HiPay Group SA
EPA:ALHYP.PA
5.8 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.511 | 2.511 | 1.434 | 1.434 | -0.702 | -0.351 | -4.192 | -2.096 | -3.589 | -1.795 | -3.409 | -1.705 | -0.939 | -0.47 | 0.093 | 0.047 | -1.971 | -0.986 | -3.087 | -1.544 | -2.663 | -1.332 | -2.112 | -2.112 | -2.097 | -2.097 | -0.917 | -0.917 | -1.363 | -1.363 | -0.705 | -0.705 | -0.484 | -0.484 | -0.177 | -0.177 | -1.341 | -1.341 | -1.379 | -1.379 | -1.66 | -1.66 |
Depreciation & Amortization
| 1.208 | 1.208 | 0.366 | 0.366 | 2.4 | 0.478 | 2.45 | 1.088 | 2.126 | 1.058 | 1.816 | 0.902 | 1.662 | 0.851 | 1.053 | 0.88 | 2.461 | 0.884 | 2.107 | 0.423 | 1.934 | 0.396 | 0.043 | 0 | 0.117 | 0 | 0.523 | 0.523 | 0.448 | 0.448 | -0.593 | 0 | 0.69 | 0 | 0.722 | 0.722 | 0.659 | 0.659 | 0.634 | 0.634 | 0.557 | 0.557 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -4.614 | 0 | 0.001 | 0.221 | -4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.043 | 0.043 | 0.044 | 0.044 | -0.187 | -0.187 | -0.043 | -0.043 | 0.123 | 0.123 | 0.044 | 0.044 | 0.085 | 0.085 | 0.026 | 0.026 | 0.059 | 0.059 | 0.042 | 0.042 | 0.015 | 0.015 | 0 | 0 | 0.022 | 0.022 | 0.024 | 0.024 | 0.045 | 0.045 | -0.118 | -0.118 | 0.029 | 0.029 | 0.314 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.249 | -1.249 | -1.057 | -1.057 | -0.73 | -0.365 | 1.004 | 0.502 | -0.072 | -0.036 | 0.332 | 0.166 | 3.423 | 1.712 | -4.173 | -2.087 | 1.486 | 0.743 | 1.916 | 1.183 | 0.544 | 0.272 | -0.066 | 0 | -0.691 | 0 | 0.748 | 0.748 | 0.249 | 0.249 | 1.33 | 0 | -0.34 | 0 | -1.389 | -1.389 | -1.31 | -1.31 | -4.157 | -4.157 | 2.607 | 2.607 |
Accounts Receivables
| 0 | 0 | 0.174 | 0.174 | 0 | 0 | -0.178 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.785 | -0.785 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.249 | -1.249 | -1.231 | -1.231 | -0.365 | -0.365 | 0.502 | 0.502 | -0.036 | -0.036 | 0.166 | 0.166 | 1.712 | 1.712 | -2.087 | -2.087 | 0.743 | 0.743 | -0.052 | 1.968 | 0.272 | 0.272 | 0.135 | 0 | -0.691 | 0 | 0.748 | 0.748 | 0.249 | 0.249 | 0.839 | 0 | -0.34 | 0 | -1.389 | -1.389 | -1.31 | -1.31 | -4.157 | -4.157 | 2.607 | 2.607 |
Other Non Cash Items
| -0.98 | -0.98 | 1.135 | 1.135 | 5.913 | 1.466 | 8.575 | 2.019 | 4.64 | 0.077 | 6.974 | 1.634 | 3.913 | 0.191 | 2.378 | -0.243 | 5.28 | 0.468 | 3.753 | 0.119 | 3.968 | 0.622 | 0.117 | 2.112 | 0.868 | 2.075 | -0.737 | -0.737 | 0.468 | 0.468 | 0.673 | 0.823 | 0.087 | 0.455 | -0.004 | -0.004 | 0.366 | 0.366 | 0.286 | 0.286 | 1.799 | 1.799 |
Operating Cash Flow
| 1.533 | 1.533 | 1.921 | 1.921 | 2.081 | 1.041 | 2.938 | 1.469 | -1.147 | -0.574 | 2.081 | 1.041 | 4.735 | 2.368 | -2.755 | -1.378 | 2.335 | 1.168 | 0.475 | 0.223 | -0.085 | -0.028 | -2.018 | 0 | -1.781 | 0 | -0.359 | -0.359 | -0.154 | -0.154 | 0.587 | 0 | -0.018 | 0 | -0.534 | -0.534 | -1.626 | -1.626 | -4.616 | -4.616 | 3.302 | 3.302 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.93 | -0.93 | -0.704 | -0.704 | -1.74 | -0.87 | -2.152 | -1.076 | -2.504 | -1.252 | -2.941 | -1.471 | -1.948 | -0.974 | -1.861 | -0.931 | -1.731 | -0.866 | -1.827 | -0.914 | -1.891 | -0.946 | -1.091 | 0 | -0.659 | 0 | -1.073 | -1.073 | -0.633 | -0.633 | -1.029 | 0 | -0.877 | 0 | -0.489 | -0.489 | -0.752 | -0.752 | -0.756 | -0.756 | -0.808 | -0.808 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.026 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | -0.011 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | -0.912 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0.021 | 0 | 0.056 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.013 | -0.013 | -0.011 | -0.011 | 0.028 | 0.028 | 0.018 | 0.018 | 0.001 | 0.001 | -0.006 | -0.006 | -0.012 | -0.012 | 0.041 | 0.041 | 0.062 | 0.062 | -0.456 | -0.456 | -0.004 | -0.004 | -0.208 | 0 | -0.035 | 0 | 1.336 | 1.336 | -0.216 | -0.216 | -0.004 | 0 | 0 | 0 | 0 | 0 | 1.76 | 1.76 | 0 | 0 | -0.01 | -0.01 |
Investing Cash Flow
| -0.943 | -0.943 | -0.715 | -0.715 | -1.684 | -0.842 | -2.116 | -1.058 | -2.503 | -1.252 | -2.952 | -1.476 | -1.972 | -0.986 | -1.78 | -0.89 | -1.608 | -0.804 | -2.739 | -1.37 | -1.898 | -0.949 | -1.299 | 0 | -0.694 | 0 | 0.264 | 0.264 | -0.848 | -0.848 | -1.213 | 0 | -0.877 | 0 | -0.489 | -0.489 | 1.008 | 1.008 | -0.756 | -0.756 | -0.818 | -0.818 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.997 | 0 | -2.683 | 0 | -0.844 | 0 | -0.18 | 0 | -3.904 | 0 | -0.48 | 0 | -1.516 | 0 | -6.495 | 0 | -0.103 | 0 | -0.348 | 0 | -4.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -0.215 | -0.022 | -0.022 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.934 | -0.934 | -1.775 | -1.775 | -0.011 | -0.011 | -0.332 | -0.332 | 1.518 | 1.518 | -0.286 | -0.286 | -1.139 | -1.139 | 2.944 | 2.944 | -0.254 | -0.254 | -0.225 | -0.743 | 2.363 | 2.363 | 2.373 | 0 | 0.686 | 0 | 0.416 | 0.416 | 0.26 | 0.26 | -0.1 | 0 | 0.07 | 0 | -0.022 | -0.022 | -0.243 | -0.243 | 0 | 0 | -0.119 | -0.119 |
Financing Cash Flow
| -0.934 | -0.934 | -1.775 | -1.775 | -0.021 | -0.011 | -0.663 | -0.332 | 3.036 | 1.518 | -0.571 | -0.286 | -2.278 | -1.139 | 5.887 | 2.944 | -0.508 | -0.254 | -1.514 | -0.743 | 4.754 | 2.363 | 2.373 | 0 | 0.686 | 0 | 0.416 | 0.416 | 0.26 | 0.26 | -0.1 | 0 | 0.07 | 0 | -0.236 | -0.236 | -0.265 | -0.265 | 0 | 0 | -0.119 | -0.119 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.012 | 0 | -0.032 | -1.585 | 2.119 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | 0 | 0.003 | 0 | -0.003 | -0.003 | -0.001 | -0.001 | 0.004 | 0.004 | 0.002 | 0.002 |
Net Change In Cash
| -0.713 | -0.344 | -1.125 | -0.57 | 0.388 | 0.188 | 0.127 | -1.505 | -0.619 | -0.307 | -1.442 | -0.721 | 0.485 | 0.243 | 1.294 | 0.677 | 0.23 | 0.109 | -3.778 | -1.889 | 2.771 | 1.386 | -0.944 | 0 | -1.79 | 0 | 0.321 | 0.321 | -0.743 | -0.743 | -0.727 | 0 | -0.822 | 0 | -1.262 | -1.262 | -0.883 | -0.883 | -5.368 | -5.368 | 2.368 | 2.368 |
Cash At End Of Period
| 0.182 | -0.344 | 0.895 | -0.57 | 2.02 | 0.188 | 1.632 | 0 | 1.505 | -0.307 | 2.124 | 2.845 | 3.566 | 0.243 | 3.081 | 2.406 | 1.787 | 1.621 | 1.557 | -1.889 | 5.39 | 1.386 | -0.944 | 0 | -1.79 | 0 | 0.321 | 7.668 | 7.347 | -0.743 | -0.727 | 0 | -0.822 | 0 | -1.262 | 13.19 | 14.451 | -0.883 | -5.368 | 21.588 | 26.956 | 2.368 |