | 1.27 | 6.057 | 19.143 | 19.328 | 51.571 | 18.577 | 17.646 | 12.659 | 13.736 | 14.064 | 10.322 | 2.505 | 0.57 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.01 | -0.01 | -0.01 | -0.01 | 0.035 | 0.035 | 0.035 | 0.035 | 0.282 | 0.282 | 0.282 | 0.282 | 0.078 | 0.078 | 0.078 | 0.078 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0.288 | 0.288 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0.072 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 |
Deferred Income Tax
| 0 | 0 | -31.788 | 0 | 30.222 | 0 | 0 | 0 | -12.081 | 0 | 9.314 | 0 | -0.076 | 8.117 | -0.928 | -0.467 | -3.433 | 1.233 | -2.86 | -3.681 | 18.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.371 | -0.04 | 0.916 | 2.087 | 0.68 | 1.428 | 0 | 0.93 | 0.598 | 0.627 | 0 | 0.409 | 0.257 | 0.83 | -0.665 | 0.633 | 1.728 | 1.491 | -1.264 | 1.536 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.925 | 0 | -4.586 | 0 | -5.645 | 0 | 0 | 0 | -3.624 | 0 | -4.465 | 0 | 0.601 | -8.679 | 4.735 | 0.19 | -0.497 | -0.152 | 4.25 | 2.692 | -19.679 | 0 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.377 | 0 | -1.96 | 0 | -0.453 | 0 | 0 | 0 | -0.749 | 0 | -0.043 | 0 | 0.339 | -0.145 | -0.924 | 0.347 | -0.221 | 0.091 | 0.45 | 1.934 | -3.812 | 0 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.335 | 0 | -3.954 | 0 | -6.304 | 0 | 0 | 0 | -3.134 | 0 | 8.351 | 0 | -0.52 | -8.802 | 2.517 | -0.513 | 1.926 | -2.815 | 3.674 | 0.211 | -15.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.967 | 0 | 1.328 | 0 | 1.112 | 0 | 0 | 0 | 0.259 | 0 | -13.495 | 0 | 0.782 | 0.268 | 3.142 | 0.356 | -2.202 | 2.572 | 0.126 | 0.547 | -0.476 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.427 | 33.258 | 52.362 | 36.842 | 27.244 | -6.128 | 29.086 | 29.717 | 21.574 | 2.768 | -6.812 | 0.66 | 4.29 | -5.708 | -13.116 | 21.76 | 1.186 | -1.27 | -2.6 | 0.279 | 17.977 | -1.932 | -8.353 | -16.093 | -16.093 | -16.093 | -16.093 | 0.683 | 0.683 | 0.683 | 0.683 | -2.259 | -2.259 | -2.259 | -2.259 | -0.668 | -0.668 | -0.668 | -0.668 | -0.129 | -0.129 | -0.129 | -0.129 | 0.294 | 0.294 | 0.294 | 0.294 | 0.725 | 0.725 | 0.725 | 0.725 | 0.168 | 0.168 | 0.168 | 0.168 | -0.209 | -0.209 | -0.209 | -0.209 | -0.048 | -0.048 | -0.048 | -0.048 | -0.06 | -0.06 | -0.06 | -0.06 | 0.179 | 0.179 | 0.179 | 0.179 | 0.298 | 0.298 | 0.298 | 0.298 | -0 | -0 | -0 | -0 | 0.449 | 0.449 | 0.449 | 0.449 | -0 | -0 | -0 | -0 | -0.766 | -0.766 | -0.766 | -0.766 | -0.114 | -0.114 | -0.114 | -0.114 | -0.23 | -0.23 | -0.23 | -0.23 | -0.181 | -0.181 | -0.181 | -0.181 | -0.14 | -0.14 | -0.14 | -0.14 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 |
Operating Cash Flow
