Alamo Group Inc.

NYSE:ALG

184.93 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 118.535121.80251.919113.534112.061109.3247.01675.30875.89484.27742.11589.18985.63105.26550.19593.51582.00284.42542.31160.27948.1939.02334.04348.8843.60275.8525.37369.06874.63770.66216.79356.48544.97249.65426.92242.65734.52236.66139.53338.64437.35942.25363.9653.60317.84133.49148.29138.31333.5237.85810.28825.27926.14528.38330.24324.38220.15221.02717.77413.4746.0744.2354.5325.4473.33422.6534.45920.7828.85410.3342.1697.2911.7188.7417.07314.4567.9858.5372.587.1354.7757.3543.2815.822.831.8385.5836.4196.037.8724.18612.0154.1691.6242.9294.1182.7664.1575.3595.8891.0931.0112.7480.7690.2930.5860.7890.8983.966-0.0392.24.740.81.80.60.31.81.91.51.410.80.10.70.80.7
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 118.535121.80251.919113.534112.061109.3247.01675.30875.89484.27742.11589.18985.63105.26550.19593.51582.00284.42542.31160.27948.1939.02334.04348.8843.60275.8525.37369.06874.63770.66216.79356.48544.97249.65426.92242.65734.52236.66139.53338.64437.35942.25363.9653.60317.84133.49148.29138.31333.5237.85810.28825.27926.14528.38330.24324.38220.15221.02717.77413.4746.0744.2354.5325.4473.33422.6534.45920.7828.85410.3342.1697.2911.7188.7417.07314.4567.9858.5372.587.1354.7757.3543.2815.822.831.8385.5836.4196.037.8724.18612.0154.1691.6242.9294.1182.7664.1575.3595.8891.0931.0112.7480.7690.2930.5860.7890.8983.966-0.0392.24.740.81.80.60.31.81.91.51.410.80.10.70.80.7
Net Receivables 388.975392.94362.061378.107378.675363.525317.581305.161308.399297.066237.97245.583263.186247.022215.462217.276233.78255.651237.837243.296275.314274.703228.098232.288243.471236.053205.767204.053204.716196.487170.329177.017198.532197.052178.305175.94195.498193.625178.554178.072201.93184.984151.396161.704178.993169.678140.268154.343170.911171.328143.934148.733170.143155.062127.836128.805134.832135.295112.94104.156124.733132.747124.197128.323149.809138.564109.26100.88123.628125.02497.82597.864116.531119.96585.36887.878108.531107.75582.33771.97291.42191.25464.26358.44277.69680.01559.7255.45468.67375.98957.76859.2768.73666.2450.35948.26360.05361.47541.76441.68754.43960.18849.83452.14359.60857.65742.16546.72458.52758.05543.943.450.850.445.541.446.331.824.723.426.52721.814.818.719.113.6
Inventory 385.136384.488377.48371.748369.319362.593352.553362.713352.915355.389320.917294.27264.54250.25229.971243.529248.706273.648267.674206.516205.91211.355176.63184.018174.836168.211155.568159.571153.15141.408135.76154.604159.84156.572150.758174.423175.44170.294166.088183.797182.148123.932109.104121.639120.978118.224108.758119.578122.781127.989114.305116.137122.181117.4699.304104.433108.944118.86124.322113.194125.114130.75132.248132.989134.709121.788118.285126.742128.909126.771116.175122.116116.561109.14477.01381.05684.30481.67372.75773.91173.4270.93163.57966.43666.06466.46963.51264.98368.64363.28764.04467.79464.94665.3959.60854.42852.94953.24145.5748.70654.73762.94164.57872.04671.32975.95665.75261.80259.79760.14760.264.662.963.158.651.250.636.734.932.630.431.427.322.520.817.716.5
Other Current Assets 14.8316.30112.4979.97611.9169.97810.067.44311.09512.53111.1666.7419.1649.2967.38212.8357.62510.24323.00614.3866.696.90614.0726.1226.7717.815.8195.475.4875.0034.7364.5894.9285.1346.90111.18711.99211.59.12713.76114.70213.03812.49311.1289.0099.1899.4838.3537.6118.3676.6599.0928.5428.2317.6775.5757.3587.6566.6975.6775.7545.5975.0485.5025.2625.1594.9654.9665.1175.0074.6029.13715.0926.3084.6274.4834.635.3494.5617.7988.8865.7564.5516.1446.0486.6935.8755.185.7936.6516.086.9136.5366.4026.5185.6365.4778.1335.2016.5846.2345.9836.1544.5523.640.014.444.364.5084.273.63.95.23.53.54.24.43.13.13.23.74.41.71.11.71.31
Total Current Assets 907.476915.531803.957873.365871.971845.416727.21750.625748.303749.263612.168635.783622.52611.833503.01567.155572.113623.967570.828524.477536.104531.987452.843471.308468.68487.924392.527438.162437.99413.56327.618392.695408.272408.412362.886404.207417.452412.08393.302414.274436.139364.207336.953348.074326.821330.582306.8320.587334.823345.542258.239299.241327.011309.136265.06263.195272.481254.155261.733236.501261.675273.329266.025272.261293.114288.164236.969253.37266.508267.136220.771236.407259.902244.158174.081187.873205.45203.314162.235160.816178.502175.295135.674136.842152.638155.015134.69132.036149.139153.799132.078145.992144.387139.656119.414112.445121.245127.00697.894102.866116.503130.123123.314129.51134.87138.898113.146113.784126.798122.433109.9116.6122.9117.8109.497.4101.673.464.660.76263.851.638.541.938.931.8
Non-Current Assets:
Property, Plant & Equipment, Net 225.996225.884222.203202.95199.809194.513188.73186.218185.075183.534185.005184.034187.999192.48197.7199.978204.793208.425217.192163.116156.984151.079131.208124.03116.794114.236105.157105.039102.67494.57297.599100.856104.736104.298108.514109.331113.828104.511104.801101.343104.48861.55261.90460.63358.49256.72256.80157.64358.71761.52461.54257.70760.46261.20261.18462.88863.22766.56269.86159.87360.36259.35861.78464.52969.07963.62963.15261.73460.96459.47457.37157.17956.31653.44242.52842.84943.66941.87143.05440.11440.49140.73932.22731.57130.89731.03531.72928.76328.82327.77328.81830.13727.91627.64628.10826.38526.3824.16421.81821.43221.50621.87722.90422.83822.93922.57222.47722.04422.46221.61922.422.822.823.223.519.319.619.519.417.618.117.61610.911.211.311.8
Goodwill 204.766205.452206.536195.863197.445196.533195.858192.946196.068198.726202.406193.572194.936194.025195.132192.976195.457195.561198.02293.46893.13488.82183.24383.71683.97285.03384.76186.36482.4375.29874.82575.88375.91976.39775.50976.08277.38972.83172.40771.99673.59431.9832.07331.81430.92330.8731.64832.01931.55832.36531.75133.94935.63635.28134.07334.59832.60734.34135.20749.44948.69646.98748.10755.50758.65743.94743.94643.96743.11842.72542.3364.21134.26840.24626.41626.62626.39427.10323.06721.96321.54122.28121.67720.94420.91120.16719.87318.76518.97618.3790020.13520.463000000000000000000000000000000000
Intangible Assets 159.708163.909168.296159.884164.376167.832171.341173.508178.781182.305183.466181.516185.581188.955193.172195.966198.925202.344206.27259.20562.72563.56848.85749.76350.63651.88852.87254.73955.35349.30250.03850.92151.72452.47252.9553.90855.0155.70956.98462.02863.1615.55.55.55.55.55.55.55.55.55.55.55.55.55.55.7445.7635.7835.8033.9233.9423.9623.9824.0034.0294.0554.0814.1074.1334.1594.18540.4044.237026.41626.62626.39427.10323.06721.96321.54122.28121.67720.94420.91120.16719.87318.76518.97618.37918.4719.4750021.83316.33316.43714.199.93710.3510.41510.83711.41112.0912.10712.35312.63212.81713.21413.59514.212.71312.913.212.612.912.912.68.68.68.55.80000
