Focus Entertainment Société anonyme

EPA:ALFOC.PA

9.12 (EUR) • At close March 28, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q22022 Q42022 Q22018 Q42018 Q32017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Operating Activities:
Net Income -11.495.9081.4051.9941.9941.471.4701.471.471.4701.471.471.39401.3941.3940.97900.9790.9790.5030.5030.5030.5030.2310.2310.2310.231
Depreciation & Amortization 31.26428.35212.680.0530.0530.0610.0610.0610.0610.0610.0610.0610.0610.0610.1510.1510.1510.1510.0540.0540.0540.0540.0890.0890.0890.0890.0580.0580.0580.058
Deferred Income Tax 0-0.116-0.137000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000
Change In Working Capital 3.3231.9611.1772.4182.418-2.498-2.498-2.498-2.498-2.498-2.498-2.498-2.498-2.498-0.4-0.4-0.4-0.40.0740.0740.0740.074-0.311-0.311-0.311-0.3110.0510.0510.0510.051
Accounts Receivables 3.422-4.5992.262000000000000000000000000000
Change In Inventory -0.0990.569-0.579-0.081-0.081-0.116-0.116-0.116-0.116-0.116-0.116-0.116-0.116-0.1160.0850.0850.0850.085-0.019-0.019-0.019-0.019-0.066-0.066-0.066-0.066-0.019-0.019-0.019-0.019
Change In Accounts Payables 05.999.494000000000000000000000000000
Other Working Capital 0002.4992.499-2.381-2.381-2.381-2.381-2.381-2.381-2.381-2.381-2.381-0.484-0.484-0.484-0.4840.0930.0930.0930.093-0.245-0.245-0.245-0.2450.070.070.070.07
Other Non Cash Items -16.9957.82117.0870.0040.004001.470001.4700-01.393-0-00.0010.980.0010.0010.0010.0010.0010.0010.0010.0010.0010.001
Operating Cash Flow 2.78439.18128.0294.4684.468-0.967-0.967-0.967-0.967-0.967-0.967-0.967-0.967-0.9671.1441.1441.1441.1441.1081.1081.1081.1080.2830.2830.2830.2830.3420.3420.3420.342
Investing Activities:
Investments In Property Plant And Equipment -45.069-27.977-37.535-0.049-0.049-0.021-0.021-0.021-0.021-0.021-0.021-0.021-0.021-0.021-0.081-0.081-0.081-0.081-0.258-0.258-0.258-0.258-0.069-0.069-0.069-0.069-0.043-0.043-0.043-0.043
Acquisitions Net 0-1.451-4.087000000000000000000000000000
Purchases Of Investments 00.059-0.066-0.009-0.009-0.023-0.023-0.023-0.023-0.023-0.023-0.023-0.023-0.023-0.534-0.534-0.534-0.534-0.037-0.037-0.037-0.037-0.003-0.003-0.003-0.003-0.007-0.007-0.007-0.007
Sales Maturities Of Investments 01.3924.153000000000000000000000000000
Other Investing Activites -56.42-1.392-4.1530.0580.0580.0210.0210.0440.0440.0440.0210.0440.0440.0440.6150.6150.6150.6150.2950.2950.2950.2950.0720.0720.0720.0720.050.050.050.05
Investing Cash Flow -101.489-29.369-41.688-0.059-0.059-0.023-0.023-0.044-0.044-0.044-0.023-0.044-0.044-0.044-0.615-0.615-0.615-0.615-0.294-0.294-0.294-0.294-0.072-0.072-0.072-0.072-0.05-0.05-0.05-0.05
Financing Activities:
Debt Repayment -8.755-3.325-17.496-0.166-0.166-0.186-0.186-0.186-0.186-0.186-0.186-0.186-0.186-0.186-0.178-0.178-0.178-0.178-0.074-0.074-0.074-0.074-0.106-0.106-0.106-0.106-0.055-0.055-0.055-0.055
Common Stock Issued 00.04400.0140.0140.5840.5840.5840.5840.5840.5840.5840.5840.5841.9681.9681.9681.968000000000000
Common Stock Repurchased 0-0.038-0.81200-0.002-0.002-0.002-0.002-0.002000000000000-0.005-0.005-0.005-0.0050000
Dividends Paid 000-0.745-0.745-0.579-0.579-0.579-0.579-0.579-0.579-0.579-0.579-0.579-0.438-0.438-0.438-0.438-0.227-0.227-0.227-0.227-0.078-0.078-0.078-0.0780000
Other Financing Activities 36.03-3.31916.6840.8970.8970.1820.1820.1820.1820.1820.180.180.180.18-1.353-1.353-1.353-1.3530.3010.3010.3010.3010.1890.1890.1890.1890.0550.0550.0550.055
Financing Cash Flow 36.03-3.31916.684-1.865-1.865-0.182-0.182-0.182-0.182-0.182-0.182-0.182-0.182-0.1821.3241.3241.3241.324-0.301-0.301-0.301-0.301-0.189-0.189-0.189-0.189-0.055-0.055-0.055-0.055
Other Information:
Effect Of Forex Changes On Cash 0.909-0.0530.0930.0470.047-0.004-0.0040.0170.0170.017-0.0040.0170.0170.0170.0470.0470.0470.0470.7370.7370.7370.73700000.50.50.50.5
Net Change In Cash -61.7666.743.4162.5912.591-1.176-1.176-1.176-1.176-1.176-1.176-1.176-1.176-1.1761.91.91.91.91.2491.2491.2491.2490.0210.0210.0210.0210.7370.7370.7370.737
Cash At End Of Period 10.38772.15165.411552.7852.7852.7852.7852.7852.7852.7852.7852.7853.9613.9613.9613.9612.0612.0612.0612.0610.8120.8120.8120.8120.7910.7910.7910.791