| 21.817 | 31.086 | 51.726 | 43.82 | 48.544 | 37.932 | 34.006 | 37.11 | 19.746 | 8.79 | 16.9 | 19.316 | 35.306 | 19.227 | 41.326 | 13.422 | 18.421 | 19.065 | 6.699 | 21.908 | -1.178 | -0.969 | -2.699 | 0.56 | 0.56 | 0.56 | 0.56 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.081 | -0.081 | -0.081 | -0.081 | -0.121 | -0.121 | -0.121 | -0.121 | -0.03 | -0.03 | -0.03 | -0.03 | -0.184 | -0.184 | -0.184 | -0.184 | -0.278 | -0.278 | -0.278 | -0.278 | -0.219 | -0.219 | -0.219 | -0.219 | -0.013 | -0.013 | -0.013 | -0.013 | 0.223 | 0.223 | 0.223 | 0.223 | 0.258 | 0.258 | 0.258 | 0.258 | 0.429 | 0.429 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0.737 | 0.737 | 0.737 | 0.737 | 0 | 0 | 0 | 0 | -0.693 | -0.693 | -0.693 | -0.693 | -0.11 | -0.11 | -0.11 | -0.11 | -0.226 | -0.226 | -0.226 | -0.226 | -0.178 | -0.178 | -0.178 | -0.178 | -0.133 | -0.133 | -0.133 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -72.437 | -63.06 | -53.083 | -38.717 | -35.545 | -47.971 | -42.925 | -43.194 | -39.796 | -26.915 | -18.096 | -13.298 | -6.518 | -13.878 | -19.279 | -24.426 | -21.349 | -19.074 | -15.378 | -17.21 | -36.719 | -24.842 | -58.562 | -8.729 | -8.729 | -8.729 | -8.729 | -3.486 | -3.486 | -3.486 | -3.486 | -2.212 | -2.212 | -2.212 | -2.212 | -2.232 | -2.232 | -2.232 | -2.232 | -2.019 | -2.019 | -2.019 | -2.019 | -1.055 | -1.055 | -1.055 | -1.055 | -0.462 | -0.462 | -0.462 | -0.462 | -0.563 | -0.563 | -0.563 | -0.563 | -0.753 | -0.753 | -0.753 | -0.753 | -0.789 | -0.789 | -0.789 | -0.789 | -0.832 | -0.832 | -0.832 | -0.832 | -0.659 | -0.659 | -0.659 | -0.659 | -0.369 | -0.369 | -0.369 | -0.369 | -0.353 | -0.353 | -0.353 | -0.353 | -0.06 | -0.06 | -0.06 | -0.06 | -0.282 | -0.282 | -0.282 | -0.282 | -0.825 | -0.825 | -0.825 | -0.825 | -0.417 | -0.417 | -0.417 | -0.417 | -0.282 | -0.282 | -0.282 | -0.282 | -0.211 | -0.211 | -0.211 | -0.211 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.15 | 0 | 0.004 | 0 | 0.619 | 0 | 0.777 | 0.745 | 0.119 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.094 | -2.58 | -3 | 0 | -1.42 | -3.464 | -11.2 | -0.197 | -8.769 | -2.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | -0.026 | -0.026 | -0.035 | -0.035 | -0.035 | -0.035 | -0.033 | -0.033 | -0.033 | -0.033 | -0.158 | -0.158 | -0.158 | -0.158 | -0.094 | -0.094 | -0.094 | -0.094 | -0.048 | -0.048 | -0.048 | -0.048 | -0.09 | -0.09 | -0.09 | -0.09 | -0.162 | -0.162 | -0.162 | -0.162 | -0.206 | -0.206 | -0.206 | -0.206 | -0.058 | -0.058 | -0.058 | -0.058 | -0.11 | -0.11 | -0.11 | -0.11 | -0.041 | -0.041 | -0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 13.043 | 0.358 | 5.859 | 34.228 | 18.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 10.9 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.401 | 2.401 | 2.401 | 2.401 | 1.024 | 1.024 | 1.024 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.078 | 0.078 | 0.078 | 0.238 | 0.238 | 0.238 | 0.238 | 0.074 | 0.074 | 0.074 | 0.074 | 0.243 | 0.243 | 0.243 | 0.243 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.066 | 0.066 | 0.066 | 0.066 | 0.128 | 0.128 | 0.128 | 0.128 | 0.095 | 0.095 | 0.095 | 0.095 | 0.125 | 0.125 | 0.125 | 0.125 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.134 | -0.106 | -0.176 | -0.093 | -2.095 | 0.14 | -2.813 | -0.652 | -1.858 | 0.116 | -0.06 | -4.917 | -1.041 | -3.073 | 3.008 | 0.008 | 0.405 | 0.011 | 4.501 | -1.35 | 0.34 | 12.973 | 40.293 | 9.289 | 9.289 | 9.289 | 9.289 | 3.297 | 3.297 | 3.297 | 3.297 | -0.489 | -0.489 | -0.489 | -0.489 | 1.127 | 1.127 | 1.127 | 1.127 | 1.898 | 1.898 | 1.898 | 1.898 | 1.025 | 1.025 | 1.025 | 1.025 | 0.402 | 0.402 | 0.402 | 0.402 | 0.207 | 0.207 | 0.207 | 0.207 | 0.322 | 0.322 | 0.322 | 0.322 | 0.738 | 0.738 | 0.738 | 0.738 | 0.845 | 0.845 | 0.845 | 0.845 | 1.06 | 1.06 | 1.06 | 1.06 | 0.876 | 0.876 | 0.876 | 0.876 | 0.882 | 0.882 | 0.882 | 0.882 | 0.845 | 0.845 | 0.845 | 0.845 | 0.525 | 0.525 | 0.525 | 0.525 | 0.209 | 0.209 | 0.209 | 0.209 | 0.271 | 0.271 | 0.271 | 0.271 | 0.041 | 0.041 | 0.041 | 0.041 | 0.033 | 0.033 | 0.033 | 0.033 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -72.303 | -51.217 | -55.477 | -35.951 | -2.793 | -30.445 | -48.425 | -54.301 | -41.732 | -35.568 | -20.422 | -18.215 | -7.559 | -16.951 | -16.271 | -24.418 | -20.944 | -19.063 | -10.877 | -18.56 | -36.379 | -0.969 | -18.269 | 0.56 | 0.56 | 0.56 | 0.56 | -0.189 | -0.189 | -0.189 | -0.189 | -0.3 | -0.3 | -0.3 | -0.3 | -0.081 | -0.081 | -0.081 | -0.081 | -0.121 | -0.121 | -0.121 | -0.121 | -0.03 | -0.03 | -0.03 | -0.03 | -0.184 | -0.184 | -0.184 | -0.184 | -0.278 | -0.278 | -0.278 | -0.278 | -0.219 | -0.219 | -0.219 | -0.219 | -0.013 | -0.013 | -0.013 | -0.013 | 0.223 | 0.223 | 0.223 | 0.223 | 0.258 | 0.258 | 0.258 | 0.258 | 0.429 | 0.429 | 0.429 | 0.429 | 0.524 | 0.524 | 0.524 | 0.524 | 0.737 | 0.737 | 0.737 | 0.737 | 0.147 | 0.147 | 0.147 | 0.147 | -0.693 | -0.693 | -0.693 | -0.693 | -0.11 | -0.11 | -0.11 | -0.11 | -0.226 | -0.226 | -0.226 | -0.226 | -0.178 | -0.178 | -0.178 | -0.178 | -0.133 | -0.133 | -0.133 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -38.943 | -2.644 | -1.921 | -0.418 | -5.722 | -11.55 | -0.141 | -2.226 | -6.026 | -0.595 | -0.596 | -0.596 | 0 | -0.595 | 0 | -3.508 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | -0.675 | -0.675 | -0.675 | -0.682 | -0.682 | -0.682 | -0.682 | -0.187 | -0.187 | -0.187 | -0.187 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -0.009 | -0.008 | -0.012 | 0 | -0.004 | 0 | -0.031 | 4.421 | 35.