Goodwill and Intangible Assets 364.474369.361374.832355.747361.821364.365367.199366.454374.849381.031385.872375.088380.517382.98388.304388.942394.382397.905404.294152.673155.859152.389132.1133.479134.608136.921137.633141.103137.783124.6124.863126.804127.643128.869128.459129.99132.399128.54129.391134.024136.75537.4837.57337.31436.42336.3737.14837.51937.05837.86537.25139.44941.13640.78139.57340.34238.3740.12441.0153.37252.63850.94952.08959.5162.68648.00248.02748.07447.25146.88446.52144.61538.50540.24626.41626.62626.39427.10323.06721.96321.54122.28121.67720.94420.91120.16719.87318.76518.97618.37918.4719.47520.13520.46321.83316.33316.43714.199.93710.3510.41510.83711.41112.0912.10712.35312.63212.81713.21413.59514.212.71312.913.212.612.912.912.68.68.68.55.80000
Long Term Investments 0-19.360-0.904-1.05300000-1.110000-1.67500-1.078-1.0600-1.783000-0.992000-0.619000-1.475-0.1070000-2.2830-0.4570-2.579-2.5940000-2.079000000000000-1.946-1.977-2.0540-2.382-2.375-2.3680-5.513-5.51-2.2960-2.168-2.075-2.0890-4.201-4.2-4.2070-4.419-4.418-4.4060-3.971-4.351-4.3270000000000000000000000000000000000000
Tax Assets 1.4021.3881.3750.9041.0530.9830.9691.0431.0061.0541.112.0040.6741.081.2031.6750.8151.0261.0781.060.9611.8931.7831.5531.5452.4970.9920.7320.6520.6650.6191.6921.6011.8971.4750.1070.1170.7170.6422.9362.2830.4610.4572.5972.5792.5942.5932.4714.9214.9224.9215.0815.0575.0574.3112.8994.1584.1584.1582.4632.4632.4632.4631.9461.9772.05402.3822.3752.36805.5135.512.29602.1682.0752.08904.2014.24.20704.4194.4184.40603.9714.3514.3270000000000000000000000000000000000000
Other Non-Current Assets 6.62226.6167.01923.45224.15823.93524.423.45123.14323.13322.69720.86917.11617.7819.11217.38417.58518.55320.44916.12716.67114.9055.4824.4033.7524.3164.3541.5331.7651.7422.6962.8353.0762.8763.6441.3941.4411.6481.4661.7634.781.7432.0461.0263.4343.5660.9971.0021.0951.1921.0980.7250.8610.7460.8550.9710.5671.0931.2011.7291.7351.8541.9931.9831.9571.542.4821.4091.831.3151.9712.6112.6753.4913.1913.0682.9493.4943.3743.4864.2345.0914.6464.7144.7754.7584.935.2376.0046.1716.5553.8493.6123.9744.0534.1194.5143.643.1462.6923.2563.8924.0094.6234.884.9397.8697.5087.6337.457.46.265.45.55.352.42.62.222.11.72.52.42.52.3
Total Non-Current Assets 598.494603.889605.429582.149585.788583.796581.298577.166584.073588.752593.574581.995586.306594.32606.319606.304617.575625.909641.935331.916330.475320.266268.79263.465256.699257.97247.144248.407242.874221.579225.158232.187237.056237.94240.617240.715247.785235.416236.3240.066246.023101.236101.523101.5798.34996.65897.53998.635101.791105.503102.733102.962107.516107.786105.923107.1106.322111.937116.23117.437117.198114.624118.329126.022133.722113.171113.661111.217110.045107.673105.863104.40597.49697.17972.13572.54373.01272.46869.49565.56366.26668.11158.5557.22956.58355.9656.53252.76553.80352.32353.84353.46151.66352.08353.99446.83747.33141.99434.90134.47435.17736.60638.32439.55139.92639.86442.97842.36943.30942.6644441.741.841.542.237.237.534.834.628.428.728.223.513.413.613.814.1
Total Assets 1,505.971,519.421,409.3861,455.5141,457.7591,429.2121,308.5081,327.7911,332.3761,338.0151,205.7421,217.7781,208.8261,206.1531,109.3291,173.4591,189.6881,249.8761,212.763856.393866.579852.253721.633734.773725.379745.894639.671686.569680.864635.139552.776624.882645.328646.352603.503644.922665.237647.496629.602654.34682.162465.443438.476449.644425.17427.24404.339419.222436.614451.045360.972402.203434.527416.922370.983370.295378.803254.155377.963353.938378.873387.953384.354398.283426.836401.335350.63364.587376.553374.809326.634340.812357.398341.337246.216260.416278.462275.782231.73226.379244.768243.406194.224194.071209.221210.975191.222184.801202.942206.122185.921199.453196.05191.739173.408159.282168.576169132.795137.34151.68166.729161.638169.061174.796178.762156.124156.153170.107165.097153.9158.3164.7159.3151.6134.6139.1108.299.289.190.79275.151.955.552.745.9
