Gaussin SA
EPA:ALGAU.PA
0.1188 (EUR) • At close October 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | -23.845 | -16.699 | -13.018 | 2.701 | -10.014 | 8.859 | -7.577 | -9.666 | 6.775 | -16.689 | 2.659 | -11.899 | -4.973 | -9.165 | -9.74 | -5.345 | -4.915 | -7.757 | 0.194 | 3.956 | -1.65 | -4.78 | -4.78 | -3.389 | -3.389 |
Depreciation & Amortization
| 0 | 8.162 | 5.661 | 4.614 | 3.002 | 3.233 | 3.585 | 2.26 | 9.439 | -1.094 | 9.573 | 3.235 | 6.274 | 1.598 | 1.521 | 0.792 | 0.54 | 0.411 | 0.392 | 0.36 | 0.13 | 0.286 | 1.388 | 1.388 | 0.378 | 0.378 |
Deferred Income Tax
| 0 | 0 | -0.946 | 0 | 15.043 | 0 | -14.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0.001 | 0 | 0.467 | 0 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.428 | 6.291 | -2.89 | -8.177 | -0.579 | -5.122 | 4.356 | 1.004 | -5.969 | 1.33 | 4.92 | -0.839 | 1.017 | -1.207 | 1.182 | 6.543 | -4.18 | 11.001 | -17.957 | 1.245 | -0.512 | 0.038 | 0.038 | 0.576 | 0.576 |
Accounts Receivables
| 0 | 4.768 | 6.523 | -1.531 | -8.735 | 4.005 | 1.509 | -0.823 | 0.9 | -5.247 | 2.499 | 3.588 | -2.912 | 1.053 | 11.335 | 3.692 | 1.598 | -1.853 | -1.828 | -14.592 | 0.712 | -1.803 | -0.295 | -0.295 | 0.587 | 0.587 |
Change In Inventory
| 0 | -13.664 | 2.505 | -3.48 | -6.775 | 1.214 | -6.576 | -0.886 | 0.071 | -2.558 | 3.677 | 1.332 | -1.659 | -0.036 | -0.594 | -0.03 | -0.611 | -1.588 | -1.651 | 0.127 | 1.006 | 0.972 | 0.333 | 0.333 | -0.012 | -0.012 |
Change In Accounts Payables
| 0 | 8.083 | 0.675 | 3.884 | 0 | 0 | -0.367 | -1.806 | -0.18 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1.241 | -3.412 | -1.763 | 7.333 | -5.798 | 0.312 | 7.871 | 0.213 | -1.104 | -4.846 | 0 | 3.732 | 0 | -11.948 | -2.48 | 5.556 | -0.739 | 14.48 | -3.492 | -0.473 | 0.319 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 19.032 | 3.478 | 7.729 | 2.695 | 6.245 | 10.771 | 7.932 | 14.888 | -0.1 | -6.188 | -6.985 | 4.469 | -4.026 | 0.491 | 3.793 | -0.705 | -0.288 | -0.585 | 2.797 | -5.458 | -2.141 | 2.486 | 2.486 | 1.461 | 1.461 |
Operating Cash Flow
| 0 | -13.36 | -2.888 | -13.92 | 0.688 | -1.115 | 5.489 | -1.064 | -2.422 | 1.801 | -11.974 | 3.829 | -1.995 | -6.384 | -8.36 | -3.973 | 1.033 | -8.972 | 3.051 | -14.606 | -0.127 | -4.017 | -0.869 | -0.869 | -0.974 | -0.974 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -6.346 | -7.262 | -4.923 | -8.469 | -3.858 | -3.16 | -0.662 | -0.882 | -1.524 | -0.765 | -0.518 | -0.946 | -0.787 | -2.382 | -0.962 | -1.86 | -2.75 | -1.15 | -3.112 | -0.816 | -0.445 | -0.105 | -0.105 | -0.026 | -0.026 |
Acquisitions Net
| 0 | 0.59 | 0.722 | 0.14 | -0.954 | -0.007 | 3.138 | 0.013 | 0 | 0 | -0.001 | -0.116 | 0 | 0 | -0.035 | 0 | 0 | -1.234 | -1.501 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.142 | 0.217 | -0.217 | 1.736 | -0.95 | 0.002 | -0.002 | -0.063 | -0.06 | -0.742 | -0.76 | -0.338 | -5.395 | 0.842 | 0.327 | -2.256 | 1.246 | 0.747 | 0.188 | -1.998 | -0.676 | 0.791 | 0.791 | -0.114 | -0.114 |
Investing Cash Flow
| 0 | -5.614 | -5.367 | -5 | -7.687 | -4.815 | 0.221 | -0.651 | -0.945 | -1.584 | -1.508 | -1.394 | -1.284 | -6.182 | -1.575 | -0.635 | -4.116 | -2.738 | -1.904 | -2.935 | -2.814 | -1.121 | 0.686 | 0.686 | -0.14 | -0.14 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | -1.314 | -11.009 | -2.694 | 0 | -0.234 | -1.111 | -5.25 | -0.423 | -0.404 | 0 | -8.479 | 0 | -11.886 | 0 | -0.369 | 0 | -0.032 | 0 | -10.032 | 0 | -0.21 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 16.138 | 3.776 | 5.21 | 0 | 0 | 3.447 | 1.2 | -0.038 | 3.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.012 | -0.016 | 0 | -0.011 | 0.013 | -0.013 | -0.022 | 0 | 0 | -0.003 | -2.563 | 0 | 0 | -0.021 | 0 | 0 | -0.042 | -0.967 | -0.956 | -0.702 | 0.006 | 0 | -0.007 | -0.007 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.016 | 0.086 | 5.21 | 10.493 | 0.248 | 0.134 | 1.201 | 0.015 | 3.189 | 11.261 | 12.236 | -0.516 | 5.324 | 8.428 | 6.895 | 2.913 | 10.62 | -0.58 | 10.337 | 3.29 | 5.532 | 0.691 | 0.697 | 0.809 | 0.809 |
Financing Cash Flow
| 0 | 14.824 | 14.859 | 7.888 | 10.493 | 0.471 | 2.483 | 6.437 | -0.446 | 2.785 | 11.261 | 3.754 | -3.079 | 17.21 | 8.428 | 6.505 | 2.913 | 10.588 | -0.622 | 19.402 | 2.334 | 4.62 | 0.697 | 0.697 | 0.802 | 0.802 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0.05 | 0.11 | 0.003 | -16.299 | 3.384 | -3.383 | 4.194 | -4.194 | 0.226 | -0.225 | 1.939 | -1.939 | 1.549 | -1.549 | 2.841 | -2.841 | 0.455 | -0.038 | 0.031 | 0.006 | 0.006 | -0.011 | -0.011 |
Net Change In Cash
| 1.214 | -4.563 | 2.195 | -10.982 | 3.604 | -5.474 | 8.177 | 4.753 | -3.809 | 7.196 | -6.415 | 6.415 | -6.583 | 6.583 | -3.446 | 3.446 | -1.719 | 1.719 | -2.316 | 2.316 | -1.423 | -0.244 | 0.52 | 0.52 | -0.323 | -0.323 |
Cash At End Of Period
| 6.82 | 5.606 | 10.169 | 7.974 | 14.447 | 10.843 | 16.317 | 8.14 | 3.387 | 7.196 | 0 | 6.415 | 0 | 6.583 | 0 | 3.446 | 0 | 1.719 | 0 | 2.316 | -0.323 | 1.1 | 0.52 | 1.067 | 0.547 | -0.323 |