genOway Société anonyme

EPA:ALGEN.PA

3.8 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4.262.8144.886.0065.6052.7462.727.381.0860.5413.051.5093.9452.3562.6432.3713.7882.9283.8143.6794.5484.0474.0155.3126.1155.8685.575.1774.5734.038
Short Term Investments 0.52300000000000.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010000000.20
Cash and Short Term Investments 4.262.8144.886.0065.6052.7462.727.381.0860.5413.051.513.9462.3572.6442.3713.7892.9293.8153.684.5494.0484.0155.3126.1155.8685.575.1774.7734.038
Net Receivables 5.13915.63313.58710.79312.44412.93710.4656.4714.0453.0952.7543.1092.5652.4673.3762.9362.5841.8152.0541.1011.5121.581-0.0033.782.8284.123.8693.6024.7814.32
Inventory 0.9831.3591.1851.0081.0321.3721.1960.9710.6760.6560.5440.5040.4690.9780.7380.5140.4250.2620.3190.3580.3540.5420.7870.8450.760.8240.6760.5440.3740.497
Other Current Assets 7.3470.2410.170.2340.2480.4390.1350.093.965.3483.8635.1353.5975.6433.5113.6962.4283.2312.4393.2112.2932.9114.4270000.1030.0760.180.037
Total Current Assets 17.7320.04719.82318.0419.32917.49414.51614.9139.7669.6410.21210.25710.57711.44510.2699.5189.2258.2378.6288.358.7099.0829.2269.9379.70410.81210.2189.39910.1098.891
Non-Current Assets:
Property, Plant & Equipment, Net 5.8796.2286.6677.0857.1697.5157.8735.9965.8266.0856.2536.295.6314.4990.4830.4210.4120.3560.3950.4340.4980.5150.5640.6360.7110.7880.8580.8530.6650.743
Goodwill 0.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.1970.197
Intangible Assets 5.4595.465.3335.6015.4464.7834.3833.452.9432.922.5260.6460.4090.4830.5660.6480.7320.8250.9611.0390.2140.3190.420.1940.2570.0690.0910.1130.1330.307
Goodwill and Intangible Assets 5.6565.6575.535.7985.6434.984.583.6473.143.1172.7230.8430.6060.680.7630.8450.9291.0211.1581.2360.4110.5160.6170.390.4540.2660.2880.310.330.504
Long Term Investments 1.6870.5870.5780.5540.5530.5740.5660.4820.241000.5930.2260.2150.1850.0530.0520.2020.196000000000-0.1350
Tax Assets -1.68711.49112.19712.48912.41812.10112.0599.258.725000000000000000000000
Other Non-Current Assets 2.578-11.688-12.197-12.686-12.615-12.298-12.256-9.447-8.966-9.202-8.976-7.725-6.462-5.394-1.431-1.319-1.393-1.58-1.749-1.670.1290.1360.1310.1230.1380.0660.0660.0660.20.066
Total Non-Current Assets 14.11312.27612.77513.2413.16812.87312.8229.9298.9669.2028.9767.7256.4625.3941.4311.3191.3931.581.7491.671.0391.1671.3121.1491.3041.121.2121.2291.0611.313
Total Assets 31.84232.32332.59831.2832.49730.36727.33824.84219.15319.31819.68818.38517.16716.90311.710.96410.7759.85410.37610.1689.74710.2510.53811.08611.00711.93211.4310.62811.1710.204
Liabilities & Equity:
Current Liabilities:
Account Payables 2.5812.5852.6161.7482.2162.7412.2881.8712.3922.5752.2471.2030.7711.3271.4071.4951.0970.9490.9240.8540.630.9841.292.0111.2481.9321.1151.0291.761.199
Short Term Debt 1.7142.0861.8461.61.8311.4360.7510.6910.7510.750.0070.2740.0110.0070.0110.0110.0120.010.2060.0710.0060.0080.0380.0060.0040.0060.0080.0070.0050.042
