Hybrigenics SA
EPA:ALHYG.PA
0.0103 (EUR) • At close June 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.001 | 0.09 | 0.598 | -1.3 | 1.541 | 0.001 | 0 | 0.029 | 0.059 | 0.699 | 1.912 | 4.361 | 7.015 | 4.912 | 8.489 | 8.407 | 11.716 | 14.782 | 9.649 | 7.472 | 2.434 | 2.076 | 3.46 | 0.919 | 0.021 | 1.918 | 2.348 | 1.56 | 3.569 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 3.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.028 | 0.086 | 14.401 | 9.264 | 7.329 | 1.539 | 1.535 | 2.712 | 3.156 | 1.682 | 0.04 | 0.017 | 1.424 | 0.056 |
Cash and Short Term Investments
| 0.001 | 0.09 | 0.598 | -1.3 | 1.541 | 0.001 | 0 | 0.029 | 0.059 | 0.699 | 1.912 | 4.361 | 7.015 | 4.912 | 8.489 | 8.435 | 11.802 | 14.782 | 9.649 | 7.472 | 2.434 | 2.076 | 3.46 | 4.075 | 1.703 | 1.958 | 2.365 | 2.984 | 3.625 |
Net Receivables
| 0 | 0 | 4 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.769 | 0 | 3.128 | 6.379 | 6.608 | 4.908 | 4.212 | 3.991 | 3.037 | 3.454 | 0 | 2.216 | 2.681 | 2.839 | 1.859 | 2.428 | 1.378 | 1.729 |
Inventory
| 0 | 0 | 0.05 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.299 | 0 | 0.047 | 0.055 | 0.299 | 0.15 | 1.665 | 2.011 | 1.108 | 0.896 | 0.816 | 0.519 | 0.101 | 0.153 | 0.232 | 0.216 | 0.319 | 0.448 |
Other Current Assets
| 0 | 0 | 0.1 | 0.1 | 0 | 4.8 | 0 | 0 | 0 | 0.001 | 0 | 1.371 | 2.19 | 2.031 | 0.125 | 0.109 | 2.724 | 0.001 | -0.001 | -0.001 | 0.001 | 0 | -0.001 | -0.001 | 0.001 | 0.034 | 0.015 | 0.008 | 0.007 |
Total Current Assets
| 0.673 | 5.065 | 4.748 | 3.8 | 4.492 | 4.806 | 3.969 | 3.445 | 3.435 | 1.528 | 3.408 | 6.202 | 12.671 | 10.118 | 15.048 | 15.451 | 19.584 | 20.66 | 15.65 | 11.616 | 6.785 | 5.226 | 6.194 | 6.856 | 4.696 | 4.083 | 5.024 | 4.689 | 5.809 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.012 | 0.02 | 0.02 | 9 | 0.021 | 0.024 | 0.028 | 0.032 | 0.036 | 0.029 | 0.047 | 0 | 0.238 | 0.3 | 0.326 | 0.688 | 0.585 | 0.509 | 0.444 | 0.268 | 0.241 | 0.218 | 0.266 | 0.366 | 0.149 | 0.51 | 0.715 | 0.955 | 0.976 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.177 | 0.195 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.346 | 0.305 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0.513 | 0.523 | 0.876 | 0.822 | 0.417 | 0.444 | 0.413 | 0.434 | 0.175 | 0.333 | 0.445 | 0.62 | 0.83 | 0.993 | 1.162 | 1.327 |
Goodwill and Intangible Assets