Liabilities & Equity:
Current Liabilities:
Account Payables 102.947103.40999.678110.944116.287101.54997.537100.886107.003114.312101.396107.059104.71593.89975.31782.07163.41788.89181.98669.00967.39170.25154.08371.94463.32261.8355.82559.21257.16454.36143.13648.50455.70254.90345.48660.95260.80657.47547.74168.70165.90566.33545.59355.91153.60255.54641.64147.51649.99854.35340.78247.02956.30353.11945.15246.19546.89244.40236.04638.64645.30849.4254.59864.87665.41448.61939.24841.46250.39748.95234.01942.14844.08352.22626.51830.32932.29330.85226.77326.51430.76228.91318.09819.921.40720.81715.21613.98818.14316.43912.8615.52717.42419.06415.70813.61118.0316.388.51412.3610.93212.3819.46114.55613.96117.32212.78711.1417.71316.21511.11615.815.613.112.813.510.89.687.28.55.54.65.25.23.3
Short Term Debt 20.69420.70120.30315.00815.00815.00815.00915.0115.01515.02215.03215.05915.06915.07815.06615.06815.07218.82618.840.1130.1310.1340.1190.1890.0170.2750.0820.2760.080.5360.0731.3721.2110.0750.0770.4730.5280.5110.5510.8521.2411.1390.420.4990.5190.5710.5880.8080.813.2721.190.9151.4521.622.3192.5123.255.4345.4535.4233.9135.384.1863.3775.4754.6323.3682.4653.2764.263.3392.8324.6284.5262.9972.072.5224.2612.9612.2033.0883.6591.6151.5662.12644.5452.5832.5512.4593.1153.0131.6271.6471.6511.4841.4771.5480.5210.5260.4980.4760.4730.4870.5980.4490.4450.7270.7050.80.88511.51.51.51.31.33.12.78.410.216.120.2140.10.149.3
Tax Payables 12.82917.59612.52913.69511.28414.8016.5925.2181.4980.8672.6136.4252.7242.7498.1853.6252.6192.0792.3622.5161.9262.0192.865005.5375.0022.4452.216.9242.3332.151.1591.0761.321.1310.3380.420.0523.1111.3691.9471.1261.8692.2142.9358.9674.172.0013.3142.3623.13901.5841.5670.2440.0772.5662.6883.3051.9710.8210.8412.2962.3011.6662.2891.2070.293-1.101-1.31-0.5960.5370.7850.8071.5480.9791.8911.2043.283.3062.1821.7241.3380.353-0.6610.0791.0070.72100000000000000000000000000000000000000
Deferred Revenue 12.82917.5966.21613.69511.28405.1971.0431.00606.3830001.3850002.430002.520000.9920000.6190001.47538.544004.712046.59705.741033.56233.8763.8240003.5020003.8130003.1180002.67129.74434.21923.6532.13125.64224.85924.0022.29324.81625.45222.8852.29618.86918.63219.1392.09419.78719.61517.4922.46513.94513.08211.8154.28211.27210.46609.32609.6159.9089.94810.21910.7119.8857.927.6518.167.4296.9967.868.1527.5616.0968.0727.9987.2400000000000000000
Other Current Liabilities 71.08671.65687.72979.68272.26687.69172.76375.99566.59269.18269.75373.60864.83163.4365.52760.54155.23455.00259.61851.04149.63344.50944.1338.29737.31238.84144.46438.26738.20434.21134.87234.71734.2431.43637.9860.30236.7238.36736.36348.3860.88434.4228.86738.2820.2390.24632.07536.38732.62732.95830.21932.85430.93935.10127.90533.79435.0537.68434.74732.230.72626.76324.2292.2962.3011.66622.8311.2070.293-1.10120.152-0.5960.5370.78517.1191.5480.9791.89117.2243.283.3062.18212.5281.3380.353-0.6618.4771.0070.7219.5620.16110.9421.9550.888-0.0691.7232.2892.471.081.4873.1111.2230.4780.9323.9811.3590.2662.3422.6632.487.78.9119.27.67.997.65.46.76.35.443.48.13.62.8
