Align Technology, Inc.
NASDAQ:ALGN
215.03 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,041.935 | 761.429 | 865.805 | 937.438 | 1,239.013 | 951.956 | 832.383 | 942.05 | 1,044.523 | 877.501 | 926.119 | 1,099.37 | 1,237.822 | 1,086.357 | 1,131.698 | 960.843 | 615.532 | 404.359 | 790.696 | 550.425 | 490.362 | 423.5 | 588.001 | 636.899 | 420.86 | 547.993 | 498.003 | 449.511 | 362.613 | 358.182 | 261.027 | 389.275 | 419.948 | 167.706 | 154.418 | 167.714 | 174.04 | 161.753 | 189.978 | 199.871 | 180.676 | 167.471 | 182.766 | 242.953 | 175.839 | 164.497 | 328.745 | 306.386 | 304.907 | 262.799 | 224.361 | 240.675 | 202.229 | 168.607 | 308.608 | 294.664 | 264.924 | 235.801 | 190.407 | 166.487 | 135.961 | 122.182 | 97.051 | 87.1 | 79.756 | 64.339 | 113.68 | 89.119 | 87.969 | 65.594 | 56.209 | 55.113 | 74.034 | 57.486 | 71.783 | 74.219 | 77.354 | 73.014 | 68.988 | 69.659 | 63.215 | 56.099 | 47.816 | 44.939 | 37.25 | 31.715 | 33.997 | 35.552 | 16.746 | 27.116 | 36.169 | 50.55 | 65.394 | 39.501 | 56.605 |
Short Term Investments
| 0 | 20.682 | 33.101 | 35.304 | 44.792 | 55.805 | 51.644 | 57.534 | 46.242 | 22.138 | 86.749 | 71.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.202 | 292.011 | 297.422 | 186.509 | 98.46 | 184.297 | 164.629 | 164.74 | 272.031 | 316.454 | 243.786 | 284.559 | 250.981 | 193.018 | 404.107 | 393.66 | 359.581 | 310.715 | 276.789 | 254.823 | 254.787 | 244.82 | 198.059 | 181.674 | 127.04 | 147.74 | 113.933 | 37.975 | 28.485 | 23.142 | 20.752 | 16.018 | 7.395 | 8.185 | 6.755 | 8.328 | 8.615 | 7.396 | 8.998 | 14.991 | 19.978 | 18.979 | 20.895 | 27.633 | 23.066 | 34.499 | 45.723 | 18.683 | 38.771 | 22.022 | 13.551 | 9.384 | 8.931 | 11.898 | 12.268 | 0 | 0 | 1.99 | 0 | 0.25 | 0 | 0.519 | 0 | 0.08 | 2.292 | 1.998 | 3.392 | 0 | 2.693 | 5.665 | 8.066 | 12.83 | 12.494 | 11.214 | 47.442 | 55.91 |
Cash and Short Term Investments
| 1,041.935 | 782.111 | 898.906 | 972.742 | 1,283.805 | 1,007.761 | 884.027 | 999.584 | 1,090.765 | 899.639 | 1,012.868 | 1,171.342 | 1,237.822 | 1,086.357 | 1,131.698 | 960.843 | 615.532 | 404.359 | 790.696 | 868.627 | 782.373 | 720.922 | 774.51 | 735.359 | 605.157 | 712.622 | 662.743 | 721.542 | 679.067 | 601.968 | 545.586 | 640.256 | 612.966 | 571.813 | 548.078 | 527.295 | 484.755 | 438.542 | 444.801 | 454.658 | 425.496 | 365.53 | 364.44 | 369.993 | 323.579 | 278.43 | 366.72 | 334.871 | 328.049 | 283.551 | 240.379 | 248.07 | 210.414 | 175.362 | 316.936 | 303.279 | 272.32 | 244.799 | 205.398 | 186.465 | 154.94 | 143.077 | 124.684 | 110.166 | 114.255 | 110.062 | 132.363 | 127.89 | 109.991 | 79.145 | 65.593 | 64.044 | 85.932 | 69.754 | 71.783 | 74.219 | 79.344 | 73.014 | 69.238 | 69.659 | 63.734 | 56.099 | 47.896 | 47.231 | 39.248 | 35.107 | 33.997 | 38.245 | 22.411 | 35.182 | 48.999 | 63.044 | 76.608 | 86.943 | 112.515 |
Net Receivables
| 1,159.504 | 1,208.982 | 1,157.653 | 903.424 | 904.178 | 908.395 | 884.43 | 859.685 | 859.629 | 931.854 | 950.892 | 897.198 | 855.037 | 808.079 | 718.957 | 657.704 | 626.046 | 473.314 | 533.004 | 550.291 | 531.816 | 520.094 | 479.281 | 439.009 | 420.276 | 374.371 | 361.459 | 322.825 | 321.328 | 291.694 | 267.128 | 247.415 | 244.992 | 192.66 | 178 | 158.55 | 148.395 | 146.466 | 138.159 | 129.751 | 130.047 | 131.028 | 126.183 | 113.25 | 109.179 | 112.367 | 108.672 | 98.992 | 105.902 | 102.149 | 94.441 | 91.537 | 86.648 | 82.13 | 73.904 | 65.43 | 63.811 | 62.93 | 58.801 | 54.537 | 55.035 | 53.236 | 51.665 | 52.362 | 48.872 | 51.173 | 47.475 | 44.85 | 46.002 | 47.237 | 38.203 | 33.635 | 32.607 | 32.79 | 32.057 | 29.305 | 29.155 | 35.207 | 31.875 | 28.809 | 27.663 | 25.737 | 23.256 | 21.265 | 20.794 | 18.573 | 17.078 | 16.766 | 16.072 | 15.938 | 14.473 | 11.556 | 9.368 | 9.875 | 6.718 |
