Align Technology, Inc.
NASDAQ:ALGN
215.03 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 977.872 | 1,028.49 | 997.431 | 956.726 | 960.214 | 1,002.173 | 943.147 | 901.515 | 890.348 | 969.553 | 973.219 | 1,031.099 | 1,015.906 | 1,010.808 | 894.771 | 834.52 | 734.144 | 352.314 | 550.963 | 649.787 | 607.341 | 600.697 | 548.971 | 534.02 | 505.289 | 490.259 | 436.924 | 421.323 | 385.267 | 356.482 | 310.341 | 293.203 | 278.589 | 269.362 | 238.72 | 230.276 | 207.636 | 209.488 | 198.086 | 198.6 | 189.876 | 192.531 | 180.646 | 178.292 | 164.506 | 163.828 | 153.58 | 142.84 | 136.496 | 145.626 | 135.079 | 128.905 | 125.894 | 120.086 | 104.856 | 92.893 | 95.947 | 108.196 | 90.09 | 86.616 | 79.269 | 76.316 | 70.132 | 74.125 | 75.173 | 79.902 | 74.776 | 72.517 | 71.451 | 76.603 | 63.761 | 55.191 | 49.034 | 53.221 | 48.908 | 51.164 | 50.866 | 53.94 | 51.155 | 43.655 | 45.766 | 44.204 | 39.205 | 36.502 | 34.038 | 29.225 | 24.735 | 22.426 | 18.573 | 17.255 | 17.141 | 12.3 | 12.912 | 13.483 | 7.689 | 0.629 |
Cost of Revenue
| 307.057 | 300.352 | 294.166 | 283.756 | 297.138 | 288.564 | 282.493 | 283.814 | 271.179 | 281.994 | 263.873 | 286.536 | 260.75 | 252.27 | 217.673 | 224.057 | 200.056 | 127.986 | 156.607 | 177.829 | 169.787 | 168.408 | 146.875 | 150.924 | 133.508 | 124.677 | 109.516 | 103.406 | 92.779 | 85.565 | 74.716 | 72.954 | 69.387 | 64.146 | 58.093 | 57.466 | 50.06 | 50.854 | 46.996 | 47.938 | 44.822 | 47.055 | 43.395 | 41.816 | 39.416 | 40.137 | 40.731 | 36.362 | 36.146 | 36.826 | 34.319 | 33.355 | 33.524 | 28.949 | 22.63 | 21.137 | 21.014 | 21.178 | 20.38 | 22.81 | 20.268 | 18.338 | 17.425 | 20.233 | 18.766 | 20.243 | 19.608 | 19.127 | 18.132 | 20.247 | 17.529 | 17.197 | 16.789 | 16.492 | 14.297 | 16.711 | 14.975 | 16.62 | 15.478 | 14.961 | 14.922 | 14.25 | 13.393 | 12.926 | 13.446 | 13.269 | 11.81 | 11.831 | 10.88 | 10.774 | 12.505 | 10.182 | 11.265 | 13.83 | 10.055 | 2.026 |
Gross Profit