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.6 | 2.6 | 26.731 | 26.731 | 26.731 | 26.731 | 5.25 | 5.25 | 5.25 | 5.25 | 0 | 0 | 0 | 0 | 0.33 | 0.33 | 0.33 | 0.33 | 2.248 | 2.248 | 2.248 | 2.248 | 1.213 | 1.213 | 1.213 | 1.213 | 1.297 | 1.297 | 1.297 | 1.297 | 1.279 | 1.279 | 1.279 | 1.279 | 0 | 0 | 0 | 0 | 1.358 | 1.358 | 1.358 | 1.358 | 0.051 | 0.051 | 0.051 | 0.051 | 0.25 | 0.25 | 0.25 | 0.25 | 0.686 | 0.686 | 0.686 | 0.686 | 0.407 | 0.407 | 0.407 | 0.407 | 0.011 | 0.011 | 0.011 | 0.011 | 0.032 | 0.032 | 0.032 | 0.032 | 1.263 | 1.263 | 1.263 | 1.263 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 1.155 | 1.155 | 1.155 | 1.155 | 0.168 | 0.168 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | -0.15 | -1.227 | -1.227 | -1.227 | -1.227 | -0.27 | -0.27 | -0.27 | -0.27 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.119 | -0.119 | -0.119 | -0.119 | -0.031 | -0.031 | -0.031 | -0.031 | -0.061 | -0.061 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | -0.052 | -0.052 | -0.052 | -0.052 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.061 | -0.061 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 38.709 | -0.009 | -2.03 | -0.012 | -5.813 | -0.004 | -0.072 | -0.031 | 10.447 | 35.021 | 0 | 0.988 | -0.58 | -0.004 | -3.523 | 3.47 | 12.214 | -0.087 | 0.113 | 0 | 9.8 | -3.419 | -3.419 | -24.944 | -24.944 | -24.944 | -24.944 | -5.17 | -5.17 | -5.17 | -5.17 | -0.3 | -0.3 | -0.3 | -0.3 | -0.408 | -0.408 | -0.408 | -0.408 | -2.362 | -2.362 | -2.362 | -2.362 | -1.124 | -1.124 | -1.124 | -1.124 | -1.45 | -1.45 | -1.45 | -1.45 | -1.496 | -1.496 | -1.496 | -1.496 | -0.219 | -0.219 | -0.219 | -0.219 | -1.319 | -1.319 | -1.319 | -1.319 | 0.172 | 0.172 | 0.172 | 0.172 | 0.008 | 0.008 | 0.008 | 0.008 | -0.246 | -0.246 | -0.246 | -0.246 | 0.853 | 0.853 | 0.853 | 0.853 | 1.408 | 1.408 | 1.408 | 1.408 | 0.301 | 0.301 | 0.301 | 0.301 | -1.957 | -1.957 | -1.957 | -1.957 | -0.482 | -0.482 | -0.482 | -0.482 | -0.226 | -0.226 | -0.226 | -0.226 | -1.333 | -1.333 | -1.333 | -1.333 | -0.301 | -0.301 | -0.301 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 38.709 | -2.864 | -2.03 | 0.309 | -5.813 | 11.478 | 0.069 | 2.195 | 10.447 | 35.616 | -0.596 | 0.596 | -0.58 | 0.591 | -3.523 | 6.978 | 12.214 | -0.087 | 0.113 | -0.003 | 9.8 | -0.969 | -0.969 | 0.56 | 0.56 | 0.56 | 0.56 | -0.189 | -0.189 | -0.189 | -0.189 | -0.3 | -0.3 | -0.3 | -0.3 | -0.081 | -0.081 | -0.081 | -0.081 | -0.121 | -0.121 | -0.121 | -0.121 | -0.03 | -0.03 | -0.03 | -0.03 | -0.184 | -0.184 | -0.184 | -0.184 | -0.278 | -0.278 | -0.278 | -0.278 | -0.219 | -0.219 | -0.219 | -0.219 | -0.013 | -0.013 | -0.013 | -0.013 | 0.223 | 0.223 | 0.223 | 0.223 | 0.258 | 0.258 | 0.258 | 0.258 | 0.429 | 0.429 | 0.429 | 0.429 | 0.524 | 0.524 | 0.524 | 0.524 | 0.737 | 0.737 | 0.737 | 0.737 | 0.147 | 0.147 | 0.147 | 0.147 | -0.693 | -0.693 | -0.693 | -0.693 | -0.11 | -0.11 | -0.11 | -0.11 | -0.226 | -0.226 | -0.226 | -0.226 | -0.178 | -0.178 | -0.178 | -0.178 | -0.133 | -0.133 | -0.133 