Inventory
| 254.119 | 259.492 | 280.076 | 296.902 | 296.189 | 312.736 | 311.885 | 338.752 | 320.903 | 310.046 | 275.669 | 230.23 | 207.116 | 178.751 | 150.643 | 139.237 | 123.093 | 131.276 | 120.977 | 112.051 | 94.795 | 81.124 | 68.489 | 55.641 | 48.858 | 47.252 | 35.866 | 31.688 | 36.941 | 35.133 | 35.174 | 27.131 | 26.341 | 22.992 | 22.618 | 19.465 | 18.939 | 16.415 | 14.572 | 15.928 | 15.983 | 13.115 | 15.84 | 13.968 | 14.662 | 15.704 | 15.442 | 15.122 | 15.137 | 14.623 | 13.434 | 9.402 | 8.278 | 6.272 | 2.867 | 2.544 | 2.382 | 2.487 | 2.356 | 2.046 | 1.892 | 2.111 | 2.068 | 1.965 | 3.015 | 3.017 | 3.01 | 2.91 | 3.542 | 3.388 | 3.725 | 3.09 | 2.665 | 2.733 | 3.094 | 2.93 | 3.594 | 3.125 | 3.071 | 2.852 | 2.15 | 1.359 | 1.272 | 1.395 | 1.578 | 1.661 | 1.762 | 1.533 | 1.461 | 1.604 | 1.454 | 1.549 | 1.908 | 2.335 | 2.614 |
Other Current Assets
| 141.829 | 161.787 | 142.679 | 273.55 | 217.632 | 236.564 | 251.54 | 226.37 | 97.213 | 235.265 | 106.398 | 195.305 | 306.494 | 313.277 | 114.257 | 91.754 | 147.438 | 186.795 | 161.03 | 102.45 | 96.595 | 135.234 | 116.833 | 95.697 | 296.639 | 250.409 | 209.443 | 154.345 | 124.024 | 145.443 | 137.367 | 38.176 | 52.411 | 37.942 | 34.307 | 26.7 | 59.644 | 56.483 | 59.78 | 56.823 | 44.146 | 44.839 | 43.711 | 47.465 | 34.839 | 70.668 | 36.497 | 36.808 | 35.158 | 34.812 | 37.242 | 35.807 | 21.794 | 22.809 | 24.234 | 17.358 | 19.429 | 20.881 | 18.055 | 18.251 | 25.671 | 15.324 | 14.588 | 13.414 | 7.412 | 10.132 | 8.302 | 8.867 | 7.612 | 8.655 | 7.719 | 7.32 | 5.46 | 6.646 | 6.598 | 5.132 | 5.304 | 8.259 | 6.743 | 5.514 | 6.136 | 6.673 | 6.688 | 6.284 | 9.939 | 10.423 | 10.946 | 9.288 | 7.674 | 6.583 | 5.611 | 5.434 | 5.435 | 9.36 | 14.32 |
Total Current Assets
| 2,597.387 | 2,412.372 | 2,479.314 | 2,446.618 | 2,701.804 | 2,465.456 | 2,331.882 | 2,424.391 | 2,500.58 | 2,376.804 | 2,480.768 | 2,494.075 | 2,455.307 | 2,231.825 | 2,115.555 | 1,849.538 | 1,473.247 | 1,149.244 | 1,576.525 | 1,633.419 | 1,505.579 | 1,457.374 | 1,439.113 | 1,302.479 | 1,224.182 | 1,260.999 | 1,168.776 | 1,157.003 | 1,101.003 | 1,003.222 | 918.167 | 952.978 | 911.768 | 825.407 | 783.003 | 732.01 | 711.733 | 657.906 | 657.312 | 657.16 | 615.672 | 554.512 | 550.174 | 544.676 | 482.259 | 442.093 | 527.331 | 485.793 | 484.246 | 435.135 | 385.496 | 384.816 | 327.134 | 286.573 | 417.941 | 388.611 | 357.942 | 331.097 | 284.61 | 261.299 | 237.538 | 213.748 | 193.005 | 177.907 | 173.554 | 174.384 | 191.15 | 184.517 | 167.147 | 138.425 | 115.24 | 108.089 | 126.664 | 111.923 | 113.532 | 111.586 | 117.397 | 119.605 | 110.927 | 106.834 | 99.683 | 89.868 | 79.112 | 77.114 | 71.559 | 65.764 | 63.783 | 65.832 | 47.618 | 59.307 | 70.537 | 81.583 | 93.319 | 108.513 | 136.167 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,411.506 | 1,400 | 1,400.705 | 1,408.862 | 1,387.354 | 1,404.923 | 1,380.704 | 1,350.735 | 1,315.911 | 1,300.356 | 1,266.174 | 1,203.183 | 1,095.496 | 1,054.277 | 846.305 | 817.274 | 787.043 | 737.529 | 733.857 | 687.974 | 660.504 | 656.88 | 631.651 | 521.329 | 491.63 | 447.933 | 400.528 | 348.793 | 295.901 | 255.539 | 231.692 | 175.167 | 172.658 | 161.685 | 148.029 | 136.473 | 120.738 | 108.029 | 99.764 | 90.125 | 86.447 | 81.312 | 79.093 | 75.743 | 76.552 | 76.932 | 72.672 | 79.191 | 75.248 | 72.207 | 62.912 | 53.965 | 46.388 | 37.122 | 30.722 | 30.684 | 28.102 | 27.249 | 25.418 | 24.971 | 24.429 | 24.518 | 26 | 26.979 | 29.568 | 29.525 | 27.762 | 25.32 | 26.014 | 26.675 | 26.208 | 26.904 | 27.336 | 26.61 | 28.022 | 26.427 | 24.326 | 22.15 | 22.105 | 21.702 | 23.304 | 23.174 | 22.586 | 23.121 | 22.331 | 23.732 | 23.787 | 25.078 | 28.734 | 30.467 | 31.874 | 32.021 | 25.789 | 25.785 | 26.502 |