Tax Payables 0.0330.1880.2420.1660.140.2070.1770.210.1380.140.1420.1360.150.1070.1940.1470.1480.1170.1330.137000.10.050.0340.5240.0320.0220.0190.022
Deferred Revenue 3.2721.7071.9111.8831.8231.6681.9321.6351.561-0.75-0.007-0.274-0.011-0.007-0.011-0.011-0.012-0.01-0.206-0.071002.0651.7521.9852.4542.6353.2883.5042.569
Other Current Liabilities 0.8272.5132.4612.4732.412.1122.9692.3911.893.8223.7224.724.6284.9774.7424.4944.8564.0374.1894.0364.0074.1482.1960.3512.432.4882.8112.0491.9381.677
Total Current Liabilities 8.3948.8918.8337.7048.287.9567.946.5886.5946.3975.9695.9245.3996.3046.1495.9885.9524.9865.1124.894.6445.1395.5894.1195.6686.8816.5696.3737.2065.486
Non-Current Liabilities:
Long Term Debt 5.5196.0487.28.3338.9957.95110.01410.2685.2645.6314.3124.5043.7323.4010000000000000000
Deferred Revenue Non-Current 00000000000000000001.283000.6110.6530.65300000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000
Other Non-Current Liabilities 0.5461.5081.5240.580.8160.6010.7670.604-5.264-5.631-4.312-4.504-3.732-3.4010.2910.1180.1592.0171.9150.62100-0.51.489-0.5450.2090.2640.310.140.248
Total Non-Current Liabilities 6.0657.5568.7258.9129.818.55310.78110.8725.2645.6314.3124.5043.7323.4010.2910.1180.1592.0171.9151.905000.1112.1420.1080.2090.2640.310.140.248
Total Liabilities 14.4616.44717.55716.61718.0916.50918.72217.4612.3112.47411.79810.879.97710.0426.4416.1066.0985.1425.2314.9984.6445.1395.76.2615.7767.096.8336.6837.3465.734
Equity:
Preferred Stock 000000000.153000000000000000000000
Common Stock 5.5645.4715.4525.6295.4525.0844.2284.2283.593.5943.5943.5940.8980.8980.8980.8980.8980.8980.8980.8980.8860.8860.8860.8860.8860.8860.8860.8860.8860.886
Retained Earnings 0.8110.261-0.757-1.334-1.534-1.888-1.212-1.483-0.497-0.5070.5390.288-12.688-13.017-14.619-15.021-15.201-15.218-15.239-15.215-15.266-15.421-15.527-15.582-15.175-15.432-15.677-16.117-16.238-16.325
Accumulated Other Comprehensive Income/Loss 1.836-0.289-0.299-0.14-0.136-0.152-0.204-0.154-0.1530.1240.1240000000.0510.5070.5070.5070.669-0.998-0.906-0.811-0.714-0.639-0.5580-0.507
Other Total Stockholders Equity 9.1719.2389.2189.0419.2189.5854.7934.7913.753.6333.6333.63318.98118.98118.98118.98118.98118.98118.98118.98118.86818.86820.47720.42720.33220.10320.02819.73419.17720.416
Total Shareholders Equity 17.38314.68113.61413.19612.99912.6297.6057.3816.8426.8457.897.5157.1916.8625.2594.8574.6774.7125.1465.174.9955.0024.8384.8255.2324.8424.5973.9453.8244.47
Total Equity 17.38314.68113.61413.19612.99912.6297.6057.3816.8426.8457.897.5157.1916.8625.2594.8574.6774.7125.1465.174.9955.0024.8384.8255.2324.8424.5973.9453.8244.47
Total Liabilities & Shareholders Equity 31.84232.32332.59831.2832.49730.36727.33824.84218.97319.31819.68818.38517.16716.90311.710.96410.7759.85410.37610.1689.74710.14110.53811.08611.00711.93211.4310.62811.1710.204