Herige

EPA:ALHRG.PA

26 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Revenue 380.607455.037379.947412.992337.153374.868328.56271.846296.349325.732295.017311.279265.548281.765247.111276.185236.494277.417284.165306.78304.954329.57162.956172.397172.397172.397172.397176.744176.744176.744176.744157.658157.658157.658157.658152.339152.339152.339152.339163.873163.873163.873163.873149.12149.12149.12149.12125.934125.934125.934125.934
Cost of Revenue 315.421374.056311.372340.996275.248305.61310.941263.01285.937312.226185.077195.628165.471173.887150.86171.956148.158172.19177.808190.393188.093209.691102.44108.902108.902108.902108.902111.277111.277111.277111.277100.508100.508100.508100.50897.48897.48897.48897.488105.692105.692105.692105.69297.32797.32797.32797.32783.38383.38383.38383.383
Gross Profit 65.18680.98168.57571.99661.90569.25817.6198.83610.41213.506109.94115.651100.077107.87896.251104.22988.336105.227106.357116.387116.861119.87960.51663.49563.49563.49563.49565.46765.46765.46765.46757.1557.1557.1557.1554.85154.85154.85154.85158.18158.18158.18158.18151.79351.79351.79351.79342.55142.55142.55142.551
Gross Profit Ratio 0.1710.1780.180.1740.1840.1850.0540.0330.0350.0410.3730.3720.3770.3830.390.3770.3740.3790.3740.3790.3830.3640.3710.3680.3680.3680.3680.370.370.370.370.3620.3620.3620.3620.360.360.360.360.3550.3550.3550.3550.3470.3470.3470.3470.3380.3380.3380.338
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000
General & Administrative Expenses 0000000000000000000018.97119.57819.57821.33721.33721.33721.337-17.874-17.874-17.874-17.87400000000000000000000
Selling & Marketing Expenses 00000000000000000000-16.03-17.193-17.193-18.277-18.277-18.277-18.27721.90921.90921.90921.90900000000000000000000
SG&A 61.25168.03356.42155.17547.00146.9280.8971.9010.8812.28591.874100.37188.49292.53483.19193.86481.93195.31792.72199.21994.35499.6362.3853.063.063.063.064.0354.0354.0354.03522.96622.96622.96622.96621.52121.52121.52121.52121.50321.50321.50321.50316.86816.86816.86816.86814.32114.32114.32114.321
Other Expenses 0.4093.9161.1224.323-2.378-3.648-4.518-2.976-3.187-1.74600000000000000000000000000000000000000000
Operating Expenses 60.84264.11755.29950.85249.37950.5765.4154.8774.0684.031110.255112.13396.493103.97389.575103.1389.473106.431107.018110.812105.741109.3952.3853.063.063.063.064.0354.0354.0354.03522.96622.96622.96622.96621.52121.52121.52121.52121.50321.50321.50321.50316.86816.86816.86816.86814.32114.32114.32114.321
Operating Income 4.34416.86413.27621.14412.52618.68212.2043.9596.3449.4753.8374.1764.6963.7655.8631.47812.317-8.877-1.3773.9927.2927.4775.383-3.308-3.308-3.308-3.3084.6674.6674.6674.6675.8225.8225.8225.8225.9045.9045.9045.9048.8548.8548.8548.8548.8868.8868.8868.8866.1466.1466.1466.146
Operating Income Ratio 0.0110.0370.0350.0510.0370.050.0370.0150.0210.0290.0130.0130.0180.0130.0240.0050.052-0.032-0.0050.0130.0240.0230.033-0.019-0.019-0.019-0.0190.0260.0260.0260.0260.0370.0370.0370.0370.0390.0390.0390.0390.0540.0540.0540.0540.060.060.060.060.0490.0490.0490.049
Total Other Income Expenses Net -4.655-2.741-2.427-1.006-3.613-0.99-1.601-0.21-1.689-2.011-4.234-1.905-1.841-0.550.792-1.827-14.2957.004-0.4440.1832.4871.55-0.758-0.801-0.801-0.801-0.8010.1210.1210.1210.121-0.647-0.647-0.647-0.647-1.036-1.036-1.036-1.036-1.216-1.216-1.216-1.216-0.911-0.911-0.911-0.9110.1410.1410.1410.141
Income Before Tax -0.31114.12310.84920.1388.91317.69210.6033.7494.6557.716-0.3972.2712.8553.2156.655-0.349-1.978-1.873-1.8214.1759.7799.0274.625-4.108-4.108-4.108-4.1084.7884.7884.7884.7885.1755.1755.1755.1754.8684.8684.8684.8687.6387.6387.6387.6387.9767.9767.9767.9766.2876.2876.2876.287
Income Before Tax Ratio -0.0010.0310.0290.0490.0260.0470.0320.0140.0160.024-0.0010.0070.0110.0110.027-0.001-0.008-0.007-0.0060.0140.0320.0270.028-0.024-0.024-0.024-0.0240.0270.0270.0270.0270.0330.0330.0330.0330.0320.0320.0320.0320.0470.0470.0470.0470.0530.0530.0530.0530.050.050.050.05
Income Tax Expense 0.2044.1853.2765.7112.1595.1722.1541.5262.0622.7660.5321.0711.9730.3231.1060.3430.9760.6460.0081.3772.7552.9791.439-0.221-0.221-0.221-0.2211.5041.5041.5041.5041.0161.0161.0161.0161.3561.3561.3561.3562.5242.5242.5242.5242.6082.6082.6082.6082.0682.0682.0682.068
Net Income -0.5929.8427.5214.3566.68412.4388.372.1782.5424.9190.0941.2541.1973.0345.6670.228-0.799-1.057-1.7943.0016.7825.4273.185-3.888-3.888-3.888-3.8883.2843.2843.2843.2844.1594.1594.1594.1593.5123.5123.5123.5125.1145.1145.1145.1145.3685.3685.3685.3684.224.224.224.22
Net Income Ratio -0.0020.0220.020.0350.020.0330.0250.0080.0090.01500.0040.0050.0110.0230.001-0.003-0.004-0.0060.010.0220.0160.02-0.023-0.023-0.023-0.0230.0190.0190.0190.0190.0260.0260.0260.0260.0230.0230.0230.0230.0310.0310.0310.0310.0360.0360.0360.0360.0340.0340.0340.034
EPS -0.213.442.635.032.354.372.90.760.881.70.030.430.431.082.020.08-0.29-0.38-0.671.022.321.861.09-1.33-1.33-1.33-1.331.131.131.131.131.481.481.481.481.251.251.251.251.821.821.821.821.951.951.951.951.51.51.51.5
EPS Diluted -0.213.442.635.032.354.372.90.760.881.70.0320.430.421.082.020.081-0.29-0.38-0.671.022.321.861.09-1.33-1.33-1.33-1.331.131.131.131.131.481.481.481.481.251.251.251.251.821.821.821.821.951.951.951.951.51.51.51.5
EBITDA 20.54935.98225.04937.03219.8826.99122.70812.14814.71816.629.97610.919.6699.62310.927.4117.961-3.0584.65111.04513.67915.0677.8146.6166.6166.6166.6168.3548.3548.3548.3548.9918.9918.9918.9918.3488.3488.3488.34811.41311.41311.41311.41310.96810.96810.96810.9687.8947.8947.8947.894
EBITDA Ratio 0.0540.0790.0660.090.0590.0720.0690.0450.050.0510.0340.0350.0360.0340.0440.0270.076-0.0110.0160.0360.0450.0460.0480.0380.0380.0380.0380.0470.0470.0470.0470.0570.0570.0570.0570.0550.0550.0550.0550.070.070.070.070.0740.0740.0740.0740.0630.0630.0630.063