i2S SA

EPA:ALI2S.PA

7.5 (EUR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Revenue 10.1037.4146.29810.41410.1178.336.9556.4069.1237.8598.2156.7247.1416.2967.0337.4247.2276.798.0885.9386.9316.8013.4333.583.583.583.583.5163.5163.5163.5163.2193.2193.2193.2192.4442.4442.4442.444
Cost of Revenue 9.3187.2673.1168.939.4178.2656.7046.5038.9765.5895.8724.9375.1224.8654.8245.3915.0954.7635.2884.5035.0674.9731.711.81.81.81.81.7211.7211.7211.7211.3181.3181.3181.3180.9070.9070.9070.907
Gross Profit 0.7850.1473.1821.4840.70.0650.251-0.0970.1472.272.3431.7882.0191.4312.2092.0332.1322.0272.7991.4361.8641.8281.7231.7811.7811.7811.7811.7951.7951.7951.7951.9011.9011.9011.9011.5361.5361.5361.536
Gross Profit Ratio 0.0780.020.5050.1430.0690.0080.036-0.0150.0160.2890.2850.2660.2830.2270.3140.2740.2950.2980.3460.2420.2690.2690.5020.4970.4970.4970.4970.510.510.510.510.590.590.590.590.6290.6290.6290.629
Reseach & Development Expenses 0.3160.4960.7920.1450.5910.6060.5790.5060.5640.6190.7460.7661.0430.5140.4070.340.3620.4440.87200.758000000000000000000
General & Administrative Expenses 000000000000000000000000000-0.695-0.695-0.695-0.695-0.821-0.821-0.821-0.821-0.656-0.656-0.656-0.656
Selling & Marketing Expenses 0000000000000000000000000000.7560.7560.7560.7560.8750.8750.8750.8750.7090.7090.7090.709
SG&A -0.251-0.4432.090.823-0.554-0.523-0.566-0.504-0.5062.4042.3722.2552.1682.1791.9942.0841.992.0292.0142.1931.9212.0510.9640.8850.8850.8850.8850.0610.0610.0610.0610.0540.0540.0540.0540.0530.0530.0530.053
Other Expenses -0.076-0.1850-0.087-0.2360.117-0.149-0.052-0.114000000000000000000000000000000
Operating Expenses 0.1410.2381.6961.0550.274-0.0340.1610.0540.1732.4422.2742.1762.1852.2122.191.8441.8682.1912.0072.222.1622.2880.9640.8850.8850.8850.8850.0610.0610.0610.0610.0540.0540.0540.0540.0530.0530.0530.053
Operating Income 0.644-0.0913.1820.4290.4260.0980.089-0.15-0.026-0.1220.147-0.489-0.107-0.779-0.071-0.275-0.078-0.2750.574-0.785-0.592-0.127-0.18-0.156-0.156-0.156-0.1560.0970.0970.0970.0970.1370.1370.1370.1370.1850.1850.1850.185
Operating Income Ratio 0.064-0.0120.5050.0410.0420.0120.013-0.023-0.003-0.0160.018-0.073-0.015-0.124-0.01-0.037-0.011-0.0410.071-0.132-0.085-0.019-0.052-0.043-0.043-0.043-0.0430.0280.0280.0280.0280.0430.0430.0430.0430.0760.0760.0760.076
Total Other Income Expenses Net -0.0620.3640.774-0.01-0.1140.091-0.1870.0280.091-0.061-0.0810.086-0.064-00.0920.4650.3470.1030.252-0.030.298-0.366-0.036-0.043-0.043-0.043-0.043-0.085-0.085-0.085-0.085-0.054-0.054-0.054-0.054-0.302-0.302-0.302-0.302
Income Before Tax 0.5820.2733.9560.4190.3120.19-0.097-0.1220.065-0.1830.066-0.403-0.17-0.780.0210.190.269-0.1720.827-0.814-0.294-0.493-0.216-0.199-0.199-0.199-0.1990.0120.0120.0120.0120.0840.0840.0840.084-0.117-0.117-0.117-0.117
Income Before Tax Ratio 0.0580.0370.6280.040.0310.023-0.014-0.0190.007-0.0230.008-0.06-0.024-0.1240.0030.0260.037-0.0250.102-0.137-0.042-0.072-0.063-0.056-0.056-0.056-0.0560.0030.0030.0030.0030.0260.0260.0260.026-0.048-0.048-0.048-0.048
Income Tax Expense 0.002-0.0340.018-0.014-0.102-0.126-0.068-0.055-0.0890.1270.2060.1630.2160.110.0620.0130.11500.20600.098-0.024-0.024-0.033-0.033-0.033-0.033-0.098-0.098-0.098-0.098-0.06-0.06-0.06-0.06-0.04-0.04-0.04-0.04
Net Income 0.580.3073.9740.4330.4140.316-0.029-0.0670.154-0.0560.272-0.240.046-0.6690.0830.2030.384-0.1721.032-0.814-0.196-0.493-0.191-0.166-0.166-0.166-0.1660.110.110.110.110.1440.1440.1440.144-0.078-0.078-0.078-0.078
Net Income Ratio 0.0570.0410.6310.0420.0410.038-0.004-0.010.017-0.0070.033-0.0360.006-0.1060.0120.0270.053-0.0250.128-0.137-0.028-0.072-0.056-0.046-0.046-0.046-0.0460.0310.0310.0310.0310.0450.0450.0450.045-0.032-0.032-0.032-0.032
EPS 0.350.192.210.240.240.18-0.017-0.0380.089-0.0320.16-0.140.025-0.390.0460.110.22-0.09500-0.11-0.26-0.1-0.09-0.09-0.09-0.090.060.060.060.060.080.080.080.08-0.043-0.043-0.043-0.043
EPS Diluted 0.350.192.190.240.240.18-0.017-0.0380.089-0.0320.16-0.140.025-0.390.0460.110.22-0.09500-0.11-0.26-0.1-0.09-0.09-0.09-0.090.060.060.060.060.080.080.080.08-0.043-0.043-0.043-0.043
EBITDA 0.7660.0260.0040.4930.4950.160.185-0.0450.079-0.0080.165-0.3890.002-0.673-0.09-0.159-0.018-0.2380.611-0.75-0.557-0.0990.0180.110.110.110.110.1980.1980.1980.1980.1260.1260.1260.1260.090.090.090.09
EBITDA Ratio 0.0760.0040.0010.0470.0490.0190.027-0.0070.009-0.0010.02-0.0580-0.107-0.013-0.021-0.002-0.0350.076-0.126-0.08-0.0150.0050.0310.0310.0310.0310.0560.0560.0560.0560.0390.0390.0390.0390.0370.0370.0370.037