Focus Entertainment Société anonyme
EPA:ALFOC.PA
9.12 (EUR) • At close March 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2018 Q4 | 2018 Q3 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -11.49 | 5.908 | 1.405 | 1.994 | 1.994 | 1.47 | 1.47 | 0 | 1.47 | 1.47 | 1.47 | 0 | 1.47 | 1.47 | 1.394 | 0 | 1.394 | 1.394 | 0.979 | 0 | 0.979 | 0.979 | 0.503 | 0.503 | 0.503 | 0.503 | 0.231 | 0.231 | 0.231 | 0.231 |
Depreciation & Amortization
| 31.264 | 28.352 | 12.68 | 0.053 | 0.053 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.151 | 0.151 | 0.151 | 0.151 | 0.054 | 0.054 | 0.054 | 0.054 | 0.089 | 0.089 | 0.089 | 0.089 | 0.058 | 0.058 | 0.058 | 0.058 |
Deferred Income Tax
| 0 | -0.116 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.323 | 1.96 | 11.177 | 2.418 | 2.418 | -2.498 | -2.498 | -2.498 | -2.498 | -2.498 | -2.498 | -2.498 | -2.498 | -2.498 | -0.4 | -0.4 | -0.4 | -0.4 | 0.074 | 0.074 | 0.074 | 0.074 | -0.311 | -0.311 | -0.311 | -0.311 | 0.051 | 0.051 | 0.051 | 0.051 |
Accounts Receivables
| 3.422 | -4.599 | 2.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.099 | 0.569 | -0.579 | -0.081 | -0.081 | -0.116 | -0.116 | -0.116 | -0.116 | -0.116 | -0.116 | -0.116 | -0.116 | -0.116 | 0.085 | 0.085 | 0.085 | 0.085 | -0.019 | -0.019 | -0.019 | -0.019 | -0.066 | -0.066 | -0.066 | -0.066 | -0.019 | -0.019 | -0.019 | -0.019 |
Change In Accounts Payables
| 0 | 5.99 | 9.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 2.499 | 2.499 | -2.381 | -2.381 | -2.381 | -2.381 | -2.381 | -2.381 | -2.381 | -2.381 | -2.381 | -0.484 | -0.484 | -0.484 | -0.484 | 0.093 | 0.093 | 0.093 | 0.093 | -0.245 | -0.245 | -0.245 | -0.245 | 0.07 | 0.07 | 0.07 | 0.07 |
Other Non Cash Items
| -16.99 | 57.821 | 17.087 | 0.004 | 0.004 | 0 | 0 | 1.47 | 0 | 0 | 0 | 1.47 | 0 | 0 | -0 | 1.393 | -0 | -0 | 0.001 | 0.98 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Operating Cash Flow
| 2.784 | 39.181 | 28.029 | 4.468 | 4.468 | -0.967 | -0.967 | -0.967 | -0.967 | -0.967 | -0.967 | -0.967 | -0.967 | -0.967 | 1.144 | 1.144 | 1.144 | 1.144 | 1.108 | 1.108 | 1.108 | 1.108 | 0.283 | 0.283 | 0.283 | 0.283 | 0.342 | 0.342 | 0.342 | 0.342 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -45.069 | -27.977 | -37.535 | -0.049 | -0.049 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.081 | -0.081 | -0.081 | -0.081 | -0.258 | -0.258 | -0.258 | -0.258 | -0.069 | -0.069 | -0.069 | -0.069 | -0.043 | -0.043 | -0.043 | -0.043 |
Acquisitions Net
| 0 | -1.451 | -4.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.059 | -0.066 | -0.009 | -0.009 | -0.023 | -0.023 | -0.023 | -0.023 | -0.023 | -0.023 | -0.023 | -0.023 | -0.023 | -0.534 | -0.534 | -0.534 | -0.534 | -0.037 | -0.037 | -0.037 | -0.037 | -0.003 | -0.003 | -0.003 | -0.003 | -0.007 | -0.007 | -0.007 | -0.007 |
