Freelance.com SA
EPA:ALFRE.PA
2.84 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 517 | 438.177 | 419.525 | 417.159 | 382.996 | 290.335 | 212.239 | 192.471 | 132.546 | 125.605 | 111.522 | 98.802 | 88.909 | 78.426 | 76.071 | 22.53 | 21.588 | 18.754 | 0 | 18.595 | 21.303 | 0 | 22.523 | 22.728 | 21.932 | 11.165 | 12.453 | 12.453 | 12.453 | 12.453 | 12.522 | 12.522 | 12.522 | 12.522 | 11.196 | 11.196 | 11.196 | 11.196 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 489.508 | 420.548 | 398.072 | 394.669 | 363.685 | 277.815 | 198.183 | 176.695 | 122.853 | 113.049 | 98.808 | 94.608 | 85.137 | 75.064 | 72.412 | 21.392 | 20.828 | 18.319 | 0 | 18.348 | 20.842 | 0 | 21.91 | 22.01 | 21.877 | 9.903 | 11.023 | 11.023 | 11.023 | 11.023 | 12.575 | 12.575 | 12.575 | 12.575 | 11.056 | 11.056 | 11.056 | 11.056 | 0 | 0 | 0 | 0 |
Gross Profit
| 27.492 | 17.629 | 21.453 | 22.49 | 19.311 | 12.52 | 14.056 | 15.776 | 9.693 | 12.556 | 12.714 | 4.194 | 3.772 | 3.362 | 3.659 | 1.138 | 0.76 | 0.434 | 0 | 0.248 | 0.461 | 0 | 0.613 | 0.718 | 0.054 | 1.262 | 1.43 | 1.43 | 1.43 | 1.43 | -0.053 | -0.053 | -0.053 | -0.053 | 0.14 | 0.14 | 0.14 | 0.14 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.053 | 0.04 | 0.051 | 0.054 | 0.05 | 0.043 | 0.066 | 0.082 | 0.073 | 0.1 | 0.114 | 0.042 | 0.042 | 0.043 | 0.048 | 0.051 | 0.035 | 0.023 | 0 | 0.013 | 0.022 | 0 | 0.027 | 0.032 | 0.002 | 0.113 | 0.115 | 0.115 | 0.115 | 0.115 | -0.004 | -0.004 | -0.004 | -0.004 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.45 | 3.45 | 3.671 | 3.671 | 3.735 | 3.735 | 0.765 | 0 | 0 | 0.755 | 0 | 0 | 0.733 | 0.733 | 0.748 | 0.748 | 0.816 | 0.816 | 0.816 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.252 | 0.253 | 0.253 | 0.259 | 0.259 | 0.267 | 0 | 0 | 0.269 | 0 | 0 | 0.304 | 0.304 | 0.321 | 0.321 | 0.401 | 0.401 | 0.401 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.62 | 1.215 | 7.132 | 7.026 | 6.674 | 1.876 | 8.214 | 7.421 | 6.193 | 7.632 | 7.018 | 0.131 | 0.411 | 0.734 | 0.575 | 0.226 | 0.08 | 0.036 | 0 | 0.1 | 0.051 | 0 | 0.022 | 0.064 | 0.021 | 1.069 | 1.217 | 1.217 | 1.217 | 1.217 | 0.117 | 0.117 | 0.117 | 0.117 | 0.146 | 0.146 | 0.146 | 0.146 | 0 | 0 | 0 | 0 |
Other Expenses
| -503 | 3.346 | -1.863 | -2.405 | -1.443 | -1.826 | -1.459 | -1.837 | -0.851 | -1.214 | -1.59 | -3.248 | -3.199 | -3.199 | -3.57 | -3.57 | -0.886 | 0 | 0 | -0.927 | 0 | 0 | -0.922 | -0.922 | -1.008 | -1.008 | -1.148 | -1.148 | -1.148 | -1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 503 | 4.561 | 8.995 | 9.431 | 8.117 | 3.702 | 9.673 | 9.258 | 7.044 | 8.846 | 8.608 | 0.852 | 1.258 | 1.726 | 1.976 | 1.006 | 0.492 | 2.824 | 0 | 0.451 | 0.549 | 0 | 0.615 | 0.467 | 0.362 | 0.061 | 0.068 | 0.068 | 0.068 | 0.068 | 0.117 | 0.117 | 0.117 | 0.117 | 0.146 | 0.146 | 0.146 | 0.146 | 0 | 0 | 0 | 0 |
Operating Income
| 14 | 13.068 | 12.458 | 13.059 | 11.194 | 8.818 | 4.383 | 6.518 | 2.649 | 3.71 | 4.106 | 3.298 | 2.47 | 2.373 | 1.969 | 0.525 | 0.357 | -0.251 | 0 | -0.21 | -0.026 | 0 | 0.051 | 0.116 | -0.325 | -0.018 | -0.101 | -0.101 | -0.101 | -0.101 | -0.24 | -0.24 | -0.24 | -0.24 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.027 | 0.03 | 0.03 | 0.031 | 0.029 | 0.03 | 0.021 | 0.034 | 0.02 | 0.03 | 0.037 | 0.033 | 0.028 | 0.03 | 0.026 | 0.023 | 0.017 | -0.013 | 0 | -0.011 | -0.001 | 0 | 0.002 | 0.005 | -0.015 | -0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0.019 | -0.019 | -0.019 | -0.019 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.3 | -5.599 | -1.236 | -1.75 | -0.526 | -1.093 | 0.054 | 0.386 | -0.173 | -0.501 | -0.387 | -0.161 | -0.189 | -0.923 | -0.498 | -0.389 | -0.125 | -2.157 | 0 | -0.019 | -0.091 | 0 | -0.09 | 0.097 | -0.021 | 0.069 | 0.058 | 0.058 | 0.058 | 0.058 | 0.094 | 0.094 | 0.094 | 0.094 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Income Before Tax
| 12.7 | 7.469 | 11.222 | 11.309 | 10.668 | 7.725 | 4.437 | 6.904 | 2.476 | 3.209 | 3.719 | 3.137 | 2.281 | 1.45 | 1.471 | 0.136 | 0.232 | -2.408 | 0 | -0.229 | -0.118 | 0 | -0.039 | 0.213 | -0.346 | 0.051 | -0.044 | -0.044 | -0.044 | -0.044 | -0.146 | -0.146 | -0.146 | -0.146 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.025 | 0.017 | 0.027 | 0.027 | 0.028 | 0.027 | 0.021 | 0.036 | 0.019 | 0.026 | 0.033 | 0.032 | 0.026 | 0.018 | 0.019 | 0.006 | 0.011 | -0.128 | 0 | -0.012 | -0.006 | 0 | -0.002 | 0.009 | -0.016 | 0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.012 | -0.012 | -0.012 | -0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.8 | 1.859 | 2.268 | 2.08 | 1.776 | 1.313 | 0.832 | 0.28 | 0.286 | 0.571 | 0.453 | 0.594 | 0.376 | 0.453 | 0.199 | 0.038 | 0.076 | 0.01 | 0 | 0.019 | 0.01 | 0 | 0.021 | 0.056 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Net Income
| 9.9 | 5.591 | 8.938 | 9.207 | 8.867 | 6.618 | 3.255 | 6.075 | 2.201 | 2.638 | 3.266 | 2.543 | 1.905 | 0.948 | 1.241 | 0.156 | 0.14 | -2.416 | 0 | -0.265 | -0.13 | 0 | -0.08 | 0.133 | -0.349 | 0.037 | -0.054 | -0.054 | -0.054 | -0.054 | -0.158 | -0.158 | -0.158 | -0.158 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.019 | 0.013 | 0.021 | 0.022 | 0.023 | 0.023 | 0.015 | 0.032 | 0.017 | 0.021 | 0.029 | 0.026 | 0.021 | 0.012 | 0.016 | 0.007 | 0.006 | -0.129 | 0 | -0.014 | -0.006 | 0 | -0.004 | 0.006 | -0.016 | 0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.013 | -0.013 | -0.013 | -0.013 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
EPS
| 0.18 | 0.099 | 0.16 | 0.16 | 0.16 | 0.15 | 0.087 | 0.17 | 0.061 | 0.073 | 0.091 | 0.056 | 0.053 | 0.017 | 0.04 | 0.003 | 0.015 | -0.59 | 0 | -0.097 | -0.047 | 0 | -0.029 | 0.05 | -0.13 | 0.013 | -0.019 | -0.019 | -0.019 | -0.019 | -0.072 | -0.072 | -0.072 | -0.072 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.18 | 0.098 | 0.16 | 0.16 | 0.16 | 0.15 | 0.068 | 0.13 | 0.047 | 0.056 | 0.07 | 0.056 | 0.053 | 0.017 | 0.04 | 0.003 | 0.015 | -0.59 | 0 | -0.097 | -0.047 | 0 | -0.029 | 0.05 | -0.13 | 0.013 | -0.019 | -0.019 | -0.019 | -0.019 | -0.072 | -0.072 | -0.072 | -0.072 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
EBITDA
| 14 | 17.721 | 13.883 | 14.361 | 12.272 | 9.774 | 5.258 | 7.125 | 2.98 | 3.976 | 4.371 | 3.37 | 2.638 | 2.502 | 2.118 | 0.602 | 0.435 | 0.264 | 0 | -0.019 | 0.176 | 0 | 0.396 | 0.455 | 0.009 | 0.15 | 0.111 | 0.111 | 0.111 | 0.111 | -0.169 | -0.169 | -0.169 | -0.169 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.027 | 0.04 | 0.033 | 0.034 | 0.032 | 0.034 | 0.025 | 0.037 | 0.022 | 0.032 | 0.039 | 0.034 | 0.03 | 0.032 | 0.028 | 0.027 | 0.02 | 0.014 | 0 | -0.001 | 0.008 | 0 | 0.018 | 0.02 | 0 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | -0.013 | -0.013 | -0.013 | -0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |