Global Bioenergies SA
EPA:ALGBE.PA
0.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.515 | 11.673 | 9.855 | 8.768 | 11.706 | 20.931 | 12.09 | 14.491 | 11.264 | 16.553 | 20.279 | 10.343 | 16.322 | 13.331 | 5.181 | 7.196 | 2.422 | 9.346 | 2.915 | 0.033 | 0.61 | 23.075 | 0.458 | 0.376 | 0.16 | 0.48 |
Short Term Investments
| 0.171 | 0.171 | 0.176 | 0.173 | 0.156 | 0.147 | 0.362 | 0.36 | 0.296 | 0.32 | 0.497 | 0.412 | 0.31 | 0.307 | 3.298 | 0.87 | 5.788 | 1.073 | 10.293 | 15.437 | 18.875 | 0.602 | 3.961 | 5.915 | 3.933 | 5.882 |
Cash and Short Term Investments
| 7.686 | 11.844 | 10.031 | 8.941 | 11.861 | 21.078 | 12.452 | 14.851 | 11.56 | 16.873 | 20.777 | 10.755 | 16.632 | 13.639 | 8.479 | 8.066 | 8.21 | 10.419 | 13.208 | 15.47 | 19.485 | 23.677 | 4.419 | 6.291 | 4.093 | 6.362 |
Net Receivables
| 3.338 | 2.247 | 4.847 | 3.647 | 3.5 | 3.524 | 3.61 | 4.812 | 1.026 | 3.28 | 3.399 | 0.055 | 0.056 | 0.025 | 0.144 | 0.168 | 0 | 0.335 | 0.125 | 1.167 | 0 | 1.88 | 0.091 | 2.462 | 0 | 0.892 |
Inventory
| 0.581 | 0.569 | 1.902 | 2.592 | 2.503 | 2.043 | 2.687 | 1.967 | 0.563 | 0.632 | 0.563 | 0.598 | 0.52 | 0.381 | 0.375 | 0.326 | 0.325 | 0.3 | 0.267 | 0.286 | 0.237 | 0.154 | 0.151 | 0.109 | 0.107 | 0.104 |
Other Current Assets
| -0.001 | 0.378 | 0.387 | 0.3 | 0.378 | 0.261 | 0.288 | 0.283 | 0.361 | 0.342 | 0.331 | 3.961 | 4.1 | 4.098 | 1.544 | 4.58 | 1.142 | 3.677 | 3.165 | 3.399 | 2.598 | 0.001 | 1.668 | 0 | 1.128 | 0.001 |
Total Current Assets
| 12.055 | 15.038 | 17.167 | 15.48 | 18.242 | 26.907 | 19.037 | 21.913 | 13.509 | 21.128 | 25.069 | 15.37 | 21.308 | 18.143 | 10.542 | 13.14 | 9.677 | 14.731 | 16.765 | 20.322 | 22.32 | 25.711 | 6.329 | 8.862 | 5.328 | 7.359 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.041 | 2.548 | 3.188 | 4.012 | 3.45 | 2.534 | 1.764 | 1.694 | 3.191 | 4.529 | 6.017 | 7.778 | 9.294 | 11.075 | 1.349 | 12.182 | 1.771 | 7.23 | 2.121 | 2.096 | 1.071 | 0.562 | 0.458 | 0.385 | 0.384 | 0.368 |
Goodwill
| 0.119 | 0.239 | 0.358 | 0.477 | 0.596 | 0.716 | 0.835 | 0.954 | 1.193 | 1.193 | 1.193 | 1.192 | 1.192 | 1.192 | 1.193 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.073 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.084 | 0.089 | 0.411 | 0.539 | 0.668 | 0.8 | 0.928 | 0.98 | 1.228 | 1.226 | 0.03 | 0.036 | 0.067 | 0.074 | 0.064 | 0.069 | 0.091 | 0.106 | 0.147 | 0.137 | 0.147 | 0.011 | 0.006 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.204 | 0.327 | 0.768 | 1.016 | 1.264 | 1.516 | 1.763 | 1.934 | 2.42 | 2.418 | 0.03 | 1.228 | 1.259 | 1.267 | 0.064 | 0.069 | 0.091 | 0.106 | 0.147 | 0.137 | 0.147 | 0.085 | 0.006 | 0.002 | 0.008 | 0.008 |
Long Term Investments
| 0.347 | 0.341 | 0.829 | 1.546 | 1.547 | 1.544 | 1.219 | 1.211 | 1.069 | 1.065 | 1.065 | 1.061 | 1.061 | 0.365 | 1.425 | 0.146 | 0.55 | 0.142 | 4.221 | 0.025 | 0.025 | -0.511 | 0 | -5.836 | -3.855 | -5.826 |
Tax Assets
| 0 | -0.341 | 3.241 | 4.074 | 3.522 | 2.619 | 1.857 | 1.72 | 4.294 | 5.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 0 | 5.836 | 3.933 | 0 |
Other Non-Current Assets
| 0 | 0.341 | -3.599 | -4.551 | -4.118 | -3.334 | -2.692 | -2.674 | -5.487 | -6.82 | 1.193 | -10.067 | -11.614 | -12.707 | -2.838 | -12.397 | -2.412 | -7.478 | -6.489 | -2.258 | -1.243 | 0.116 | 0.107 | 0.078 | 0.001 | 5.882 |
Total Non-Current Assets
| 1.592 | 3.217 | 4.428 | 6.097 | 5.665 | 4.879 | 3.912 | 3.885 | 5.487 | 6.82 | 8.305 | 10.067 | 11.614 | 12.707 | 2.838 | 12.397 | 2.412 | 7.478 | 6.489 | 2.258 | 1.243 | 0.764 | 0.571 | 0.466 | 0.471 | 0.432 |
Total Assets
| 13.647 | 18.254 | 21.595 | 21.577 | 23.907 | 31.785 | 22.949 | 25.798 | 18.996 | 27.948 | 33.374 | 25.436 | 32.922 | 30.85 | 26.614 | 25.537 | 21.224 | 22.209 | 23.254 | 24.015 | 23.668 | 26.475 | 6.9 | 9.328 | 5.799 | 7.791 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2.507 | 2.411 | 4.229 | 5.58 | 2.962 | 3.52 | 3.861 | 2.698 | 2.38 | 2.64 | 2.851 | 3.356 | 3.296 | 4.622 | 2.046 | 4.12 | 1.409 | 3.181 | 1.647 | 2.123 | 1.126 | 0.682 | 1.15 | 0.874 | 0.936 | 0.768 |
Short Term Debt
| 2.502 | 1.502 | 1.495 | 1.39 | 0.36 | 0.971 | 6.165 | 6.738 | 1.752 | 0 | 3.164 | 0 | 1.657 | 0.3 | 0 | 2.143 | 0 | 0 | 0.107 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.269 | 0.07 | 0.047 | 0.647 | 0.576 | 1.36 | 1.251 | 1.088 | 1.036 | 0.932 | 1.086 | 0.721 | 0.569 | 0.597 | 0.473 | 0.66 | 0.028 | 0.581 | 0.029 | 0.383 | 0 | 0.035 | 0 | 0 |
Deferred Revenue
| -2.502 | 0 | 0 | 0.678 | 0 | 0.171 | 0 | 0 | 0 | 0 | 5.687 | 0 | -1.657 | -0.3 | 0 | -2.143 | 0 | 0 | -0.107 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.625 | 0.569 | 1.52 | 1.185 | 1.461 | 2.051 | 2.326 | 1.363 | 1.254 | 1.09 | 1.451 | 6.379 | 15.58 | 2.54 | 2.745 | 2.74 | 0.455 | 0.66 | 0.984 | 1.803 | 0.729 | 0.383 | 0.548 | 1.126 | 0.883 | 0.905 |
Total Current Liabilities
| 3.132 | 4.482 | 7.245 | 8.833 | 4.782 | 6.714 | 12.352 | 10.799 | 5.386 | 3.73 | 13.154 | 9.734 | 18.876 | 7.162 | 4.791 | 6.86 | 1.864 | 3.841 | 2.631 | 3.926 | 1.855 | 1.065 | 1.698 | 2 | 1.819 | 1.673 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 10.443 | 3.096 | 4.461 | 4.78 | 6 | 6.07 | 0.36 | 1.329 | 1.973 | 4.542 | 2.988 | 9.129 | 8.544 | 9.775 | 11.282 | 9.213 | 8.918 | 10.44 | 8.482 | 2.206 | 1.972 | 0.74 | 1.663 | 0.855 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0.827 | 1.768 | 2.143 | 2.078 | 7.883 | 0 | 7.826 | 0 | 2.204 | 0 | 0 | 0 | 0.422 | 0 | 0.832 | 1.595 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -7.883 | 0 | 0.717 | 0 | 9.078 | 0 | 0 | 0 | 8.06 | 0 | 1.14 | -1.595 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.218 | 0.268 | 5.385 | 0.315 | 5.173 | 0.338 | 6.478 | 7.77 | 6.809 | 7.89 | 2.284 | -9.129 | -8.544 | -9.775 | -11.282 | -9.213 | -8.918 | -10.44 | -8.482 | -2.206 | -1.972 | 0.898 | 0.001 | 0 | 0.028 | 0.768 |
Total Non-Current Liabilities
| 10.661 | 3.365 | 9.846 | 5.095 | 11.173 | 6.408 | 7.665 | 10.867 | 10.925 | 14.51 | 5.272 | 9.129 | 8.544 | 9.775 | 11.282 | 9.213 | 8.918 | 10.44 | 8.482 | 2.206 | 1.972 | 1.638 | 1.664 | 0.855 | 0.028 | 0.768 |
Total Liabilities
| 13.793 | 7.847 | 17.091 | 13.929 | 15.955 | 13.122 | 20.018 | 21.666 | 16.31 | 18.24 | 18.426 | 19.156 | 27.61 | 17.132 | 16.074 | 16.242 | 10.782 | 14.311 | 11.113 | 6.132 | 3.827 | 2.703 | 3.362 | 2.856 | 1.847 | 1.673 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 11.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.908 | 0.906 | 0.905 | 0.749 | 0.743 | 0.743 | 0.555 | 0.507 | 0.436 | 0.436 | 0.436 | 0.254 | 0.226 | 0.224 | 0.184 | 0.168 | 0.159 | 0.142 | 0.139 | 0.139 | 0.138 | 0.138 | 0.091 | 0.091 | 0.083 | 0.083 |
Retained Earnings
| -3.729 | -11.425 | -6.853 | -14.694 | -22.08 | -16.47 | -12.186 | -92.44 | -88.228 | -81.292 | -76.143 | -68.563 | -63.733 | -54.926 | -45.117 | -40.673 | -35.258 | -30.06 | -24.134 | -18.265 | -15.747 | -12.009 | -9.811 | -6.877 | -6.626 | -4.457 |
Accumulated Other Comprehensive Income/Loss
| 7.443 | 10.388 | 2.429 | 5.564 | -11.22 | 5.102 | 0 | 0.042 | 0.127 | 0.212 | 0.297 | 0.383 | 0.468 | 0.552 | 0 | 0.391 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.104 | -0.072 |
Other Total Stockholders Equity
| -7.443 | 10.538 | 8.024 | 16.029 | 29.289 | 29.289 | 14.562 | 95.98 | 90.223 | 90.138 | 90.061 | 74.206 | 68.351 | 67.867 | 55.473 | 49.409 | 45.541 | 37.817 | 36.136 | 36.009 | 35.45 | 35.643 | 13.258 | 13.258 | 10.599 | 10.564 |
Total Shareholders Equity
| -2.821 | 10.407 | 4.504 | 7.649 | 7.952 | 18.663 | 2.931 | 4.089 | 2.558 | 9.495 | 14.651 | 6.28 | 5.312 | 13.718 | 10.54 | 9.295 | 10.442 | 7.899 | 12.141 | 17.883 | 19.841 | 23.772 | 3.538 | 6.472 | 3.952 | 6.118 |
Total Equity
| -2.821 | 10.407 | 4.504 | 13.213 | 7.952 | 18.663 | 2.931 | 4.089 | 2.558 | 9.495 | 14.651 | 6.28 | 5.312 | 13.718 | 10.54 | 9.295 | 10.442 | 7.899 | 12.141 | 17.883 | 19.841 | 23.772 | 3.538 | 6.472 | 3.952 | 6.118 |
Total Liabilities & Shareholders Equity
| 13.647 | 18.254 | 21.595 | 21.577 | 23.907 | 31.785 | 22.949 | 25.798 | 18.996 | 27.948 | 33.374 | 25.436 | 32.922 | 30.85 | 26.239 | 25.537 | 21.92 | 22.209 | 23.254 | 24.547 | 23.668 | 26.475 | 6.9 | 9.328 | 5.799 | 7.791 |