| 670.815 | 728.138 | 703.265 | 672.97 | 663.076 | 713.609 | 660.654 | 617.701 | 619.169 | 687.559 | 709.346 | 744.563 | 755.156 | 758.538 | 677.098 | 610.463 | 534.088 | 224.328 | 394.356 | 471.958 | 437.554 | 432.289 | 402.096 | 383.096 | 371.781 | 365.582 | 327.408 | 317.917 | 292.488 | 270.917 | 235.625 | 220.249 | 209.202 | 205.216 | 180.627 | 172.81 | 157.576 | 158.634 | 151.09 | 150.662 | 145.054 | 145.476 | 137.251 | 136.476 | 125.09 | 123.691 | 112.849 | 106.478 | 100.35 | 108.8 | 100.76 | 95.55 | 92.37 | 91.137 | 82.226 | 71.756 | 74.933 | 87.018 | 69.71 | 63.806 | 59.001 | 57.978 | 52.707 | 53.892 | 56.407 | 59.659 | 55.168 | 53.39 | 53.319 | 56.356 | 46.232 | 37.994 | 32.245 | 36.729 | 34.611 | 34.453 | 35.891 | 37.32 | 35.677 | 28.694 | 30.844 | 29.954 | 25.812 | 23.576 | 20.592 | 15.956 | 12.925 | 10.595 | 7.693 | 6.481 | 4.636 | 2.118 | 1.647 | -0.347 | -2.366 | -1.397 |
Gross Profit Ratio
| 0.686 | 0.708 | 0.705 | 0.703 | 0.691 | 0.712 | 0.7 | 0.685 | 0.695 | 0.709 | 0.729 | 0.722 | 0.743 | 0.75 | 0.757 | 0.732 | 0.727 | 0.637 | 0.716 | 0.726 | 0.72 | 0.72 | 0.732 | 0.717 | 0.736 | 0.746 | 0.749 | 0.755 | 0.759 | 0.76 | 0.759 | 0.751 | 0.751 | 0.762 | 0.757 | 0.75 | 0.759 | 0.757 | 0.763 | 0.759 | 0.764 | 0.756 | 0.76 | 0.765 | 0.76 | 0.755 | 0.735 | 0.745 | 0.735 | 0.747 | 0.746 | 0.741 | 0.734 | 0.759 | 0.784 | 0.772 | 0.781 | 0.804 | 0.774 | 0.737 | 0.744 | 0.76 | 0.752 | 0.727 | 0.75 | 0.747 | 0.738 | 0.736 | 0.746 | 0.736 | 0.725 | 0.688 | 0.658 | 0.69 | 0.708 | 0.673 | 0.706 | 0.692 | 0.697 | 0.657 | 0.674 | 0.678 | 0.658 | 0.646 | 0.605 | 0.546 | 0.523 | 0.472 | 0.414 | 0.376 | 0.27 | 0.172 | 0.128 | -0.026 | -0.308 | -2.221 |
Reseach & Development Expenses
| 85.272 | 92.193 | 91.859 | 82.16 | 88.738 | 88.485 | 87.447 | 83.52 | 76.966 | 72.965 | 71.807 | 72.476 | 65.587 | 57.715 | 54.537 | 48.887 | 44.527 | 40.361 | 41.532 | 41.327 | 39.68 | 38.851 | 37.503 | 35.804 | 32.7 | 30.804 | 29.591 | 26.17 | 24.201 | 24.384 | 22.804 | 21.609 | 20.415 | 18.613 | 15.083 | 13.889 | 17.779 | 15.684 | 13.885 | 13.276 | 12.854 | 13.289 | 13.38 | 10.97 | 10.915 | 10.916 | 11.282 | 11.711 | 9.952 | 10.68 | 10.526 | 9.568 | 8.926 | 9.27 | 9.39 | 6.893 | 6.592 | 6.396 | 6.116 | 5.781 | 5.611 | 5.669 | 5.191 | 5.951 | 5.918 | 7.001 | 7.295 | 6.61 | 6.749 | 6.675 | 5.693 | 4.948 | 4.807 | 4.025 | 4.694 | 3.927 | 4.4 | 5.355 | 4.903 | 4.006 | 4.846 | 3.558 | 3.346 | 3.302 | 3.113 | 3.712 | 2.985 | 3.968 | 2.997 | 3.006 | 3.093 | 3.479 | 3.444 | 3.816 | 3.944 | 1.057 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282.906 | 0 | 0 | 282.906 | 279.481 | 277.514 | 267.948 | 247.11 | 226.819 | 213.873 | 212.087 | 199.625 | 182.141 | 169.524 | 162.964 | 151.148 | 130.268 | 126.708 | 121.467 | 112.21 | 99.582 | 101.751 | 100.625 | 88.281 | 30.273 | 28.285 | 27.069 | 29.179 | 27.89 | 27.487 | 27.027 | 30.348 | 27.166 | 23.896 | 22.152 | 22.626 | 22.457 | 21.609 | 26.094 | 18.992 | 37.202 | 16.203 | 15.005 | 14.951 | 85.16 | 16.224 | 16.539 | 13.468 | 42.574 | 42.609 | 48.786 | 43.247 | 41.768 | 38.175 | 36.233 | 35.335 | 51.113 | 38.403 | 35.995 | 15.064 | 29.863 | 33.03 | 30.772 | 28.645 | 24.032 | 22.147 | 22.055 | 21.549 | 19.804 | 19.227 | 20.43 | 18.524 | 20.792 | 21.417 | 22.027 | 20.342 | 19.466 | 21.229 | 19.004 | 23.616 | 5.594 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.486 | 0 | 0 | 0 | 119.1 | 0 | 0 | 0 | 88.4 | 0 | 0 | 0 | 70.1 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 23.4 | 0 | 0 | 0 | 55.62 | 52.368 | 56.386 | 52.888 | 44.694 | 45.224 | 47.847 | 42.281 | 37.769 | 36.468 | 39.087 | 38.717 | 36.112 | 34.655 | 38.586 | 32.821 | 30.223 | 26.905 | 28.939 | 27.946 | 27.893 | 27.687 | 29.108 | 27.854 | 115.062 | 28.214 | 32.464 | 28.059 | 98.231 | 24.226 | 24.353 | 23.15 | 61.927 | 19.165 | 20.641 | 20.066 | 80.068 | 21.315 | 21.049 | 19.134 | 55.932 | 13.884 | 13.399 | 13.272 | 43.689 | 10.505 | 11.416 | 10.63 | 51.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 434.138 | 452.262 | 451.822 | 401.637 | 407.992 | 453.193 | 439.691 | 410.067 | 398.547 | 426.398 | 439.457 | 451.195 | 428.409 | 431.921 | 397.115 | 348.392 | 312.492 | 256.967 | 282.906 | 279.481 | 277.514 | 267.948 | 247.11 | 226.819 | 213.873 | 212.087 | 199.625 | 182.141 | 169.524 | 162.964 | 151.148 | 130.268 | 126.708 | 121.467 | 112.21 | 99.582 | 101.751 | 100.625 | 88.281 | 85.893 | 80.653 | 83.455 | 82.067 | 72.584 | 72.711 | 74.874 | 72.629 | 64.935 | 60.364 | 61.239 | 61.343 | 58.569 | 56.264 | 64.68 | 51.813 | 67.425 | 43.108 | 43.944 | 42.897 | 113.053 | 43.911 | 45.647 | 41.322 | 42.574 | 42.609 | 48.786 | 43.247 | 41.768 | 38.175 | 36.233 | 35.335 | 51.113 | 38.403 | 35.995 | 35.13 | 29.863 | 33.03 | 30.772 | 28.645 | 24.032 | 22.147 | 22.055 | 21.549 | 19.804 | 19.227 | 20.43 | 18.524 | 20.792 | 21.417 | 22.027 | 20.342 | 19.466 | 21.229 | 19.004 | 23.616 | 5.594 |
Other Expenses
| 0 | -5.51 | -5.449 | -3.639 | -9.757 | -4.763 | -1.229 | -0.1 | -22.7 | -14.832 | -11.273 | -1.556 | 0.427 | -0.483 | 34.532 | 1.021 | 7.147 | -0.966 | -18.549 | 1.741 | -2.211 | 13.892 | -5.746 | -0.73 | -0.837 | -7.099 | 0.177 | 0 | 1.924 | 1.771 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.013 | 0 | 0 | -0.988 | 0.831 | 0.87 | 0.869 | 0.885 | 0.983 | 0.868 | 0.592 | 0 | -17.332 | 0 | 0 | 0 | -69.673 | 69.673 | 0 | 0 | 0 | 0 | 0 | 0 | 1.796 | 0 | 0 | -1.796 | 14.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 519.41 | 549.965 | 549.13 | 487.436 | 496.73 | 541.678 | 527.138 | 493.587 | 475.513 | 499.363 | 511.264 | 523.671 | 493.996 | 489.636 | 451.652 | 397.279 | 357.019 | 297.328 | 324.438 | 320.808 | 317.194 | 306.799 | 284.613 | 262.623 | 246.573 | 242.891 | 229.216 | 208.311 | 193.725 | 187.348 | 173.952 | 151.877 | 147.123 | 140.08 | 127.293 | 113.471 | 119.53 | 116.309 | 102.166 | 99.169 | 93.507 | 96.744 | 95.447 | 83.554 | 83.626 | 85.79 | 83.911 | 77.481 | 71.182 | 72.788 | 72.754 | 69.12 | 66.058 | 74.542 | 61.203 | 56.986 | 53.01 | 41.674 | 49.013 | 49.161 | 119.195 | 51.316 | 46.513 | 48.525 | 48.527 | 55.787 | 50.542 | 48.378 | 44.924 | 42.908 | 39.232 | 56.061 | 43.21 | 40.02 | 39.824 | 33.79 | 37.43 | 36.127 | 33.548 | 28.038 | 26.993 | 25.613 | 24.895 | 23.106 | 22.34 | 24.142 | 21.509 | 24.76 | 24.314 | 25.033 | 23.435 | 22.945 | 24.673 | 23.22 | 27.56 | 6.651 |
Operating Income
| 162.298 | 178.173 | 154.135 | 185.534 | 166.346 | 171.931 | 97.696 | 112.661 | 111.467 | 188.196 | 188.163 | 220.892 | 261.16 | 268.902 | 225.446 | 213.184 | 177.069 | -73 | 69.918 | 151.15 | 127.152 | 176.49 | 87.701 | 120.473 | 125.208 | 122.691 | 98.192 | 109.606 | 98.763 | 83.569 | 61.673 | 68.372 | 62.079 | 65.136 | 53.334 | 59.339 | 38.046 | 42.325 | 48.924 | 51.493 | 51.547 | 48.732 | 41.804 | 52.922 | 41.464 | 37.901 | -38.075 | 17.071 | 29.168 | 36.012 | 28.006 | 26.43 | 26.312 | 16.595 | 21.023 | 14.77 | 21.923 | 45.344 | 20.697 | 14.645 | -60.194 | 6.253 | 5.284 | 1.325 | 5.691 | 3.872 | 4.626 | 5.012 | 8.395 | 13.448 | 7 | -18.067 | -10.965 | -3.291 | -5.213 | 0.663 | -1.539 | 1.193 | 2.129 | 0.656 | 3.851 | 4.341 | 0.917 | 0.47 | -1.748 | -8.186 | -8.584 | -14.165 | -16.721 | -18.552 | -18.799 | -20.827 | -23.026 | -23.567 | -31.425 | -8.048 |
Operating Income Ratio
| 0.166 | 0.173 | 0.155 | 0.194 | 0.173 | 0.172 | 0.104 | 0.125 | 0.125 | 0.194 | 0.193 | 0.214 | 0.257 | 0.266 | 0.252 | 0.255 | 0.241 | -0.207 | 0.127 | 0.233 | 0.209 | 0.294 | 0.16 | 0.226 | 0.248 | 0.25 | 0.225 | 0.26 | 0.256 | 0.234 | 0.199 | 0.233 | 0.223 | 0.242 | 0.223 | 0.258 | 0.183 | 0.202 | 0.247 | 0.259 | 0.271 | 0.253 | 0.231 | 0.297 | 0.252 | 0.231 | -0.248 | 0.12 | 0.214 | 0.247 | 0.207 | 0.205 | 0.209 | 0.138 | 0.2 | 0.159 | 0.228 | 0.419 | 0.23 | 0.169 | -0.759 | 0.082 | 0.075 | 0.018 | 0.076 | 0.048 | 0.062 | 0.069 | 0.117 | 0.176 | 0.11 | -0.327 | -0.224 | -0.062 | -0.107 | 0.013 | -0.03 | 0.022 | 0.042 | 0.015 | 0.084 | 0.098 | 0.023 | 0.013 | -0.051 | -0.28 | -0.347 | -0.632 | -0.9 | -1.075 | -1.097 | -1.693 | -1.783 | -1.748 | -4.087 | -12.795 |
Total Other Income Expenses Net
| 3.632 | -3.18 | 4.251 | 1.335 | -4.235 | -0.342 | 1.108 | 2.66 | -21.015 | -14.587 | -10.596 | -0.88 | 0.828 | -0.1 | 36.175 | 1.358 | 7.476 | -0.493 | -16.563 | 4.647 | 1.267 | 17.357 | -3.113 | 1.519 | 1.397 | -5.182 | 2.353 | 2.581 | 3.75 | 3.212 | 1.645 | -7.516 | 1.463 | 0.125 | -0.427 | 0.313 | -1.568 | 0.174 | -1.452 | -1.716 | -1.999 | -0.093 | 0.601 | -0.199 | 0.449 | -0.335 | -0.988 | -0.672 | -25.018 | 0.541 | -0.812 | -0.084 | -0.118 | -0.306 | 0.089 | -0.251 | -0.083 | 0.156 | -0.553 | -0.315 | -0.271 | 0.557 | 0.148 | -0.111 | 0.264 | 0.443 | 0.966 | 0.852 | 1.108 | 0.68 | 0.455 | 1.008 | 0.854 | 0.841 | 0.698 | 0.255 | 0.326 | -0.238 | -0.06 | 0.616 | -0.217 | -0.175 | -0.227 | -0.47 | -0.396 | 0.427 | -0.197 | 0.252 | 0.899 | 0 | 0 | -2.144 | 0.523 | -0.4 | 0 | 0 |
Income Before Tax
| 165.93 | 143.866 | 158.386 | 172.88 | 162.111 | 171.589 | 134.624 | 115.321 | 122.641 | 173.609 | 187.486 | 220.012 | 261.988 | 268.802 | 261.621 | 214.542 | 184.545 | -73.493 | 53.355 | 155.797 | 128.419 | 193.847 | 84.588 | 121.992 | 126.605 | 117.509 | 100.545 | 112.187 | 102.513 | 86.781 | 63.318 | 60.856 | 63.542 | 65.261 | 52.907 | 59.652 | 36.478 | 42.499 | 47.472 | 49.777 | 49.548 | 48.639 | 42.405 | 52.723 | 41.913 | 37.566 | -39.063 | 16.399 | 28.815 | 36.553 | 27.194 | 26.346 | 26.194 | 16.289 | 21.112 | 14.519 | 21.84 | 45.5 | 20.144 | 14.33 | -60.465 | 6.81 | 5.432 | 1.214 | 5.955 | 4.315 | 5.592 | 5.864 | 9.503 | 14.128 | 7.455 | -17.059 | -10.111 | -2.45 | -4.515 | 0.918 | -1.213 | 0.955 | 2.069 | 1.272 | 3.634 | 4.166 | 0.69 | -20.038 | -2.144 | -7.759 | -10.671 | -13.913 | -16.89 | 0 | 0 | -22.971 | -22.503 | -23.967 | 0 | 0 |
Income Before Tax Ratio
| 0.17 | 0.14 | 0.159 | 0.181 | 0.169 | 0.171 | 0.143 | 0.128 | 0.138 | 0.179 | 0.193 | 0.213 | 0.258 | 0.266 | 0.292 | 0.257 | 0.251 | -0.209 | 0.097 | 0.24 | 0.211 | 0.323 | 0.154 | 0.228 | 0.251 | 0.24 | 0.23 | 0.266 | 0.266 | 0.243 | 0.204 | 0.208 | 0.228 | 0.242 | 0.222 | 0.259 | 0.176 | 0.203 | 0.24 | 0.251 | 0.261 | 0.253 | 0.235 | 0.296 | 0.255 | 0.229 | -0.254 | 0.115 | 0.211 | 0.251 | 0.201 | 0.204 | 0.208 | 0.136 | 0.201 | 0.156 | 0.228 | 0.421 | 0.224 | 0.165 | -0.763 | 0.089 | 0.077 | 0.016 | 0.079 | 0.054 | 0.075 | 0.081 | 0.133 | 0.184 | 0.117 | -0.309 | -0.206 | -0.046 | -0.092 | 0.018 | -0.024 | 0.018 | 0.04 | 0.029 | 0.079 | 0.094 | 0.018 | -0.549 | -0.063 | -0.265 | -0.431 | -0.62 | -0.909 | 0 | 0 | -1.868 | -1.743 | -1.778 | 0 | 0 |
Income Tax Expense
| 49.967 | 47.302 | 53.358 | 48.866 | 40.684 | 59.775 | 46.826 | 73.546 | 49.941 | 60.809 | 53.188 | 29.051 | 81.019 | 69.088 | 61.245 | 55.554 | 45.174 | -32.891 | -1,464.776 | 34.535 | 25.895 | 43.121 | 8.796 | 22.517 | 24.601 | 7.703 | 2.902 | 103.654 | 18.344 | 15.387 | -7.223 | 12.028 | 11.698 | 15.113 | 12.361 | 10.775 | 8.862 | 11.149 | 11.295 | 10.236 | 11.301 | 13.039 | 9.961 | 10.302 | 7.376 | 8.246 | 2.92 | 6.84 | 4.494 | 8.061 | 6.21 | 5.897 | 6.93 | 5.127 | 5.271 | 4.614 | 5.025 | 12.897 | 5.214 | 2.838 | -10.523 | 2.265 | 2.796 | -64.282 | 0.798 | 0.285 | 0.288 | 0.196 | 0.043 | 0.51 | 0.477 | 0.21 | 0.209 | 0.16 | 0.249 | 0.39 | 0.303 | 0.417 | 0.206 | 0.151 | 0.316 | 0.394 | 0.133 | 0.084 | 0.396 | 0 | 0.198 | 0.01 | 0.1 | 0.264 | -0.297 | -0.108 | -0.523 | -1.273 | 2.032 | 0.032 |
Net Income
| 115.963 | 96.564 | 105.028 | 124.014 | 121.427 | 111.814 | 87.798 | 41.775 | 72.7 | 112.8 | 134.298 | 190.961 | 180.969 | 199.714 | 200.376 | 158.988 | 139.371 | -40.602 | 1,518.131 | 121.262 | 102.524 | 147.142 | 71.848 | 97.392 | 100.872 | 106.105 | 95.866 | 10.264 | 82.555 | 69.179 | 69.42 | 47.621 | 51.367 | 50.148 | 40.546 | 48.877 | 27.616 | 31.35 | 36.177 | 39.541 | 38.247 | 35.6 | 32.444 | 42.421 | 34.537 | 29.32 | -41.983 | 9.559 | 24.321 | 28.492 | 20.984 | 20.449 | 19.264 | 11.162 | 15.841 | 9.905 | 16.815 | 32.603 | 14.93 | 11.492 | -49.942 | 4.545 | 2.636 | 65.496 | 5.157 | 4.03 | 5.304 | 5.668 | 9.46 | 13.618 | 6.978 | -17.269 | -10.32 | -2.61 | -4.764 | 0.528 | -1.516 | 0.538 | 1.863 | 1.121 | 3.318 | 3.772 | 0.557 | 0.452 | -2.144 | -7.759 | -8.782 | -13.913 | -16.89 | -18.816 | -18.502 | -20.719 | -22.503 | -22.294 | -31.958 | -8.08 |
Net Income Ratio
| 0.119 | 0.094 | 0.105 | 0.13 | 0.126 | 0.112 | 0.093 | 0.046 | 0.082 | 0.116 | 0.138 | 0.185 | 0.178 | 0.198 | 0.224 | 0.191 | 0.19 | -0.115 | 2.755 | 0.187 | 0.169 | 0.245 | 0.131 | 0.182 | 0.2 | 0.216 | 0.219 | 0.024 | 0.214 | 0.194 | 0.224 | 0.162 | 0.184 | 0.186 | 0.17 | 0.212 | 0.133 | 0.15 | 0.183 | 0.199 | 0.201 | 0.185 | 0.18 | 0.238 | 0.21 | 0.179 | -0.273 | 0.067 | 0.178 | 0.196 | 0.155 | 0.159 | 0.153 | 0.093 | 0.151 | 0.107 | 0.175 | 0.301 | 0.166 | 0.133 | -0.63 | 0.06 | 0.038 | 0.884 | 0.069 | 0.05 | 0.071 | 0.078 | 0.132 | 0.178 | 0.109 | -0.313 | -0.21 | -0.049 | -0.097 | 0.01 | -0.03 | 0.01 | 0.036 | 0.026 | 0.072 | 0.085 | 0.014 | 0.012 | -0.063 | -0.265 | -0.355 | -0.62 | -0.909 | -1.09 | -1.079 | -1.684 | -1.743 | -1.653 | -4.156 | -12.846 |
EPS
| 1.55 | 1.28 | 1.4 | 1.64 | 1.59 | 1.46 | 1.14 | 0.54 | 0.93 | 1.44 | 1.71 | 2.42 | 2.29 | 2.53 | 2.54 | 2.02 | 1.77 | -0.52 | 19.32 | 1.54 | 1.29 | 1.84 | 0.9 | 1.22 | 1.26 | 1.32 | 1.2 | 0.13 | 1.03 | 0.86 | 0.87 | 0.6 | 0.64 | 0.63 | 0.51 | 0.61 | 0.35 | 0.39 | 0.45 | 0.49 | 0.47 | 0.44 | 0.4 | 0.52 | 0.43 | 0.36 | -0.52 | 0.12 | 0.3 | 0.35 | 0.26 | 0.26 | 0.25 | 0.14 | 0.21 | 0.13 | 0.22 | 0.43 | 0.2 | 0.15 | -0.72 | 0.07 | 0.04 | 0.99 | 0.08 | 0.06 | 0.08 | 0.082 | 0.14 | 0.2 | 0.11 | -0.26 | -0.16 | -0.042 | -0.076 | 0.008 | -0.025 | 0.01 | 0.03 | 0.018 | 0.06 | 0.06 | 0.01 | 0.008 | -0.037 | -0.13 | -0.15 | -0.24 | -0.36 | -0.4 | -0.4 | -0.45 | -0.5 | -0.5 | -0.95 | -1.55 |
EPS Diluted
| 1.54 | 1.28 | 1.39 | 1.64 | 1.58 | 1.46 | 1.14 | 0.54 | 0.93 | 1.44 | 1.7 | 2.4 | 2.28 | 2.51 | 2.51 | 2 | 1.76 | -0.52 | 19.21 | 1.53 | 1.28 | 1.83 | 0.89 | 1.2 | 1.24 | 1.3 | 1.17 | 0.13 | 1.01 | 0.85 | 0.85 | 0.58 | 0.63 | 0.62 | 0.5 | 0.6 | 0.34 | 0.39 | 0.44 | 0.48 | 0.47 | 0.43 | 0.39 | 0.51 | 0.42 | 0.36 | -0.52 | 0.12 | 0.29 | 0.34 | 0.26 | 0.25 | 0.24 | 0.14 | 0.2 | 0.12 | 0.22 | 0.42 | 0.19 | 0.15 | -0.72 | 0.07 | 0.04 | 0.99 | 0.08 | 0.06 | 0.07 | 0.08 | 0.13 | 0.19 | 0.1 | -0.25 | -0.16 | -0.042 | -0.076 | 0.008 | -0.025 | 0.01 | 0.03 | 0.018 | 0.05 | 0.06 | 0.01 | 0.007 | -0.037 | -0.13 | -0.15 | -0.24 | -0.36 | -0.4 | -0.4 | -0.45 | -0.5 | -0.5 | -0.95 | -1.55 |
EBITDA
| 162.298 | 214.339 | 187.081 | 206.251 | 203.376 | 171.931 | 133.516 | 156.789 | 143.656 | 188.196 | 198.082 | 256.345 | 261.16 | 268.902 | 251.081 | 237.953 | 201.555 | -49.455 | 90.656 | 172.946 | 140.066 | 144.662 | 135.799 | 137.015 | 139.327 | 135.323 | 109.626 | 120.63 | 108.735 | 92.445 | 69.54 | 75.588 | 68.98 | 70.229 | 58.126 | 64.202 | 42.549 | 46.655 | 53.232 | 55.88 | 55.886 | 53.086 | 46.58 | 57.1 | 45.322 | 41.746 | 33.882 | 34.264 | 33.561 | 36.012 | 28.006 | 30.432 | 26.312 | 17.187 | 24.891 | 16.223 | 21.923 | 40.389 | 20.697 | 16.852 | -56.891 | 9.898 | 9.337 | 4.021 | 11.151 | 3.872 | 4.626 | 8.059 | 8.395 | 13.448 | 7 | -14.859 | -8.694 | -0.768 | -2.944 | 3.341 | 0.705 | 1.193 | 2.129 | 8.714 | 3.851 | 4.341 | 0.917 | 5.23 | 3.612 | -2.329 | -8.584 | -7.609 | -9.95 | -14.067 | -10.288 | -12.809 | -16.047 | -15.696 | -22.769 | -7.735 |
EBITDA Ratio
| 0.098 | 0.208 | 0.188 | 0.179 | 0.173 | 0.172 | 0.142 | 0.15 | 0.161 | 0.194 | 0.204 | 0.214 | 0.257 | 0.266 | 0.252 | 0.255 | 0.241 | -0.207 | 0.127 | 0.233 | 0.187 | 0.124 | 0.268 | 0.226 | 0.248 | 0.25 | 0.225 | 0.26 | 0.282 | 0.259 | 0.224 | 0.258 | 0.248 | 0.261 | 0.243 | 0.279 | 0.183 | 0.202 | 0.269 | 0.281 | 0.294 | 0.253 | 0.231 | 0.32 | 0.276 | 0.255 | 0.625 | 0.292 | 0.22 | 0.253 | 0.214 | 0.213 | 0.216 | 0.143 | 0.2 | 0.188 | 0.228 | 0.419 | 0.23 | 0.199 | -0.718 | 0.093 | 0.147 | 0.129 | 0.177 | 0.088 | 0.103 | 0.122 | 0.164 | 0.223 | 0.135 | -0.269 | -0.177 | -0.014 | -0.06 | 0.065 | 0.014 | 0.077 | 0.097 | 0.2 | 0.134 | 0.151 | 0.085 | 0.146 | 0.118 | -0.08 | -0.099 | -0.339 | -0.473 | -0.717 | -0.6 | -0.867 | -1.283 | -1.134 | -2.961 | -12.297 |