| 0.346 | 0.305 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0.513 | 0.523 | 0.876 | 0.822 | 0.57 | 0.621 | 0.608 | 0.588 | 0.175 | 0.333 | 0.445 | 0.62 | 0.83 | 0.993 | 1.162 | 1.327 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | -1.604 | 0.069 | 0.234 | 0 | -14.181 | 0 | -7.241 | -1.444 | -1.467 | -2.623 | -2.872 | -1.304 | 0.172 | 0.225 | -1.223 | 0.168 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.604 | -0.069 | 0 | 0 | 14.402 | 0 | 0 | 1.75 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 10.638 | 10.138 | 0.2 | 8.638 | 3.994 | 2.425 | 2.425 | 2.44 | 0.149 | 0.538 | 0 | 0.546 | 2.206 | 0.214 | 0.028 | 0.312 | -0.001 | 0.229 | 7.541 | -0.001 | 1.738 | 2.909 | 3.156 | 0.001 | 0.04 | 0.017 | 1.424 | 0.056 |
Total Non-Current Assets
| 0.358 | 10.964 | 10.454 | 9.2 | 8.659 | 5.817 | 2.452 | 2.457 | 2.477 | 0.178 | 0.585 | 0.24 | 1.302 | 1.415 | 1.132 | 1.826 | 1.719 | 1.299 | 1.294 | 1.176 | 1.134 | 0.664 | 0.885 | 1.095 | 1.148 | 1.552 | 1.95 | 2.318 | 2.527 |
Total Assets
| 1.031 | 16.029 | 15.202 | 13 | 13.151 | 10.624 | 6.421 | 5.902 | 5.911 | 1.706 | 3.995 | 6.443 | 13.973 | 11.534 | 16.182 | 17.276 | 21.301 | 21.96 | 16.946 | 12.791 | 7.918 | 5.889 | 7.08 | 7.951 | 5.844 | 5.635 | 6.974 | 7.007 | 8.336 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.326 | 0.572 | 0.422 | 0.2 | 0.182 | 0.311 | 0.352 | 0.378 | 0.296 | 0.545 | 0.994 | 1.92 | 2.409 | 2.495 | 1.565 | 1.574 | 1.727 | 1.34 | 2.054 | 1.573 | 1.145 | 0.876 | 1.316 | 0.003 | 1.256 | 1.079 | 1.579 | 1.404 | 1.563 |
Short Term Debt
| 3.238 | 5.758 | 2.238 | 0 | 3.477 | 1.931 | 1.086 | 0.31 | 0.068 | 0 | 0.1 | 0.1 | 0.097 | 0.093 | 0.091 | 0.223 | 0.287 | 0.167 | 0.181 | 0.284 | 0.179 | 0.164 | 0.19 | 0.101 | 0 | 0.197 | 0.271 | 0.303 | 0.081 |
Tax Payables
| 0.073 | 0.057 | 0.041 | 0 | 0.002 | 0.009 | 0.011 | 0.029 | 0.022 | 0.093 | 0.654 | 0.165 | 0.374 | 0.129 | 0.117 | 0.169 | 0.353 | 0.264 | 0.349 | 0.273 | 0.391 | 0.21 | 0.281 | 0 | 0.717 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.177 | 0 | 0.076 | 0 | 0.059 | 0.072 | 0.078 | 0.066 | 0.245 | 0 | 1.542 | 3.509 | 0.676 | 0.643 | 3.056 | 1.321 | 2.124 | 2.086 | 2.213 | 2.142 | 2.198 | 1.636 | 1.831 | 0.002 | 0 | 0.564 | 0.611 | 0.615 | 0.539 |
Other Current Liabilities
| -0.069 | 0.001 | -0.039 | -0.2 | -0.001 | -0.007 | -0.01 | -0.027 | -0.022 | 0 | -0.645 | 0.323 | 0.953 | 0.511 | 0.127 | 0.248 | 0.207 | -0.117 | -0.189 | -0.142 | -0.215 | -0.081 | -0.166 | 0.89 | 0.167 | 1.282 | 1.38 | 0.907 | 1.042 |
Total Current Liabilities
| 3.745 | 6.388 | 2.738 | 0.2 | 3.72 | 2.316 | 1.518 | 0.756 | 0.61 | 0.638 | 2.646 | 6.017 | 4.509 | 3.871 | 4.956 | 3.535 | 4.698 | 3.74 | 4.608 | 4.13 | 3.698 | 2.805 | 3.452 | 0.996 | 2.14 | 3.122 | 3.841 | 3.229 | 3.225 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 2.2 | 1.3 | 0 | 1.758 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.094 | 0 | 0.114 | 0.114 | 0.078 | 0.157 | 0.239 | 0.322 | 0.457 | 0.493 | 0.65 | 1.623 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.494 | 0.831 | 0.48 | 0 | 1.536 | 0.009 | 2.915 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0.019 | -0.438 | -0.177 | 0 | -1.317 | 2.389 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.031 | 1.9 | 0 | 0 | 0 | 0.04 | 0.072 | 0.09 | 0.067 | 0 | 0.305 | 0.291 | 0.344 | 0.572 | 0.514 | 0.42 | 0.662 | 0.84 | 1.148 | 1.694 | 1.533 | 0.001 | 0.081 | 3.349 | 3.449 | 2.455 | 2.452 |
