Fountaine Pajot Société anonyme
EPA:ALFPC.PA
96.4 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 165.518 | 166.002 | 112.341 | 129.288 | 90.577 | 117.545 | 84.765 | 77.289 | 95.579 | 127.359 | 80.635 | 93.715 | 44.614 | 50.284 | 29.485 | 46.497 | 24.808 | 39.57 | 23.061 | 33.924 | 16.29 | 26.807 | 10.182 | 14.499 | 9.601 | 9.601 | 9.601 | 9.909 | 9.909 | 9.909 | 13.922 | 13.922 | 13.922 |
Cost of Revenue
| 102.838 | 83.467 | 71.943 | 118.226 | 77.692 | 100.789 | 71.6 | 68.063 | 83.473 | 69.362 | 52.179 | 34.132 | 26.853 | 30.891 | 17.071 | 27.925 | 13.561 | 23.223 | 12.649 | 21.191 | 9.488 | 17.249 | 6.366 | 8.794 | 5.823 | 5.823 | 5.823 | 5.731 | 5.731 | 5.731 | 8.694 | 8.694 | 8.694 |
Gross Profit
| 62.68 | 82.534 | 40.398 | 11.061 | 12.885 | 16.755 | 13.165 | 9.226 | 12.106 | 57.997 | 28.456 | 59.583 | 17.762 | 19.393 | 12.414 | 18.571 | 11.247 | 16.347 | 10.413 | 12.733 | 6.802 | 9.558 | 3.816 | 5.705 | 3.777 | 3.777 | 3.777 | 4.178 | 4.178 | 4.178 | 5.228 | 5.228 | 5.228 |
Gross Profit Ratio
| 0.379 | 0.497 | 0.36 | 0.086 | 0.142 | 0.143 | 0.155 | 0.119 | 0.127 | 0.455 | 0.353 | 0.636 | 0.398 | 0.386 | 0.421 | 0.399 | 0.453 | 0.413 | 0.452 | 0.375 | 0.418 | 0.357 | 0.375 | 0.393 | 0.393 | 0.393 | 0.393 | 0.422 | 0.422 | 0.422 | 0.376 | 0.376 | 0.376 |
Reseach & Development Expenses
| 0.438 | 0.464 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0 | 0.659 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 55.682 | 48.415 | 42.411 | 38.924 | 35.791 | 35.111 | 32.627 | 23.192 | 38.015 | 37.117 | 32.506 | 33.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3.525 | 1.021 | 3.003 | 0.576 | 2.359 | 0.621 | 0.596 | 0.395 | 2.906 | 0.623 | 2.888 | 2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 59.208 | 49.436 | 45.414 | 39.501 | 38.15 | 35.732 | 33.223 | 23.587 | 40.921 | 37.74 | 35.394 | 35.681 | 10.24 | 9.055 | 8.286 | 8.154 | 7.762 | 7.369 | 7.094 | 6.962 | 5.743 | 5.856 | 0.251 | 5.48 | 0.316 | 0.316 | 0.316 | 0.4 | 0.4 | 0.4 | 0.48 | 0.48 | 0.48 |
Other Expenses
| -16.885 | 0 | 0 | 5.869 | -3.93 | -1.4 | -4.989 | -4.905 | -4.049 | -40.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 42.761 | 73.406 | 28.959 | -5.869 | 3.93 | 1.4 | 4.989 | 4.905 | 4.049 | 40.09 | 25.716 | 47.993 | 14.377 | 12.566 | 10.185 | 11.39 | 9.227 | 11.783 | 8.535 | 9.495 | 7.032 | 7.542 | 0.251 | 6.58 | 0.316 | 0.316 | 0.316 | 0.4 | 0.4 | 0.4 | 0.48 | 0.48 | 0.48 |
Operating Income
| 19.918 | 22.943 | 10.664 | 16.93 | 8.955 | 15.355 | 8.176 | 4.321 | 8.057 | 17.906 | 2.854 | 11.895 | 3.705 | 7.61 | 2.276 | 7.113 | 1.532 | 4.107 | 1.543 | 2.876 | -0.952 | 1.586 | 0.419 | -1.597 | 0.481 | 0.481 | 0.481 | -0.244 | -0.244 | -0.244 | 0.76 | 0.76 | 0.76 |
Operating Income Ratio
| 0.12 | 0.138 | 0.095 | 0.131 | 0.099 | 0.131 | 0.096 | 0.056 | 0.084 | 0.141 | 0.035 | 0.127 | 0.083 | 0.151 | 0.077 | 0.153 | 0.062 | 0.104 | 0.067 | 0.085 | -0.058 | 0.059 | 0.041 | -0.11 | 0.05 | 0.05 | 0.05 | -0.025 | -0.025 | -0.025 | 0.055 | 0.055 | 0.055 |
Total Other Income Expenses Net
| 1.572 | -1.244 | 0.479 | -1.764 | -0.909 | 0.236 | -0.371 | 2.285 | -1.743 | -4.004 | -0.635 | 0.028 | -1.228 | -2.314 | -0.564 | -1.31 | -0.077 | 0.43 | 0.287 | 0.302 | 0.642 | -0.227 | -0.312 | 0.627 | -0.51 | -0.51 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 21.49 | 8.699 | 11.142 | 15.166 | 8.046 | 15.523 | 7.797 | 6.606 | 6.314 | 13.902 | 2.219 | 11.048 | 3.388 | 6.843 | 2.217 | 7.165 | 1.989 | 4.537 | 1.831 | 3.178 | -0.311 | 1.931 | 0.107 | -0.97 | -0.03 | -0.03 | -0.03 | -0.244 | -0.244 | -0.244 | 0.76 | 0.76 | 0.76 |
Income Before Tax Ratio
| 0.13 | 0.052 | 0.099 | 0.117 | 0.089 | 0.132 | 0.092 | 0.085 | 0.066 | 0.109 | 0.028 | 0.118 | 0.076 | 0.136 | 0.075 | 0.154 | 0.08 | 0.115 | 0.079 | 0.094 | -0.019 | 0.072 | 0.011 | -0.067 | -0.003 | -0.003 | -0.003 | -0.025 | -0.025 | -0.025 | 0.055 | 0.055 | 0.055 |
Income Tax Expense
| 7.164 | 5.378 | 3.341 | 4.471 | 2.908 | -0.407 | 7.951 | 3.166 | 2.279 | 3.731 | 1.564 | 3.057 | 1.075 | 2.329 | 0.407 | 2.303 | 0.797 | 1.502 | 0.468 | 0.989 | 0 | 0.419 | 0.105 | 0.105 | -0.002 | -0.002 | -0.002 | -0.118 | -0.118 | -0.118 | 0.291 | 0.291 | 0.291 |
Net Income
| 13.49 | 3.669 | 7.761 | 10.257 | 5.655 | 11.07 | 0.536 | 3.44 | 3.696 | 9.309 | 1.736 | 8.014 | 2.314 | 4.514 | 1.81 | 4.862 | 1.192 | 3.035 | 1.363 | 2.189 | -0.311 | 1.511 | 0.003 | -0.97 | -0.028 | -0.028 | -0.028 | -0.127 | -0.127 | -0.127 | 0.469 | 0.469 | 0.469 |
Net Income Ratio
| 0.081 | 0.022 | 0.069 | 0.079 | 0.062 | 0.094 | 0.006 | 0.045 | 0.039 | 0.073 | 0.022 | 0.086 | 0.052 | 0.09 | 0.061 | 0.105 | 0.048 | 0.077 | 0.059 | 0.065 | -0.019 | 0.056 | 0 | -0.067 | -0.003 | -0.003 | -0.003 | -0.013 | -0.013 | -0.013 | 0.034 | 0.034 | 0.034 |
EPS
| 8.1 | 2.2 | 4.66 | 6.15 | 3.39 | 6.64 | 0.32 | 2.06 | 2.22 | 5.58 | 1.04 | 4.81 | 1.39 | 2.71 | 1.09 | 2.92 | 0.72 | 1.82 | 0.82 | 1.32 | -0.19 | 0.91 | 0.002 | -0.58 | -0.017 | -0.017 | -0.017 | -0.082 | -0.082 | -0.082 | 0.28 | 0.28 | 0.28 |
EPS Diluted
| 8.1 | 2.2 | 4.66 | 6.15 | 3.39 | 6.64 | 0.32 | 2.06 | 2.22 | 5.58 | 1.04 | 4.81 | 1.39 | 2.71 | 1.09 | 2.92 | 0.72 | 1.82 | 0.82 | 1.32 | -0.19 | 0.91 | 0.002 | -0.58 | -0.017 | -0.017 | -0.017 | -0.082 | -0.082 | -0.082 | 0.28 | 0.28 | 0.28 |
EBITDA
| 35.696 | 27.134 | 14.099 | 21.805 | 13.44 | 19.932 | 11.972 | 8.93 | 11.893 | 23.187 | 6.741 | 15.66 | 5.415 | 8.684 | 3.46 | 8.506 | 2.772 | 5.969 | 2.576 | 4.386 | 0.344 | 2.665 | 1.272 | -0.264 | 1.394 | 1.394 | 1.394 | 0.347 | 0.347 | 0.347 | 1.773 | 1.773 | 1.773 |
EBITDA Ratio
| 0.216 | 0.163 | 0.125 | 0.169 | 0.148 | 0.17 | 0.141 | 0.116 | 0.124 | 0.182 | 0.084 | 0.167 | 0.121 | 0.173 | 0.117 | 0.183 | 0.112 | 0.151 | 0.112 | 0.129 | 0.021 | 0.099 | 0.125 | -0.018 | 0.145 | 0.145 | 0.145 | 0.035 | 0.035 | 0.035 | 0.127 | 0.127 | 0.127 |