Goodwill
| 471.512 | 454.493 | 458.235 | 419.53 | 404.295 | 414.765 | 414.222 | 407.551 | 377.616 | 390.1 | 411.965 | 418.547 | 426.594 | 432.179 | 427.561 | 444.817 | 427.342 | 415.536 | 63.284 | 63.924 | 63.755 | 64.023 | 64.007 | 64.029 | 64.072 | 64.18 | 64.621 | 64.614 | 64.615 | 64.525 | 64.545 | 61.044 | 61.195 | 61.119 | 61.168 | 61.074 | 60.978 | 61.203 | 61.237 | 61.369 | 61.589 | 61.807 | 61.751 | 61.623 | 61.745 | 61.713 | 58.543 | 99.236 | 111.162 | 135.827 | 135.827 | 135.383 | 135.743 | 135.768 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 115.905 | 115.705 | 121.424 | 82.118 | 82.741 | 89.296 | 93.32 | 95.72 | 91.711 | 93.817 | 103.499 | 109.709 | 115.794 | 117.721 | 120.479 | 130.072 | 128.604 | 127.675 | 10.467 | 11.768 | 13.257 | 14.829 | 16.322 | 17.92 | 19.535 | 21.127 | 23.008 | 24.454 | 25.455 | 26.783 | 27.902 | 20.954 | 21.792 | 22.63 | 17.438 | 18.088 | 18.737 | 19.387 | 20.037 | 20.687 | 21.337 | 21.988 | 22.637 | 23.739 | 24.362 | 24.975 | 25.429 | 45.777 | 46.817 | 47.901 | 48.876 | 50.022 | 50.279 | 52.113 | 1.488 | 2.188 | 2.888 | 3.588 | 4.288 | 4.988 | 5.688 | 6.388 | 7.088 | 7.788 | 8.488 | 9.197 | 9.906 | 10.615 | 11.324 | 12.033 | 12.979 | 13.824 | 0.532 | 0.546 | 0.633 | 1.197 | 1.283 | 1.369 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 587.417 | 570.198 | 579.659 | 501.648 | 487.036 | 504.061 | 507.542 | 503.271 | 469.327 | 483.917 | 515.464 | 528.256 | 542.388 | 549.9 | 548.04 | 574.889 | 555.946 | 543.211 | 73.751 | 75.692 | 77.012 | 78.852 | 80.329 | 81.949 | 83.607 | 85.307 | 87.629 | 89.068 | 90.07 | 91.308 | 92.447 | 81.998 | 82.987 | 83.749 | 78.606 | 79.162 | 79.715 | 80.59 | 81.274 | 82.056 | 82.926 | 83.795 | 84.388 | 85.362 | 86.107 | 86.688 | 83.971 | 145.013 | 182.644 | 183.728 | 184.704 | 185.405 | 186.022 | 187.881 | 1.966 | 2.666 | 3.366 | 4.066 | 4.766 | 5.466 | 6.166 | 6.866 | 7.566 | 8.266 | 8.966 | 9.675 | 10.384 | 11.093 | 11.802 | 12.511 | 13.457 | 14.302 | 1.01 | 1.024 | 1.111 | 1.197 | 1.283 | 1.369 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 3.619 | 8.022 | 18.137 | 26.023 | 37.379 | 41.978 | 50.256 | 77.551 | 107.695 | 125.32 | 8.6 | 0 | 0 | 0 | 2.1 | 2.1 | 3 | 5.9 | 5.887 | 44.969 | 5.887 | 55.025 | 56.087 | 57.189 | 63.041 | 94.554 | 111.717 | 116.343 | 142.514 | 104.844 | 109.088 | 113.158 | 132.69 | 151.37 | 145.246 | 158.161 | 168.171 | 147.892 | 136.017 | 137.148 | 140.932 | 101.978 | 76.836 | 62.885 | 10.68 | 21.252 | 20.802 | 20.475 | 16.804 | 0 | 0.677 | 4.112 | 5.615 | 9.089 | 7.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,569.95 | 1,577.856 | 1,570.626 | 1,590.045 | 1,591.791 | 1,605.926 | 1,589.64 | 1,571.746 | 1,524.584 | 1,518.648 | 1,515.62 | 1,533.767 | 1,502.25 | 1,512.285 | 1,521.922 | 1,552.831 | 1,566.227 | 1,568.293 | 1,551.141 | 64.007 | 63.15 | 59.05 | 57.151 | 64.689 | 47.435 | 45.859 | 45.524 | 50.059 | 73.532 | 61.783 | 60.068 | 67.844 | 68.918 | 60.051 | 57.527 | 51.416 | 14.542 | 16.014 | 14.63 | 3.099 | 19.714 | 20.456 | 22.739 | 15.766 | 28.822 | 30.622 | 28.417 | 21.609 | 27.189 | 29.853 | 17.612 | 22.337 | 22.945 | 28.546 | 38.024 | 42.439 | 43.778 | 44.171 | 56.56 | 61.535 | 61.048 | 61.133 | 61.133 | 61.696 | 0 | 0 | 0 | 0 | 0 | -2.