Total Current Liabilities 207.556213.362213.926219.329214.845204.248190.506192.934189.616198.516192.564195.726184.615172.407157.295157.68133.723162.719162.874120.163117.155114.894100.852110.43100.651100.946101.36397.75595.44889.10878.784.59391.15386.41485.024100.27198.05496.35389.367117.939114.627101.89480.62194.69287.92290.23978.12884.71183.43590.58375.69380.79888.69489.8479.18982.50185.19287.5279.36476.26979.94781.56385.684100.293107.40978.5767.57870.77678.82576.11359.80369.274.780.42248.9352.81654.42656.14349.05251.78456.77152.24634.70636.74936.96876.51630.55828.81831.78929.11625.3628.09630.64131.51127.07127.0332.57829.25618.0421.99622.67921.50617.42223.94626.54326.68719.87622.25929.17426.8219.826.428.326.3222225.621.123.424.929.634.123.58.113.412.815.4
Non-Current Liabilities:
Long Term Debt 278.588306.525220.201308.892332.576356.259286.943348.463356.149357.834254.522279.215299.91338.605270.32359.021423.723471.429425.141150.192166.232180.23485.17910111914760126146.017127.01770.017134.018164.003173.004144.006175.005203.014208.013190.024190.005188.00600.0080.090.03510.0490.11813.2741.38453.5128.62130.77756.42147.02123.10623.12244.49656.84544.33662.92891.257110.02799.88491.5105.355114.01778.52791.166101.75108.95478.52683.62297.84385.32730.91239.17859.39354.94818.42815.5833.70240.52414.37915.41832.6160.71627.83323.85639.94651.47336.31546.22845.39943.7530.35517.11922.78229.2355.4695.73619.67337.59635.85830.65436.02343.50728.61726.99336.79438.54635.332.1404037.319.555.834.124.513.413.112.28.91.51.51.69.2
Deferred Revenue Non-Current 12.28212.52911.3752.6342.464018.2520.76123.083021.4585.3715.6275.88319.6428.0528.2428.43226.4618.3168.0978.2111.7318.05313.19513.3688.3681.9992.4092.5196.4443.793.9264.0633.7234.3374.7885.2391.1711.2641.7201.358.2488.9599.4482.299.27310.10410.4874.8525.7276.146.7826.1686.3557.207-7.6467.5818.6148.6518.7580.6530000.687000-0.3130002.8980003.4180001.0720002.3530000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 15.65316.00916.114.75419.12818.94818.2520.76123.08324.16121.45817.70919.87219.77719.64217.67621.48821.5826.46112.4817.92314.30411.73110.92410.67110.8078.3686.86.6726.5336.4449.034.1654.5623.7235.1255.5441.1161.1713.8254.081.3041.352.7052.1192.2612.292.4474.8634.9244.8526.5056.0916.4676.1686.4527.5177.6467.5811.1010.940.6890.6530.6570.8770.4310.687-0.176-0.002-0.157-0.3133.1333.1073.0112.8983.223.1853.2793.4184.0944.0373.731.0722.5222.5162.4912.3532.0712.442.4152.4332.8481.9141.5631.4431.3251.3181.2621.2561.4511.4661.4611.4521.6171.3781.3721.3661.5741.581.561.61.31.31.51.42.42.50.91.11.41.41.611.1111
Other Non-Current Liabilities 12.17514.43915.02122.17122.80427.4099.1997.8414.00330.32410.07728.09526.92127.616.78725.81725.36125.3072.06914.1914.3413.1274.7697.4747.4157.39112.4647.5227.4077.1063.4545.9355.8435.8796.5586.0845.945.64510.1993.8433.7565.6784.6823.713.7653.69311.2274.4964.4534.383-9.7043.8624.114.0793.0922.3482.252-124.3533.7244.1444.4224.79713.1684.3054.7726.4074.4536.3956.5266.8367.1976.8676.8827.038-2.898000-3.418000-1.072000-2.35300000000000000000000000-0.10.10-0.20.100.1-0.10000000.100