Total Non-Current Liabilities
| 1.972 | 0 | 2.231 | 3.2 | 0 | 1.758 | 0 | 0.04 | 0.072 | 0.167 | 0.067 | 0.001 | 0.305 | 0.385 | 0.344 | 0.686 | 0.628 | 1.002 | 1.332 | 1.472 | 1.773 | 2.151 | 2.245 | 3.049 | 4.619 | 3.349 | 3.449 | 2.455 | 2.452 |
Total Liabilities
| 5.717 | 6.388 | 4.969 | 3.2 | 3.72 | 4.073 | 1.518 | 0.796 | 0.682 | 0.805 | 2.713 | 6.017 | 4.814 | 4.256 | 5.3 | 4.221 | 5.326 | 4.742 | 5.94 | 5.602 | 5.471 | 4.956 | 5.697 | 4.045 | 6.759 | 6.471 | 7.29 | 5.684 | 5.677 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.105 | 0 | 81.048 | 72.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.831 | 2.737 | 2.737 | 0 | 2.612 | 2.406 | 2.338 | 2.338 | 2.338 | 4.675 | 4.675 | 4.675 | 4.675 | 3.58 | 3.58 | 3.58 | 3.58 | 3.58 | 2.942 | 2.592 | 2.265 | 1.945 | 1.821 | 1.752 | 1.397 | 1.362 | 1.247 | 1.197 | 1.157 |
Retained Earnings
| -20.541 | -2.286 | -1.695 | 0 | -1.131 | -1.157 | -1.062 | -0.86 | -0.736 | -93.63 | -93.249 | -8.745 | -7.957 | -3.576 | -5.257 | -2.87 | -4.375 | -71.237 | -68.983 | -68.122 | -66.063 | -65.808 | -64.276 | -63.287 | -62.31 | -2.121 | -4.558 | -2.015 | -4.196 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.105 | 0 | -81.048 | -72.329 | 0.036 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12.024 | 9.19 | 9.19 | 0 | 7.95 | 5.301 | 3.628 | 3.628 | 3.628 | 89.856 | 89.856 | 4.496 | 12.441 | 7.274 | 12.482 | 12.26 | 16.698 | 84.811 | 77.011 | 72.71 | 66.209 | 64.781 | 63.805 | 65.441 | 59.998 | -0.077 | 2.995 | 2.141 | 5.698 |
Total Shareholders Equity
| -4.686 | 9.641 | 10.233 | 10 | 9.431 | 6.55 | 4.903 | 5.105 | 5.23 | 0.901 | 1.282 | 0.426 | 9.159 | 7.278 | 10.805 | 13.006 | 15.903 | 17.189 | 10.97 | 7.18 | 2.411 | 0.918 | 1.35 | 3.906 | -0.915 | -0.836 | -0.316 | 1.323 | 2.659 |
Total Equity
| -4.686 | 9.641 | 10.233 | 10 | 9.431 | 6.55 | 4.903 | 5.105 | 5.23 | 0.901 | 1.282 | 0.426 | 9.159 | 7.278 | 10.883 | 13.055 | 15.976 | 17.218 | 11.006 | 7.189 | 2.447 | 0.934 | 1.383 | 3.906 | -0.915 | -0.836 | -0.316 | 1.323 | 2.659 |
Total Liabilities & Shareholders Equity
| 1.031 | 16.029 | 15.202 | 13 | 13.151 | 10.624 | 6.421 | 5.902 | 5.911 | 1.706 | 3.995 | 6.443 | 13.973 | 11.534 | 16.105 | 17.276 | 21.229 | 21.96 | 16.946 | 12.791 | 7.918 | 5.874 | 7.08 | 7.951 | 5.844 | 5.635 | 6.974 | 7.007 | 8.336 |