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 199.714 | 197.898 | 121.831 | 128.682 | 132.429 | 138.161 | 54.301 | 55.826 | 52.144 | 52.843 | 57.693 | 57.509 | 46.068 | 47.281 | 37.96 | 35.151 | 30.528 | 25.48 | 26.566 | 33.71 | 38.248 | 48.892 | 20.299 | 26.987 | 25.464 | 19.302 | 17.233 | 38.379 | 25.4 | 22.992 | 14.405 | 13.32 | 13.474 | 7.223 | 7.705 | 8.202 | 7.588 | 7.881 | 7.254 | 7.665 | 7.513 | 8.21 | 8.315 | 8.622 | 8.63 | 4.674 | 3.174 | 3.454 | 2.7 | 2.765 | 2.908 | 2.741 | 2.754 | 2.815 | 2.714 | 3.454 | 4.218 | 2.109 | 2.198 | 1.969 | 1.603 | 1.529 | 1.573 | 4.493 | 4.432 | 3.585 | 1.754 | 1.831 | 1.931 | 4.744 | 2.134 | 2.263 | 1.881 | 2.2 | 2.323 | 2.9 | 2.008 | 2.111 | 2.183 | 2.176 | 2.197 | 1.914 | 2.006 | 1.967 | 1.96 | 2.299 | 2.093 | 1.946 | 2.237 | 2.172 | 1.918 | 4.614 | 11.629 | 13.918 | 8.882 |
Total Non-Current Assets
| 3,768.587 | 3,745.952 | 3,676.44 | 3,637.259 | 3,616.747 | 3,679.094 | 3,569.566 | 3,523.556 | 3,412.222 | 3,433.315 | 3,462.646 | 3,448.035 | 3,194.802 | 3,163.743 | 2,954.227 | 2,980.145 | 2,941.844 | 2,876.613 | 2,388.315 | 867.283 | 844.801 | 888.643 | 795.317 | 749.979 | 704.223 | 655.59 | 613.955 | 620.853 | 596.62 | 547.965 | 541.126 | 443.173 | 447.125 | 425.866 | 424.557 | 426.623 | 367.829 | 370.675 | 371.093 | 330.837 | 332.617 | 330.921 | 335.467 | 287.471 | 276.947 | 261.801 | 198.914 | 270.519 | 308.583 | 309.028 | 284.94 | 264.448 | 258.786 | 260.476 | 79.041 | 88.332 | 87.293 | 77.595 | 88.942 | 93.941 | 93.246 | 94.046 | 96.272 | 101.434 | 42.966 | 42.785 | 39.9 | 38.244 | 39.747 | 43.93 | 41.799 | 43.469 | 30.227 | 29.834 | 31.456 | 30.524 | 27.617 | 25.63 | 25.744 | 23.878 | 25.501 | 25.088 | 24.592 | 25.088 | 24.291 | 26.031 | 25.88 | 27.024 | 30.971 | 32.639 | 33.792 | 36.635 | 37.418 | 39.703 | 35.384 |
Total Assets
| 6,365.974 | 6,158.324 | 6,155.754 | 6,083.877 | 6,318.551 | 6,144.55 | 5,901.448 | 5,947.947 | 5,912.802 | 5,810.119 | 5,943.414 | 5,942.11 | 5,650.109 | 5,395.568 | 5,069.782 | 4,829.683 | 4,415.091 | 4,025.857 | 3,964.84 | 2,500.702 | 2,350.38 | 2,346.017 | 2,234.43 | 2,052.458 | 1,928.405 | 1,916.589 | 1,782.731 | 1,777.856 | 1,697.623 | 1,551.187 | 1,459.293 | 1,396.151 | 1,358.893 | 1,251.273 | 1,207.56 | 1,158.633 | 1,079.562 | 1,028.581 | 1,028.405 | 987.997 | 948.289 | 885.433 | 885.641 | 832.147 | 759.206 | 703.894 | 726.245 | 756.312 | 792.829 | 744.163 | 670.436 | 649.264 | 585.92 | 547.049 | 496.982 | 476.943 | 445.235 | 408.692 | 373.552 | 355.24 | 330.784 | 307.794 | 289.277 | 279.341 | 216.52 | 217.169 | 231.05 | 222.761 | 206.894 | 182.355 | 157.039 | 151.558 | 156.891 | 141.757 | 144.988 | 142.11 | 145.014 | 145.235 | 136.671 | 130.712 | 125.184 | 114.956 | 103.704 | 102.202 | 95.85 | 91.795 | 89.663 | 92.856 | 78.589 | 91.946 | 104.329 | 118.218 | 130.737 | 148.216 | 171.551 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 109.035 | 105.792 | 117.238 | 113.125 | 99.693 | 110.155 | 130.561 | 127.87 | 138.918 | 145.607 | 186.509 | 163.886 | 174.916 | 225.079 | 124.298 | 142.132 | 119.184 | 94.987 | 72.69 | 87.25 | 63.3 | 61.95 | 62.512 | 64.256 | 43.065 | 48.744 | 41.881 | 36.776 | 45.942 | 45.953 | 37.028 | 28.596 | 33.104 | 39.259 | 43.601 | 34.354 | 41.181 | 29.513 | 28.574 | 28.983 | 30.053 | 20.939 | 18.506 | 21.771 | 23.072 | 25.537 | 19.748 | 19.549 | 14.415 | 18.381 | 18.296 | 22.313 | 14.138 | 10.407 | 6.594 | 7.768 | 5.826 | 5.316 | 4.513 | 6.122 | 7.498 | 6.473 | 6.064 | 5.58 | 7.485 | 8.965 | 10.1 | 9.222 | 6.344 | 5.728 | 6.761 | 5.034 | 7.137 | 4.813 | 2.892 | 2.489 | 3.653 | 4.256 | 3.018 | 3.361 | 3.899 | 3.314 | 2.307 | 3.095 | 1.755 | 1.872 | 2.078 | 1.974 | 1.941 | 3.657 | 2.498 | 4.376 | 2.962 | 0.626 | 2.18 |
Short Term Debt
| 0 | 30.79 | 31.324 | 29.651 | 28.277 | 28.77 | 27.776 | 26.574 | 24.173 | 24.613 | 25.243 | 22.719 | 22.17 | 22.547 | 21.513 | 21.735 | 20.674 | 32.593 | 20.225 | 15.737 | 26.726 | 16.144 | 71.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 11.5 | 15 | 0 | 0 | 0 | 0.417 | 0.847 | 1.349 | 1.849 | 1.932 | 1.914 | 1.994 | 1.989 | 2.04 | 2.089 | 2.137 | 2.183 | 0 | 0 | 0 | 0.483 | 0.473 | 0.465 | 0.452 |
Tax Payables
| 111.558 | 36.082 | 38.942 | 38.103 | 116.443 | 113.309 | 126.541 | 74.323 | 127.059 | 116.414 | 45.646 | 33.838 | 35.152 | 113.306 | 41.539 | 30.13 | 15.539 | 11.733 | 15.324 | 14.13 | 13.02 | 11.271 | 8.148 | 12.028 | 10.845 | 13.719 | 22.474 | 17.908 | 19.179 | 17.214 | 11.84 | 9.242 | 11.13 | 8.724 | 6.656 | 7.447 | 8.05 | 7.326 | 9.305 | 7.483 | 11.093 | 8.695 | 6.638 | 7.42 | 6.658 | 6.116 | 5.485 | 5.825 | 6.821 | 7.085 | 6.923 | 7.478 | 6.934 | 6.53 | 0 | 4.876 | 0 | 0 | 0 | 5.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,380.022 | 1,378.867 | 1,409.202 | 1,427.706 | 1,408.831 | 1,396.747 | 1,376.789 | 1,343.643 | 1,286.867 | 1,242.348 | 1,212.067 | 1,152.87 | 1,070.113 | 975.93 | 862.872 | 777.887 | 684.139 | 601.831 | 578.537 | 563.762 | 520.712 | 481.462 | 433.518 | 393.138 | 356.109 | 321.148 | 296.011 | 266.842 | 241.576 | 220.005 | 202.895 | 191.407 | 177.409 | 160.557 | 145.769 | 129.553 | 115.998 | 101.42 | 93.868 | 90.684 | 87.443 | 85.125 | 81 | 77.275 | 70.397 | 65.376 | 59.472 | 65.239 | 65.324 | 59.403 | 54.65 | 52.252 | 47.768 | 43.024 | 37.199 | 33.848 | 30.136 | 27.036 | 37.047 | 32.299 | 27.92 | 23.138 | 19.654 | 16.71 | 15.38 | 14.144 | 13.295 | 12.362 | 12.942 | 12.159 | 11.226 | 10.942 | 12.143 | 13.25 | 15.122 | 16.747 | 19.705 | 20.196 | 17.996 | 16.257 | 13.798 | 13.132 | 13.067 | 13.113 | 13.301 | 13.166 | 2.493 | 2.13 | 2.016 | 2.377 | 1.778 | 1.551 | 1.049 | 2.313 | 2.951 |
Other Current Liabilities
| 462.998 | 488.586 | 426.335 | 458.026 | 469.742 | 458.084 | 342.931 | 353.477 | 232.386 | 275.432 | 394.182 | 550.758 | 487.964 | 359.719 | 343.62 | 353.717 | 282.258 | 212.181 | 223.91 | 290.091 | 259.406 | 218.219 | 229.014 | 222.651 | 208.19 | 183.035 | 157.619 | 176.29 | 154.672 | 141.624 | 113.791 | 125.09 | 121.408 | 90.449 | 78.724 | 100.318 | 79.282 | 84.666 | 68.828 | 74.661 | 69.971 | 72.354 | 64.711 | 68.872 | 63.141 | 63.625 | 59.15 | 68.422 | 62.336 | 58.967 | 55.959 | 66.074 | 51.347 | 49.49 | 44.201 | 46.482 | 44.074 | 41.455 | 34.69 | 68.419 | 37.484 | 40.2 | 35.656 | 38.282 | 33.877 | 34.708 | 30.563 | 39.875 | 36.706 | 35.949 | 31.831 | 40.307 | 31.891 | 26.6 | 30.545 | 29.372 | 28.87 | 28.023 | 23.567 | 23.481 | 21.733 | 19.496 | 16.216 | 19.18 | 18.319 | 16.058 | 13.199 | 18.385 | 11.697 | 11.268 | 12.286 | 11.426 | 10.532 | 12.176 | 16.948 |
Total Current Liabilities