Total Non-Current Liabilities 318.698349.502262.697348.451376.972402.616332.642397.826406.318412.319307.515330.39352.33391.865326.391410.566478.814526.748480.132185.178206.592215.875113.41127.451150.281178.56689.2142.321162.505143.17586.359152.773177.937187.508158.01190.551219.286220.013202.565198.937197.5626.9827.3914.75314.87825.45115.92529.48660.80473.3068.62146.87172.76264.34938.53438.27761.472-67.50863.22276.787105.27124.271114.35896.462111.004120.85584.35497.385108.274115.63385.09793.622107.83295.37633.8142.39862.57858.22721.84619.67437.73944.25415.45117.9435.1323.20730.18625.92742.38653.88838.74849.07647.31345.31331.79818.44424.130.4976.7257.18721.13939.05737.3132.27137.40144.87929.98328.56738.37440.10636.833.541.341.338.821.958.434.925.614.814.513.89.92.62.62.610.2
Total Liabilities 526.254562.864476.623567.78591.817606.864523.148590.76595.934610.835500.079526.116536.945564.272483.686568.246612.537689.467643.006305.341323.747330.769214.262237.881250.932279.512190.563240.076257.953232.283165.059237.366269.09273.922243.034290.822317.34316.366291.932316.876312.189108.87688.011109.445102.8115.6994.053114.197144.239163.88984.314127.669161.456154.189117.723120.778146.66420.012142.586153.056185.217205.834200.042196.755218.413199.425151.932168.161187.099191.746144.9162.822182.532175.79882.7495.214117.004114.3770.89871.45894.5196.550.15754.68972.179.72360.74454.74574.17583.00464.10877.17277.95476.82458.86945.47456.67859.75324.76529.18343.81860.56354.73256.21763.94471.56649.85950.82667.54866.92656.659.969.667.660.843.984564939.744.147.933.410.71615.425.6
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.2011.21.1961.1961.1961.1941.1911.1911.1911.1891.1871.1871.1861.1841.1811.181.1791.1761.1751.1751.1741.1671.1661.1661.1651.1581.1581.1561.1561.151.1461.1461.1451.1411.1391.1391.1391.1321.131.1291.2131.2131.2111.2111.2091.2061.2031.1951.1931.1911.191.191.191.1881.1871.1851.1821.1791.1791.0091.0051.0010.9960.9960.9860.9840.9840.9840.9820.9810.980.980.9790.9790.9790.9790.9790.9790.9780.9780.9770.9770.9770.9770.9760.9760.9760.9760.9750.9750.9750.9760.9740.9740.9740.9740.9740.9740.9740.9740.9730.9730.9730.9740.9740.9680.9680.960.960.95900000000000000000
Retained Earnings 907.089881.876852.859823.96791.669757.917727.183700.156676.474650.141633.804616.235591.014566.634550.826544.28525.778514.32500.32492.161476.152456.889443.04427.737405.479387.985374.678372.597357.163346.009334.988328.432316.227306.691299.057288.582274.737265.932259.476248.913269.943261.595255.203250.025239.535228.591222.48218.997210.519201.887195.814189.094179.75171.545166.589162.4154.209150.043146.756139.386135.405133.011132.064134.509130.647125.671123.426120.733117.103113.655113.407112.852110.372105.618104.261104.721100.92297.29795.30992.84689.23284.98384.24983.4281.37178.6878.54479.64978.56276.4274.49374.41771.21468.32166.0166.32363.23759.69857.56857.40857.86155.32454.77560.18959.19955.79354.83555.5751.62147.3945.14844.841.540.139.136.133.33230.928.626.625.524.823.221.420
Accumulated Other Comprehensive Income/Loss -66.155-60.976-54.517-68.427-55.955-63.854-68.268-88.53-63.837-45.265-48.99-44.64-37.006-41.912-40.326-53.02-60.834-65.488-40.838-50.347-42.589-43.941-44.831-39.322-38.565-26.923-30.166-29.747-37.337-44.572-47.756-40.858-39.324-32.354-36.079-31.805-23.798-29.806-16.359-5.2495.8122.1963.038-1.657-8.113-7.235-1.631-1.704-5.463-1.434-5.624-0.7257.3855.821.5332.452-6.2110.4115.1473.6960.948-7.635-4.00511.33423.06321.89621.10421.79518.90316.25615.37312.31511.9497.5156.9268.2268.28111.89813.3949.9769.0149.9217.8283.9723.8450.6680.039-1.488-1.635-5.135-4.511-3.899-4.855-5.097-3.014-4.027-2.688-1.8-0.887-0.279-1.428-0.5860.6511.1790.1730.040.067-0.4160.2270.27700000000000000000