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 80.291 | -80.291 | 77.894 | -77.894 | 18.991 | -18.991 | 48.337 | -66.881 | 69.582 | -69.582 | 72.003 | -72.003 | 41.969 | -41.969 | 24.455 | -24.455 | 14.849 | -14.849 | 15.569 | -9.274 | -9.274 | -9.274 | 15.797 | 15.797 | 15.797 | 15.797 | 0 | 0 | 0 | 0 | 0.83 | 0.83 | 0.83 | 0.83 | -0.629 | -0.629 | -0.629 | -0.629 | 0.767 | 0.767 | 0.767 | 0.767 | 0.578 | 0.578 | 0.578 | 0.578 | 1.048 | 1.048 | 1.048 | 1.048 | 1.389 | 1.389 | 1.389 | 1.389 | -0.097 | -0.097 | -0.097 | -0.097 | 0.581 | 0.581 | 0.581 | 0.581 | -1.017 | -1.017 | -1.017 | -1.017 | -1.068 | -1.068 | -1.068 | -1.068 | -0.637 | -0.637 | -0.637 | -0.637 | 0 | 0 | 0 | 0 | -2.406 | -2.406 | -2.406 | -2.406 | 0 | 0 | 0 | 0 | 2.797 | 2.797 | 2.797 | 2.797 | 0.586 | 0.586 | 0.586 | 0.586 | 0.184 | 0.184 | 0.184 | 0.184 | 1.298 | 1.298 | 1.298 | 1.298 | 0.397 | 0.397 | 0.397 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -11.777 | -22.995 | -5.781 | 8.178 | 39.938 | 18.965 | -14.35 | -14.996 | -30.083 | 78.42 | -4.118 | 73.7 | -44.836 | 44.836 | -20.437 | 20.437 | -14.764 | 14.764 | -18.914 | 18.914 | -39.434 | -12.181 | 27.253 | 17.478 | 17.478 | 17.478 | 17.478 | 1.313 | 1.313 | 1.313 | 1.313 | -0.069 | -0.069 | -0.069 | -0.069 | -0.873 | -0.873 | -0.873 | -0.873 | 0.404 | 0.404 | 0.404 | 0.404 | 0.488 | 0.488 | 0.488 | 0.488 | 0.495 | 0.495 | 0.495 | 0.495 | 0.554 | 0.554 | 0.554 | 0.554 | -0.752 | -0.752 | -0.752 | -0.752 | 0.544 | 0.544 | 0.544 | 0.544 | -0.349 | -0.349 | -0.349 | -0.349 | -0.295 | -0.295 | -0.295 | -0.295 | 0.649 | 0.649 | 0.649 | 0.649 | -0.205 | -0.205 | -0.205 | -0.205 | -0.195 | -0.195 | -0.195 | -0.195 | -0.509 | -0.509 | -0.509 | -0.509 | 0.716 | 0.716 | 0.716 | 0.716 | 0.256 | 0.256 | 0.256 | 0.256 | -0.494 | -0.494 | -0.494 | -0.494 | 0.764 | 0.764 | 0.764 | 0.764 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 45.519 | 57.296 | 80.291 | 86.072 | 77.894 | 37.956 | 18.991 | 33.341 | 48.337 | 78.42 | 69.582 | 73.7 | 0 | 44.836 | 0 | 20.437 | 0 | 14.764 | 0 | 18.914 | 3.892 | 3.892 | 43.326 | 19.929 | 19.929 | 19.929 | 19.929 | 2.451 | 2.451 | 2.451 | 2.451 | 1.139 | 1.139 | 1.139 | 1.139 | 1.208 | 1.208 | 1.208 | 1.208 | 2.081 | 2.081 | 2.081 | 2.081 | 1.677 | 1.677 | 1.677 | 1.677 | 1.189 | 1.189 | 1.189 | 1.189 | 0.693 | 0.693 | 0.693 | 0.693 | 0.139 | 0.139 | 0.139 | 0.139 | 0.892 | 0.892 | 0.892 | 0.892 | 0.348 | 0.348 | 0.348 | 0.348 | 0.697 | 0.697 | 0.697 | 0.697 | 0.991 | 0.991 | 0.991 | 0.991 | 0.342 | 0.342 | 0.342 | 0.342 | 0.547 | 0.547 | 0.547 | 0.547 | 0.742 | 0.742 | 0.742 | 0.742 | 1.251 | 1.251 | 1.251 | 1.251 | 0.535 | 0.535 | 0.535 | 0.535 | 0.279 | 0.279 | 0.279 | 0.279 | 0.773 | 0.773 | 0.773 | 0.773 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |