Allied Corp.
OTC:ALID
0.101 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2018 Q3 | 2018 Q2 | 2017 Q3 | 2016 Q3 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -5.136 | -2.166 | -2.064 | -1.31 | -0.5 | -2.645 | -2.325 | -10.068 | -4.836 | -2.753 | -2.699 | -1.196 | -3.899 | -1.214 | -1.036 | -0.458 | -0.004 | -0.005 | -0.009 | -0.003 | -0.007 | -0 | 0 | 0 |
Depreciation & Amortization
| 0.046 | 0.034 | 0.031 | 0.026 | -0.048 | 0.061 | 0.057 | 0.013 | 0.064 | 0.118 | 0.196 | 0.17 | 0.168 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 4.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 3.323 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.197 | 1.73 | 0.574 | 0.545 | 0.471 | 1.029 | 4.703 | 1.117 | 0.59 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.095 | -0 | 0.123 | -0.086 | -0.338 | 0.137 | 0.382 | -0.731 | -0.292 | 0.004 | -0.034 | 0.101 | -0.489 | 0.048 | 0.958 | -0.551 | -0.003 | 0.005 | 0.002 | -0.003 | -0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | -0.592 | 0.831 | 0.003 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.114 | -0.101 | -0.198 | -0.262 | 0.042 | -0.323 | -0.235 | -0.272 | -0.351 | -0.148 | -0.043 | -0.008 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0.135 | 0.125 | 0.142 | -0.216 | 0 | 0 | -0.404 | 0.323 | 0 | 0 | 0.079 | 0.164 | 0 | 0 | 0.042 | -0.003 | 0 | 0.002 | 0 | -0 | 0 | 0 | 0 |
Other Working Capital
| -0.019 | -0.034 | 0.196 | 0.034 | -0.165 | 0.46 | 0.617 | -0.459 | -0.264 | 0.152 | 0.009 | 0.03 | -0.055 | -0.783 | 0.955 | -0.514 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Non Cash Items
| 4.851 | 0.118 | 0.206 | 0.228 | -0.614 | 0.614 | -3.551 | 7.7 | 0.29 | 0.3 | 1.498 | 0.231 | 2.785 | 0.129 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Operating Cash Flow
| 0.053 | -0.285 | -1.13 | -0.596 | -1.029 | -0.805 | -0.734 | -1.716 | -0.862 | -1.361 | -1.039 | -0.694 | -1.435 | -0.773 | 0.056 | -1.009 | -0.007 | -0.001 | -0.007 | -0.006 | -0.007 | -0 | 0 | -0.002 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.002 | -0.001 | -0.019 | -0.066 | 0.027 | -0.249 | -0.608 | -0.375 | -0.191 | 0 | -0.011 | -0.022 | -0.015 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.174 | 0 | 0.13 | -0.723 | 0 | -1.031 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.002 | -0.001 | -0.019 | -0.066 | 0.027 | -0.249 | -0.608 | -0.375 | -0.197 | -0.174 | -0.011 | 0.108 | -0.739 | -0.064 | -1.031 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | -0.004 | -0.012 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.911 | 0 | 0 | 0.617 | 0 | 0 | 0 | 0 | 0.76 | 0.75 | 0 | 0.25 | 1.2 | 0.9 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.356 | 0.275 | 0 | 0.1 | 1.079 | 0.58 | 1.672 | 1.998 | 0.069 | 1.383 | 1.15 | 0.287 | 1.254 | -0.204 | 0.788 | 0 | 0.007 | 0.001 | 0.007 | 0.006 | 0.007 | 0 | 0 | 0.004 |
Financing Cash Flow
| 0.555 | 0.275 | 0.521 | 0.717 | 1.079 | 0.58 | 1.672 | 1.998 | 0.813 | 2.133 | 1.146 | 0.524 | 2.257 | 0.696 | 0.788 | 0.276 | 0.007 | 0.001 | 0.007 | 0.006 | 0.007 | 0 | 0 | 0.004 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.4 | -0.151 | 0.675 | -0.034 | -0.062 | -0.064 | 0.013 | -0.051 | -0.156 | 0.076 | 0.042 | -0.021 | -0.029 | 0.002 | 0.005 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.206 | -0.161 | 0.047 | 0.022 | 0.015 | -0.538 | 0.343 | -0.144 | -0.403 | 0.674 | 0.138 | -0.083 | 0.055 | -0.139 | -0.182 | -0.721 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.003 |
Cash At End Of Period
| 0.21 | 0.004 | 0.165 | 0.118 | 0.096 | 0.081 | 0.619 | 0.276 | 0.42 | 0.823 | 0.149 | 0.011 | 0.094 | 0.039 | 0.178 | 0.36 | 0 | 0 | 0 | 0.001 | 0 | 0.007 | 0 | 0.003 |