Other Total Stockholders Equity 137.581134.456133.225131.005129.032127.091125.254124.214122.614121.115119.662118.88116.687115.975113.962112.773111.028110.401109.1108.063108.095107.369107.996107.311106.368104.162103.438102.487101.929100.26999.33998.79698.1996.95296.35296.18495.81993.87293.42392.67193.00591.56391.01390.6289.73988.98888.23486.53786.12685.51285.27884.97584.74684.1883.95183.4882.95982.5182.29556.79156.29855.74255.25754.68953.72753.35953.18452.91452.46652.17151.97451.84351.56651.42751.3151.27651.27651.23851.15151.12151.03551.02551.01351.01350.92950.92850.91950.91950.86550.85850.85650.78750.76350.71750.56950.53850.37550.37550.37550.05450.45650.45550.50750.50250.50650.39550.39549.21349.75149.54552.250.450.350.250.651.518.918.918.218.51817.516.216.416.315.90.3
Total Shareholders Equity 979.716956.556932.763887.734865.942822.348785.36737.031736.442727.18705.663691.662671.881641.881625.643605.213577.151560.409569.757551.052542.832521.484507.371496.892474.447466.382449.108446.493422.911402.856387.717387.516376.238372.43360.469354.1347.897331.13337.67337.464369.973356.567350.465340.199322.37311.55310.286305.025292.375287.156276.658274.534273.071262.733253.26249.517232.139234.143235.377200.882193.656182.119184.312201.528208.423201.91198.698196.426189.454183.063181.734177.99174.866165.539163.476165.202161.458161.412160.832154.921150.258146.906144.067139.382137.121131.252130.478130.056128.767123.118121.813122.281118.096114.915114.539113.808111.898109.247108.03108.157107.862106.166106.906112.844110.852107.196106.265105.327102.55998.17197.398.495.191.790.790.65552.250.249.446.644.141.741.239.537.320.3
Total Equity 979.716956.556932.763887.734865.942822.348785.36737.031736.442727.18705.663691.662671.881641.881625.643605.213577.151560.409569.757551.052542.832521.484507.371496.892474.447466.382449.108446.493422.911402.856387.717387.516376.238372.43360.469354.1347.897331.13337.67337.464369.973356.567350.465340.199322.37311.55310.286305.025292.375287.156276.658274.534273.071262.733253.26249.517232.139234.143235.377200.882193.656182.119184.312201.528208.423201.91198.698196.426189.454183.063181.734177.99174.866165.539163.476165.202161.458161.412160.832154.921150.258146.906144.067139.382137.121131.252130.478130.056128.767123.118121.813122.281118.096114.915114.539113.808111.898109.247108.03108.157107.862106.166106.906112.844110.852107.196106.265105.327102.55998.17197.398.495.191.790.890.755.152.250.249.446.644.141.741.239.537.320.3
Total Liabilities & Shareholders Equity 1,505.971,519.421,409.3861,455.5141,457.7591,429.2121,308.5081,327.7911,332.3761,338.0151,205.7421,217.7781,208.8261,206.1531,109.3291,173.4591,189.6881,249.8761,212.763856.393866.579852.253721.633734.773725.379745.894639.671686.569680.864635.139552.776624.882645.328646.352603.503644.922665.237647.496629.602654.34682.162465.443438.476449.644425.17427.24404.339419.222436.614451.045360.972402.203434.527416.922370.983370.295378.803254.155377.963353.938378.873387.953384.354398.283426.836401.335350.63364.587376.553374.809326.634340.812357.398341.337246.216260.416278.462275.782231.73226.379244.768243.406194.224194.071209.221210.975191.222184.801202.942206.122185.921199.453196.05191.739173.408159.282168.576169132.795137.34151.68166.729161.638169.061174.796178.762156.124156.153170.107165.097153.9158.3164.7159.3151.6134.6139.1108.299.289.190.79275.151.955.552.745.9