| 2,063.613 | 2,040.117 | 2,023.041 | 2,066.611 | 2,122.986 | 2,107.065 | 2,004.598 | 1,925.887 | 1,809.403 | 1,804.414 | 1,863.647 | 1,924.071 | 1,790.315 | 1,696.581 | 1,393.842 | 1,325.601 | 1,121.794 | 941.592 | 910.686 | 970.97 | 870.144 | 789.046 | 804.884 | 692.073 | 618.209 | 566.646 | 517.985 | 497.816 | 461.369 | 424.796 | 365.554 | 354.335 | 343.051 | 298.989 | 274.75 | 271.672 | 244.511 | 222.925 | 200.575 | 201.811 | 198.56 | 187.113 | 170.855 | 175.338 | 163.268 | 160.654 | 143.855 | 159.035 | 151.688 | 143.836 | 135.828 | 148.117 | 120.187 | 109.451 | 87.994 | 92.974 | 80.036 | 73.807 | 76.25 | 81.243 | 72.902 | 69.811 | 61.374 | 60.572 | 56.742 | 57.817 | 53.958 | 61.459 | 55.992 | 53.836 | 57.818 | 67.783 | 66.171 | 44.663 | 48.559 | 48.608 | 52.645 | 53.322 | 45.93 | 44.948 | 41.362 | 37.856 | 33.584 | 37.377 | 35.415 | 33.185 | 19.907 | 18.399 | 15.654 | 17.302 | 16.562 | 17.836 | 15.016 | 15.58 | 22.531 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 192.87 | 98.301 | 95.092 | 96.968 | 98.523 | 104.65 | 99.002 | 100.334 | 96.694 | 98.332 | 104.983 | 102.656 | 74.352 | 74.184 | 63.845 | 64.445 | 65.518 | 50.619 | 53.745 | 43.463 | 43.365 | 59.14 | 59.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.428 | 0.931 | 1.348 | 1.849 | 2.348 | 2.846 | 3.342 | 3.837 | 0.644 | 0.773 | 0.853 | 0.98 | 1.105 | 1.227 | 1.337 |
Deferred Revenue Non-Current
| 0 | 117.582 | 115.4 | 138 | 146.271 | 148.277 | 157.341 | 160.662 | 152.07 | 155.51 | 146.998 | 136.684 | 108.387 | 91.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0 | -138 | -146.271 | -148.277 | -157.341 | -160.662 | -152.07 | -155.51 | -146.998 | -136.684 | -108.387 | -91.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 165.137 | 261.998 | 277.761 | 289.809 | 295.176 | 294.534 | 317.799 | 320.368 | 312.083 | 308.292 | 307.932 | 292.669 | 268.68 | 240.393 | 218.519 | 205.772 | 194.308 | 188.601 | 147.42 | 140.1 | 131.322 | 124.149 | 114.535 | 107.494 | 117.213 | 130.984 | 137.286 | 129.67 | 54.296 | 48.103 | 48.864 | 46.427 | 43.532 | 42.426 | 40.78 | 39.035 | 36.792 | 35.855 | 34.296 | 33.415 | 27.273 | 22.524 | 18.033 | 22.839 | 20.254 | 23.042 | 21.272 | 15.96 | 14.311 | 14.032 | 11.586 | 10.366 | 8.857 | 7.816 | 6.883 | 6.222 | 5.797 | 0.932 | 0.946 | 0.961 | 0.202 | 0.205 | 0.204 | 0.229 | 0.124 | 0.133 | 0.159 | 0.148 | 0.195 | 0.189 | 0.233 | 0.219 | 0.296 | 0.379 | 0.252 | 0.064 | 0.054 | 0.043 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 358.007 | 360.299 | 372.853 | 386.777 | 393.699 | 399.184 | 416.801 | 420.702 | 408.777 | 406.624 | 412.915 | 395.325 | 343.032 | 314.577 | 282.364 | 270.217 | 259.826 | 239.22 | 201.165 | 183.563 | 174.687 | 183.289 | 173.842 | 107.494 | 117.213 | 130.984 | 137.286 | 129.67 | 54.296 | 48.103 | 48.864 | 46.427 | 43.532 | 42.426 | 40.78 | 39.035 | 36.792 | 35.855 | 34.296 | 33.415 | 27.273 | 22.524 | 18.033 | 22.839 | 20.254 | 23.042 | 21.272 | 15.96 | 14.311 | 14.032 | 11.586 | 10.366 | 8.857 | 7.816 | 6.883 | 6.222 | 5.797 | 0.932 | 0.946 | 0.961 | 0.202 | 0.205 | 0.204 | 0.229 | 0.124 | 0.133 | 0.159 | 0.148 | 0.195 | 0.189 | 0.233 | 0.219 | 0.296 | 0.379 | 0.252 | 0.064 | 0.054 | 0.043 | 0.035 | 0.025 | 0.428 | 0.931 | 1.348 | 1.849 | 2.348 | 2.846 | 3.342 | 3.837 | 0.644 | 0.773 | 0.853 | 0.98 | 1.105 | 1.227 | 1.337 |
Total Liabilities
