Focus Entertainment Société anonyme
EPA:ALFOC.PA
9.12 (EUR) • At close March 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 85 | 128.612 | 65.492 | 0 | 0 | 0 | 18.894 | 0 | 18.894 | 0 | 18.894 | 0 | 18.894 | 0 | 17.289 | 0 | 17.289 | 10.94 | 10.94 | 0 | 10.94 | 6.47 | 6.47 | 6.47 | 6.47 | 6.13 | 6.13 | 6.13 | 6.13 |
Cost of Revenue
| 19 | 92.729 | 50.957 | 0 | 0 | 0 | 13.458 | 0 | 13.458 | 0 | 13.458 | 0 | 13.458 | 0 | 12.18 | 0 | 12.18 | 7.241 | 7.241 | 0 | 7.241 | 4.397 | 4.397 | 4.397 | 4.397 | 4.292 | 4.292 | 4.292 | 4.292 |
Gross Profit
| 66 | 35.883 | 14.535 | 0 | 0 | 0 | 5.437 | 0 | 5.437 | 0 | 5.437 | 0 | 5.437 | 0 | 5.109 | 0 | 5.109 | 3.699 | 3.699 | 0 | 3.699 | 2.073 | 2.073 | 2.073 | 2.073 | 1.839 | 1.839 | 1.839 | 1.839 |
Gross Profit Ratio
| 0.776 | 0.279 | 0.222 | 0 | 0 | 0 | 0.288 | 0 | 0.288 | 0 | 0.288 | 0 | 0.288 | 0 | 0.295 | 0 | 0.295 | 0.338 | 0.338 | 0 | 0.338 | 0.32 | 0.32 | 0.32 | 0.32 | 0.3 | 0.3 | 0.3 | 0.3 |
Reseach & Development Expenses
| 25.392 | 23.788 | 8.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.292 | 5.808 | 4.181 | 0 | 0 | 0 | 2.499 | 0 | 2.499 | 0 | 1.57 | 0 | 1.57 | 0 | 1.509 | 0 | 1.509 | 0.992 | 0.992 | 0 | 0.992 | 0.496 | 0.496 | 0.496 | 0.496 | 0.706 | 0.706 | 0.706 | 0.706 |
Selling & Marketing Expenses
| 10.837 | 18.625 | 4.946 | 0 | 0 | 0 | 2.139 | 0 | 2.139 | 0 | 1.211 | 0 | 1.211 | 0 | 1.16 | 0 | 1.16 | 0.772 | 0.772 | 0 | 0.772 | 0.326 | 0.326 | 0.326 | 0.326 | 0.551 | 0.551 | 0.551 | 0.551 |
SG&A
| 17.3 | 23.656 | 8.819 | 0 | 0 | 0 | 4.638 | 0 | 4.638 | 0 | 2.781 | 0 | 2.781 | 0 | 2.669 | 0 | 2.669 | 1.763 | 1.763 | 0 | 1.763 | 0.821 | 0.821 | 0.821 | 0.821 | 1.257 | 1.257 | 1.257 | 1.257 |
Other Expenses
| 0 | -0.243 | -0.23 | 0 | 0 | 0 | -7.822 | 0 | -7.822 | 0 | -5.965 | 0 | -5.965 | 0 | -5.623 | 0 | -5.623 | -3.964 | -3.964 | 0 | -3.964 | -2.127 | -2.127 | -2.127 | -2.127 | -2.737 | -2.737 | -2.737 | -2.737 |
Operating Expenses
| 17.3 | 23.899 | 9.049 | 0 | 0 | 0 | -3.184 | 0 | -3.184 | 0 | -3.184 | 0 | -3.184 | 0 | -2.954 | 0 | -2.954 | -2.201 | -2.201 | 0 | -2.201 | -1.306 | -1.306 | -1.306 | -1.306 | -1.48 | -1.48 | -1.48 | -1.48 |
Operating Income
| 48.7 | 11.984 | 5.486 | 0 | 0 | 0 | 2.253 | 0 | 2.253 | 0 | 2.253 | 0 | 2.253 | 0 | 2.155 | 0 | 2.155 | 1.498 | 1.498 | 0 | 1.498 | 0.768 | 0.768 | 0.768 | 0.768 | 0.359 | 0.359 | 0.359 | 0.359 |
Operating Income Ratio
| 0.573 | 0.093 | 0.084 | 0 | 0 | 0 | 0.119 | 0 | 0.119 | 0 | 0.119 | 0 | 0.119 | 0 | 0.125 | 0 | 0.125 | 0.137 | 0.137 | 0 | 0.137 | 0.119 | 0.119 | 0.119 | 0.119 | 0.059 | 0.059 | 0.059 | 0.059 |
Total Other Income Expenses Net
| -58.6 | -2.565 | -0.19 | 0 | 0 | 0 | -0.024 | 0 | -0.024 | 0 | -0.024 | 0 | -0.024 | 0 | -0.042 | 0 | -0.042 | -0.025 | -0.025 | 0 | -0.025 | -0.02 | -0.02 | -0.02 | -0.02 | -0.016 | -0.016 | -0.016 | -0.016 |
Income Before Tax
| -9.9 | 9.419 | 5.296 | 0 | 0 | 0 | 2.229 | 0 | 2.229 | 0 | 2.229 | 0 | 2.229 | 0 | 2.113 | 0 | 2.113 | 1.473 | 1.473 | 0 | 1.473 | 0.748 | 0.748 | 0.748 | 0.748 | 0.343 | 0.343 | 0.343 | 0.343 |
Income Before Tax Ratio
| -0.116 | 0.073 | 0.081 | 0 | 0 | 0 | 0.118 | 0 | 0.118 | 0 | 0.118 | 0 | 0.118 | 0 | 0.122 | 0 | 0.122 | 0.135 | 0.135 | 0 | 0.135 | 0.116 | 0.116 | 0.116 | 0.116 | 0.056 | 0.056 | 0.056 | 0.056 |
Income Tax Expense
| 1.1 | 2.27 | 2.179 | 0 | 0 | 0 | 0.759 | 0 | 0.759 | 0 | 0.759 | 0 | 0.759 | 0 | 0.719 | 0 | 0.719 | 0.493 | 0.493 | 0 | 0.493 | 0.244 | 0.244 | 0.244 | 0.244 | 0.111 | 0.111 | 0.111 | 0.111 |
Net Income
| -11.5 | 5.908 | 1.405 | 0 | 0 | 0 | 1.47 | 0 | 1.47 | 0 | 1.47 | 0 | 1.47 | 0 | 1.394 | 0 | 1.394 | 0.98 | 0.98 | 0 | 0.98 | 0.504 | 0.504 | 0.504 | 0.504 | 0.232 | 0.232 | 0.232 | 0.232 |
Net Income Ratio
| -0.135 | 0.046 | 0.021 | 0 | 0 | 0 | 0.078 | 0 | 0.078 | 0 | 0.078 | 0 | 0.078 | 0 | 0.081 | 0 | 0.081 | 0.09 | 0.09 | 0 | 0.09 | 0.078 | 0.078 | 0.078 | 0.078 | 0.038 | 0.038 | 0.038 | 0.038 |
EPS
| -1.86 | 0.96 | 0.23 | 0 | 0 | 0 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0.16 | 0.16 | 0 | 0.16 | 0.082 | 0.082 | 0.082 | 0.082 | 0.038 | 0.038 | 0.038 | 0.038 |
EPS Diluted
| -1.86 | 0.96 | 0.22 | 0 | 0 | 0 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0 | 0.3 | 0 | 0.3 | 0.16 | 0.16 | 0 | 0.16 | 0.082 | 0.082 | 0.082 | 0.082 | 0.038 | 0.038 | 0.038 | 0.038 |
EBITDA
| 60.5 | 40.336 | 18.166 | 0 | 0 | 0 | 2.335 | 0 | 2.335 | 0 | 2.307 | 0 | 2.307 | 0 | 2.205 | 0 | 2.205 | 1.549 | 1.549 | 0 | 1.549 | 0.79 | 0.79 | 0.79 | 0.79 | 0.376 | 0.376 | 0.376 | 0.376 |
EBITDA Ratio
| 0.712 | 0.314 | 0.277 | 0 | 0 | 0 | 0.124 | 0 | 0.124 | 0 | 0.122 | 0 | 0.122 | 0 | 0.128 | 0 | 0.128 | 0.142 | 0.142 | 0 | 0.142 | 0.122 | 0.122 | 0.122 | 0.122 | 0.061 | 0.061 | 0.061 | 0.061 |