IT Link SA
EPA:ALITL.PA
25.4 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.788 | 0.788 | 1.847 | 0.924 | 1.273 | 0.637 | 1.805 | 0.903 | 0.632 | 0.632 | 0.861 | 0.861 | 1.419 | 0.71 | 0.417 | 0.209 | 1.394 | 0.697 | 1.176 | 0.588 | 0.475 | 0.475 | 0.199 | 0.199 | -0.135 | -0.135 | 0.627 | 0.627 | 0.685 | 0.685 | 0.565 | 0.565 | 1.021 | 1.021 | 0.301 | 0.301 | 0.066 | 0.066 | 0.318 | 0.318 | 0.181 | 0.181 | 0.071 | 0.071 | -0.31 | -0.31 |
Depreciation & Amortization
| 0.425 | 0.422 | 0.653 | 0.236 | 0.911 | 0.089 | 0.457 | 0 | 0.337 | 0.337 | 0.348 | 0.348 | 0.572 | 0 | 0.56 | 0 | 0.539 | 0.279 | -0.417 | 0.209 | -0.081 | -0.081 | 0.229 | 0.229 | 0.079 | 0.079 | 0.05 | 0.05 | 0.064 | 0.064 | 0.058 | 0.058 | 0.025 | 0.025 | -0.113 | -0.113 | 0.215 | 0.215 | 0.064 | 0.064 | 0.042 | 0 | 0.052 | 0 | 0.037 | 0 |
Deferred Income Tax
| -0.001 | 0 | 1.477 | 1.323 | -0.171 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0 | 0.223 | 0 | -0.111 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.07 | 0.07 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.996 | 29.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.699 | 0.699 | -2.882 | -1.441 | 1.721 | 0.913 | 0.773 | 0 | -1.329 | -1.329 | 2.823 | 2.823 | 5.621 | 0 | -5.197 | 0 | 0.27 | 0.135 | 1.009 | 0.504 | 0.087 | 0.087 | -1.176 | -1.176 | 0.651 | 0.651 | -0.095 | -0.095 | -0.362 | -0.362 | -0.635 | -0.635 | -0.729 | -0.729 | -0.197 | -0.197 | -0.112 | -0.112 | -0.978 | -0.978 | 0.189 | 0 | -0.555 | 0 | 0 | 0 |
Accounts Receivables
| -1.276 | -1.276 | -2.843 | -1.422 | -4.179 | -1.141 | 1.898 | 0 | 0 | 0 | 0 | 0 | 4.241 | 0 | -1.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 1.015 | 0 | -1.12 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.974 | 1.974 | -0.039 | -0.02 | 4.885 | 2.054 | -0.005 | 0 | -1.329 | -1.329 | 2.823 | 2.823 | 2.68 | 0 | -3.837 | 0 | 0.135 | 0.135 | 0.504 | 0.504 | 0.087 | 0.087 | -1.176 | -1.176 | 0.651 | 0.651 | -0.095 | -0.095 | -0.362 | -0.362 | -0.635 | -0.635 | -0.729 | -0.729 | -0.197 | -0.197 | -0.112 | -0.112 | -0.978 | -0.978 | 0.189 | 0 | -0.555 | 0 | 0 | 0 |
Other Non Cash Items
| -0.486 | -0.483 | 5.161 | 0.573 | 5.123 | -0.637 | 0.423 | -0.903 | -0.05 | -0.05 | -0.017 | -0.017 | -2.26 | -0.71 | 2.441 | -0.209 | 1.073 | -0.067 | 0.002 | -0.028 | -29.822 | -29.822 | 0.018 | 0.018 | 0.036 | 0.036 | 0.013 | 0.013 | -0.236 | -0.236 | -0.001 | -0.001 | -0.026 | -0.026 | -0.002 | -0.002 | 0.027 | 0.027 | -0.015 | -0.015 | -0.026 | -0.181 | -0.014 | -0.071 | 0.607 | 0.31 |
Operating Cash Flow
| 1.496 | 1.496 | 0.63 | 0.39 | 3.871 | 1.936 | 3.622 | 0 | -0.41 | -0.41 | 4.015 | 4.015 | 7.36 | 0 | -4.036 | 0 | 2.087 | 1.044 | 2.546 | 1.273 | 0.654 | 0.654 | -0.731 | -0.731 | 0.63 | 0.63 | 0.595 | 0.595 | 0.15 | 0.15 | -0.013 | -0.013 | 0.292 | 0.292 | -0.01 | -0.01 | 0.195 | 0.195 | -0.611 | -0.611 | 0.386 | 0 | -0.447 | 0 | 0.334 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.068 | -0.068 | -0.286 | -0.143 | 0.307 | 0.154 | -0.307 | 0 | -0.046 | -0.046 | -0.108 | -0.108 | -0.237 | 0 | -0.16 | 0 | -0.451 | -0.226 | -0.869 | -0.435 | -0.137 | -0.137 | -0.118 | -0.118 | -0.396 | -0.396 | -0.526 | -0.526 | -0.005 | -0.005 | -0.108 | -0.108 | -0.035 | -0.035 | -0.072 | -0.072 | -0.093 | -0.093 | -0.042 | -0.042 | -0.022 | 0 | -0.009 | 0 | -0.04 | 0 |
Acquisitions Net
| -0.079 | -0.079 | -2.537 | -1.529 | -2.861 | -2.75 | 0.07 | 0 | 0 | 0 | -0.018 | -0.018 | -0.069 | 0 | 0.013 | 0 | 0.021 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.003 | 0 | 0 | 0 | -0.239 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0.014 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.026 | 0 | 0.026 | 0 | 1.55 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.011 | -0.011 | 0.273 | 0.273 | 1.2 | 1.2 | 0.007 | 0 | 0.207 | 0.207 | -0.148 | -0.148 | -0.038 | 0 | 0.007 | 0 | 0.018 | 0.018 | 0.002 | 0.002 | 0.046 | 0.046 | -0.004 | -0.004 | -0.007 | -0.007 | -0.075 | -0.075 | 0.01 | 0.01 | -0.029 | -0.029 | -0.006 | -0.006 | 0 | 0 | -0.001 | -0.001 | 0.003 | 0.003 | 0.003 | 0 | -0.002 | 0 | 0 | 0 |
Investing Cash Flow
| -0.158 | -0.158 | -2.797 | -1.399 | -2.793 | -1.397 | -0.293 | 0 | 0.161 | 0.161 | -0.274 | -0.274 | -0.386 | 0 | -0.146 | 0 | -0.416 | -0.208 | -0.866 | -0.433 | -0.091 | -0.091 | -0.122 | -0.122 | -0.403 | -0.403 | -0.601 | -0.601 | 0.005 | 0.005 | -0.137 | -0.137 | -0.041 | -0.041 | -0.072 | -0.072 | -0.094 | -0.094 | -0.318 | -0.318 | -0.019 | 0 | -0.011 | 0 | -0.04 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.645 | 0 | -5.86 | 0 | -5.295 | 0 | -0.141 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | -5.111 | 0 | -0.313 | 0 | -0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.329 | 0 | 0 | 0 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.046 | -0.046 | -0.237 | -0.119 | 0.061 | 0 | -0.111 | 0 | -0.069 | -0.069 | 0 | 0 | -0.019 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 | -0.119 | -0.119 | -0.012 | -0.012 | 0 | 0 | -0.006 | -0.006 | 0 | 0 | -0.014 | -0.014 | -0.004 | -0.004 | -0.019 | -0.019 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.026 | 0 |
Dividends Paid
| -0.253 | -0.253 | 0 | 0 | -0.424 | 0 | 0 | 0 | -0.164 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 |
Other Financing Activities
| -0.388 | -0.388 | -0.019 | -3.014 | 0.424 | 2.739 | -0.424 | 0 | -0.118 | -0.118 | -3.167 | -3.167 | -0.189 | 0 | 2.413 | 0 | -0.08 | -0.08 | -0.24 | -0.24 | -0.235 | -0.235 | 0.143 | 0.143 | 0.3 | 0.3 | 0.19 | 0.19 | 0.003 | 0.003 | -0.045 | -0.045 | 0.324 | 0.324 | -0.218 | -0.218 | 0.002 | 0.002 | 0.857 | 0.857 | 0 | 0 | 0.168 | 0 | -0.011 | 0 |
Financing Cash Flow
| -0.686 | -0.686 | -6.116 | -3.133 | 5.054 | 2.527 | -0.951 | 0 | -0.35 | -0.35 | -3.167 | -3.167 | -0.397 | 0 | 4.806 | 0 | -0.16 | -0.08 | -0.479 | -0.24 | -0.256 | -0.256 | 0.024 | 0.024 | 0.288 | 0.288 | 0.19 | 0.19 | -0.004 | -0.004 | -0.045 | -0.045 | 0.31 | 0.31 | -0.222 | -0.222 | -0.017 | -0.017 | 0.857 | 0.857 | -0.019 | 0 | 0.166 | 0 | -0.011 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.009 | -0.009 | -0.002 | -0.002 | -0.006 | -0.006 | 0.006 | 0 | 0.002 | 0.002 | 0.005 | 0.005 | -0.001 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.287 | 0.643 | -8.287 | -4.143 | 6.115 | 3.06 | 2.384 | 0 | -0.597 | -0.597 | 0.58 | 0.58 | 6.577 | 0 | 0.618 | 0 | 1.511 | 0.756 | 1.201 | 0.601 | 0.307 | 0.307 | -0.829 | -0.829 | 0.516 | 0.516 | 0.184 | 0.184 | 0.152 | 0.152 | -0.194 | -0.194 | 0.561 | 0.561 | -0.303 | -0.303 | 0.085 | 0.085 | -0.072 | -0.072 | 0.349 | 0 | -0.291 | 0 | 0.283 | 0 |
Cash At End Of Period
| 13.031 | 0.643 | 11.744 | -4.143 | 20.031 | 3.06 | 13.916 | 0 | -0.597 | 12.123 | 12.72 | 0.58 | 11.56 | 0 | 4.983 | 0 | 4.365 | 3.61 | 2.854 | 0.601 | 0.307 | 1.346 | 1.039 | -0.829 | 0.516 | 2.182 | 1.666 | 0.184 | 0.152 | 1.148 | 0.996 | -0.194 | 0.561 | 0.826 | 0.265 | -0.303 | 0.085 | 0.787 | 0.702 | -0.072 | 0.349 | 0 | -0.291 | 0 | 0.283 | 0 |