| 2,421.62 | 2,400.416 | 2,395.894 | 2,453.388 | 2,516.685 | 2,506.249 | 2,421.399 | 2,346.589 | 2,218.18 | 2,211.038 | 2,276.562 | 2,319.396 | 2,133.347 | 2,011.158 | 1,676.206 | 1,595.818 | 1,381.62 | 1,180.812 | 1,111.851 | 1,154.533 | 1,044.831 | 972.335 | 978.726 | 799.567 | 735.422 | 697.63 | 655.271 | 627.486 | 515.665 | 472.899 | 414.418 | 400.762 | 386.583 | 341.415 | 315.53 | 310.707 | 281.303 | 258.78 | 234.871 | 235.226 | 225.833 | 209.637 | 188.888 | 198.177 | 183.522 | 183.696 | 165.127 | 174.995 | 165.999 | 157.868 | 147.414 | 158.483 | 129.044 | 117.267 | 94.877 | 99.196 | 85.833 | 74.739 | 77.196 | 82.204 | 73.104 | 70.016 | 61.578 | 60.801 | 56.866 | 57.95 | 54.117 | 61.607 | 56.187 | 54.025 | 58.051 | 68.002 | 66.467 | 45.042 | 48.811 | 48.672 | 52.699 | 53.365 | 45.965 | 44.973 | 41.79 | 38.787 | 34.932 | 39.226 | 37.763 | 36.031 | 23.249 | 22.236 | 16.298 | 18.075 | 17.415 | 18.816 | 16.121 | 16.807 | 23.868 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.168 | 21.2 | 39.525 | 130.691 | 56.965 | 67.48 | 74.566 |
Common Stock
| 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Retained Earnings
| 2,572.525 | 2,456.562 | 2,502.675 | 2,447.174 | 2,606.754 | 2,485.327 | 2,373.513 | 2,566.688 | 2,674.661 | 2,601.961 | 2,680.27 | 2,619.374 | 2,526.705 | 2,458.955 | 2,416.176 | 2,215.8 | 2,056.812 | 1,917.441 | 1,958.043 | 439.912 | 415.159 | 501.275 | 402.021 | 378.143 | 328.432 | 373.441 | 267.336 | 263.356 | 301.117 | 232.876 | 196.157 | 131.448 | 117.965 | 87.607 | 67.937 | 27.391 | -11.89 | -5.826 | 4.179 | -30.507 | -53.135 | -67.606 | -63.465 | -95.91 | -138.332 | -172.868 | -133.375 | -89.626 | -74.429 | -68.68 | -97.17 | -116.513 | -131.979 | -151.243 | -162.405 | -178.246 | -188.151 | -204.966 | -237.569 | -252.499 | -263.991 | -214.049 | -218.594 | -221.23 | -286.726 | -288.43 | -284.346 | -289.65 | -295.318 | -304.778 | -318.396 | -325.374 | -308.105 | -297.785 | -295.175 | -290.411 | -290.939 | -289.423 | -289.961 | -291.824 | -292.945 | -296.263 | -300.035 | -300.592 | -301.044 | 298.9 | -282.979 | -274.197 | -260.284 | -243.394 | -224.578 | -206.076 | -185.357 | -162.854 | -140.56 |
Accumulated Other Comprehensive Income/Loss
| 35.913 | 25.041 | 18.439 | 21.168 | 2.047 | 11.343 | 1.835 | -10.284 | -40.745 | -19.77 | -5.713 | 4.326 | 17.599 | 29.616 | 29.03 | 43.501 | 24.911 | 9.101 | -0.193 | -0.688 | -1.927 | -1.876 | -2.281 | -2.774 | -0.728 | 0.911 | 1.484 | 0.571 | 0.788 | -0.156 | -1.382 | -0.938 | -0.085 | 0.428 | 0.022 | -0.98 | 0.025 | -0.187 | -0.106 | -0.14 | 0.06 | 0.508 | 0.442 | 0.294 | 0.332 | -0.044 | 0.151 | 0.203 | -0.019 | -0.34 | 0.193 | 0.046 | 0.346 | 0.743 | 0.624 | 0.134 | 0.317 | -0.249 | 0.109 | 0.455 | 0.531 | 0.316 | -0.068 | 0.269 | 0.447 | 0.919 | 0.999 | 0.657 | 0.54 | 0.166 | 0.098 | 0.003 | 0.004 | -0.006 | 0.006 | 0.007 | 0.041 | 0.018 | 0.014 | -0.002 | -0.195 | -1.448 | -3.122 | -5.236 | -8.401 | -11.868 | -15.73 | -19.88 | -24.785 | -31.817 | -39.525 | -49.582 | -59.955 | -70.47 | -77.556 |
Other Total Stockholders Equity
| 1,335.909 | 1,276.298 | 1,238.739 | 1,162.14 | 1,193.057 | 1,141.623 | 1,104.693 | 1,044.946 | 1,060.698 | 1,016.882 | 992.287 | 999.006 | 972.45 | 895.831 | 948.362 | 974.556 | 951.74 | 918.495 | 895.131 | 906.937 | 892.309 | 874.275 | 855.956 | 877.514 | 865.271 | 844.599 | 858.632 | 886.435 | 880.045 | 845.56 | 850.092 | 864.871 | 854.422 | 821.815 | 824.063 | 821.507 | 810.116 | 775.806 | 789.453 | 783.41 | 775.523 | 742.886 | 759.768 | 729.578 | 713.676 | 693.102 | 694.334 | 670.732 | 676.605 | 655.307 | 619.991 | 607.24 | 588.501 | 580.274 | 563.878 | 555.851 | 547.228 | 539.16 | 533.808 | 525.073 | 521.133 | 451.504 | 446.354 | 439.494 | 445.926 | 446.723 | 460.273 | 450.14 | 445.478 | 432.935 | 417.279 | 408.921 | 398.519 | 394.5 | 391.34 | 383.836 | 383.207 | 381.269 | 380.647 | 377.559 | 376.528 | 373.874 | 371.923 | 368.798 | 367.526 | -231.274 | 365.117 | 370.964 | 347.355 | 349.077 | 351.012 | 224.364 | 359.923 | 364.728 | 365.794 |