Sales Maturities Of Investments
| 0 | 1.392 | 4.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -56.42 | -1.392 | -4.153 | 0.058 | 0.058 | 0.021 | 0.021 | 0.044 | 0.044 | 0.044 | 0.021 | 0.044 | 0.044 | 0.044 | 0.615 | 0.615 | 0.615 | 0.615 | 0.295 | 0.295 | 0.295 | 0.295 | 0.072 | 0.072 | 0.072 | 0.072 | 0.05 | 0.05 | 0.05 | 0.05 |
Investing Cash Flow
| -101.489 | -29.369 | -41.688 | -0.059 | -0.059 | -0.023 | -0.023 | -0.044 | -0.044 | -0.044 | -0.023 | -0.044 | -0.044 | -0.044 | -0.615 | -0.615 | -0.615 | -0.615 | -0.294 | -0.294 | -0.294 | -0.294 | -0.072 | -0.072 | -0.072 | -0.072 | -0.05 | -0.05 | -0.05 | -0.05 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -8.755 | -3.325 | -17.496 | -0.166 | -0.166 | -0.186 | -0.186 | -0.186 | -0.186 | -0.186 | -0.186 | -0.186 | -0.186 | -0.186 | -0.178 | -0.178 | -0.178 | -0.178 | -0.074 | -0.074 | -0.074 | -0.074 | -0.106 | -0.106 | -0.106 | -0.106 | -0.055 | -0.055 | -0.055 | -0.055 |
Common Stock Issued
| 0 | 0.044 | 0 | 0.014 | 0.014 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 1.968 | 1.968 | 1.968 | 1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.038 | -0.812 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.745 | -0.745 | -0.579 | -0.579 | -0.579 | -0.579 | -0.579 | -0.579 | -0.579 | -0.579 | -0.579 | -0.438 | -0.438 | -0.438 | -0.438 | -0.227 | -0.227 | -0.227 | -0.227 | -0.078 | -0.078 | -0.078 | -0.078 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 36.03 | -3.319 | 16.684 | 0.897 | 0.897 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.18 | 0.18 | 0.18 | 0.18 | -1.353 | -1.353 | -1.353 | -1.353 | 0.301 | 0.301 | 0.301 | 0.301 | 0.189 | 0.189 | 0.189 | 0.189 | 0.055 | 0.055 | 0.055 | 0.055 |
Financing Cash Flow
| 36.03 | -3.319 | 16.684 | -1.865 | -1.865 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | 1.324 | 1.324 | 1.324 | 1.324 | -0.301 | -0.301 | -0.301 | -0.301 | -0.189 | -0.189 | -0.189 | -0.189 | -0.055 | -0.055 | -0.055 | -0.055 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.909 | -0.053 | 0.093 | 0.047 | 0.047 | -0.004 | -0.004 | 0.017 | 0.017 | 0.017 | -0.004 | 0.017 | 0.017 | 0.017 | 0.047 | 0.047 | 0.047 | 0.047 | 0.737 | 0.737 | 0.737 | 0.737 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 |
Net Change In Cash
| -61.766 | 6.74 | 3.416 | 2.591 | 2.591 | -1.176 | -1.176 | -1.176 | -1.176 | -1.176 | -1.176 | -1.176 | -1.176 | -1.176 | 1.9 | 1.9 | 1.9 | 1.9 | 1.249 | 1.249 | 1.249 | 1.249 | 0.021 | 0.021 | 0.021 | 0.021 | 0.737 | 0.737 | 0.737 | 0.737 |
Cash At End Of Period
| 10.387 | 72.151 | 65.411 | 5 | 5 | 2.785 | 2.785 | 2.785 | 2.785 | 2.785 | 2.785 | 2.785 | 2.785 | 2.785 | 3.961 | 3.961 | 3.961 | 3.961 | 2.061 | 2.061 | 2.061 | 2.061 | 0.812 | 0.812 | 0.812 | 0.812 | 0.791 | 0.791 | 0.791 | 0.791 |