Total Shareholders Equity
| 3,944.354 | 3,757.908 | 3,759.86 | 3,630.489 | 3,801.866 | 3,638.301 | 3,480.049 | 3,601.358 | 3,694.622 | 3,599.081 | 3,666.852 | 3,622.714 | 3,516.762 | 3,384.41 | 3,393.576 | 3,233.865 | 3,033.471 | 2,845.045 | 2,852.989 | 1,346.169 | 1,305.549 | 1,373.682 | 1,255.704 | 1,252.891 | 1,192.983 | 1,218.959 | 1,127.46 | 1,150.37 | 1,181.958 | 1,078.288 | 1,044.875 | 995.389 | 972.31 | 909.858 | 892.03 | 847.926 | 798.259 | 769.801 | 793.534 | 752.771 | 722.456 | 675.796 | 696.753 | 633.97 | 575.684 | 520.198 | 561.118 | 581.317 | 626.83 | 586.295 | 523.022 | 490.781 | 456.876 | 429.782 | 402.105 | 377.747 | 359.402 | 333.953 | 296.356 | 273.036 | 257.68 | 237.778 | 227.699 | 218.54 | 159.654 | 159.219 | 176.933 | 161.154 | 150.707 | 128.33 | 98.988 | 83.556 | 90.424 | 96.715 | 96.177 | 93.438 | 92.315 | 91.87 | 90.706 | 85.739 | 83.394 | 76.169 | 68.772 | 62.976 | 58.087 | 55.764 | 66.414 | 70.62 | 62.291 | 73.871 | 86.914 | 99.402 | 114.616 | 131.409 | 147.683 |
Total Equity
| 3,944.354 | 3,757.908 | 3,759.86 | 3,630.489 | 3,801.866 | 3,638.301 | 3,480.049 | 3,601.358 | 3,694.622 | 3,599.081 | 3,666.852 | 3,622.714 | 3,516.762 | 3,384.41 | 3,393.576 | 3,233.865 | 3,033.471 | 2,845.045 | 2,852.989 | 1,346.169 | 1,305.549 | 1,373.682 | 1,255.704 | 1,252.891 | 1,192.983 | 1,218.959 | 1,127.46 | 1,150.37 | 1,181.958 | 1,078.288 | 1,044.875 | 995.389 | 972.31 | 909.858 | 892.03 | 847.926 | 798.259 | 769.801 | 793.534 | 752.771 | 722.456 | 675.796 | 696.753 | 633.97 | 575.684 | 520.198 | 561.118 | 581.317 | 626.83 | 586.295 | 523.022 | 490.781 | 456.876 | 429.782 | 402.105 | 377.747 | 359.402 | 333.953 | 296.356 | 273.036 | 257.68 | 237.778 | 227.699 | 218.54 | 159.654 | 159.219 | 176.933 | 161.154 | 150.707 | 128.33 | 98.988 | 83.556 | 90.424 | 96.715 | 96.177 | 93.438 | 92.315 | 91.87 | 90.706 | 85.739 | 83.394 | 76.169 | 68.772 | 62.976 | 58.087 | 55.764 | 66.414 | 70.62 | 62.291 | 73.871 | 86.914 | 99.402 | 114.616 | 131.409 | 147.683 |
Total Liabilities & Shareholders Equity
| 6,365.974 | 6,158.324 | 6,155.754 | 6,083.877 | 6,318.551 | 6,144.55 | 5,901.448 | 5,947.947 | 5,912.802 | 5,810.119 | 5,943.414 | 5,942.11 | 5,650.109 | 5,395.568 | 5,069.782 | 4,829.683 | 4,415.091 | 4,025.857 | 3,964.84 | 2,500.702 | 2,350.38 | 2,346.017 | 2,234.43 | 2,052.458 | 1,928.405 | 1,916.589 | 1,782.731 | 1,777.856 | 1,697.623 | 1,551.187 | 1,459.293 | 1,396.151 | 1,358.893 | 1,251.273 | 1,207.56 | 1,158.633 | 1,079.562 | 1,028.581 | 1,028.405 | 987.997 | 948.289 | 885.433 | 885.641 | 832.147 | 759.206 | 703.894 | 726.245 | 756.312 | 792.829 | 744.163 | 670.436 | 649.264 | 585.92 | 547.049 | 496.982 | 476.943 | 445.235 | 408.692 | 373.552 | 355.24 | 330.784 | 307.794 | 289.277 | 279.341 | 216.52 | 217.169 | 231.05 | 222.761 | 206.894 | 182.355 | 157.039 | 151.558 | 156.891 | 141.757 | 144.988 | 142.11 | 145.014 | 145.235 | 136.671 | 130.712 | 125.184 | 114.956 | 103.704 | 102.202 | 95.85 | 91.795 | 89.663 | 92.856 | 78.589 | 91.946 | 104.329 | 118.218 | 130.737 | 148.216 | 171.551 |