Eo2 Société Anonyme
EPA:ALEO2.PA
3.6 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 6.548 | 8.204 | 13.095 | 11.499 | 12.401 | 4.103 | 3.718 | 5.611 | 3.297 | 3.629 | 8.153 | 7.106 |
Short Term Investments
| 0.41 | 6.492 | 0 | 0 | 0.072 | 0.072 | 0.125 | 0.072 | 0.072 | 0.386 | 0.31 | 0.306 |
Cash and Short Term Investments
| 6.958 | 14.696 | 13.095 | 11.499 | 12.473 | 4.175 | 3.843 | 5.683 | 3.369 | 4.015 | 8.464 | 7.413 |
Net Receivables
| 8.695 | 5.036 | 3.824 | 3.664 | 2.709 | 3.867 | 3.65 | 3.494 | 3.534 | 2.969 | 3.652 | 3.784 |
Inventory
| 7.075 | 4.772 | 2.194 | 4.246 | 3.736 | 2.275 | 3.894 | 2.052 | 4.888 | 4.798 | 1.017 | 0.855 |
Other Current Assets
| 0.529 | 5.229 | 2.109 | 2.215 | 3.182 | 2.587 | 1.941 | 1.944 | 1.489 | 1.521 | 1.996 | -0.084 |
Total Current Assets
| 23.257 | 29.733 | 21.222 | 21.624 | 22.1 | 12.904 | 13.328 | 13.173 | 13.28 | 13.303 | 13.133 | 12.052 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 19.238 | 15.603 | 15.763 | 15.869 | 16.912 | 16.811 | 16.413 | 11.2 | 11.661 | 11.584 | 11.6 | 9.299 |
Goodwill
| 1.639 | 1.481 | 0.897 | 0.897 | 0 | 0 | 0.152 | 0.161 | 0.17 | 0 | 0 | 0 |
Intangible Assets
| 0.003 | 1.488 | 0.909 | 0.899 | 0.016 | 0.024 | 0.031 | 0.03 | 0.022 | 0.006 | 0.014 | 0.07 |
Goodwill and Intangible Assets
| 1.642 | 2.969 | 1.806 | 1.796 | 0.016 | 0.024 | 0.183 | 0.191 | 0.192 | 0.006 | 0.014 | 0.07 |
Long Term Investments
| 0.238 | 0.206 | 0.22 | 0.183 | 0.208 | 0.138 | 0.194 | 0.199 | 0.129 | 0.116 | 0.118 | -0.127 |
Tax Assets
| 0 | 15.816 | 15.995 | 16.054 | 16.924 | 16.697 | 0 | 0 | 0 | 0 | 0 | 0.159 |
Other Non-Current Assets
| 0 | -17.297 | -16.892 | -16.951 | -16.924 | -16.835 | -16.79 | -11.59 | -11.982 | -11.706 | 0.117 | 0 |
Total Non-Current Assets
| 21.118 | 17.297 | 16.892 | 16.951 | 17.136 | 16.835 | 16.79 | 11.59 | 11.982 | 11.706 | 11.849 | 9.4 |
Total Assets
| 44.375 | 47.03 | 38.114 | 38.575 | 39.236 | 29.885 | 30.13 | 24.785 | 25.413 | 25.035 | 24.982 | 21.452 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 6.153 | 6.848 | 4.379 | 3.703 | 4.12 | 3.33 | 4.303 | 3.694 | 3.087 | 3.324 | 2.544 | 2.545 |
Short Term Debt
| 2.786 | 2.435 | 2.131 | 0.298 | 0 | 0.025 | 1.407 | 1.433 | 0.033 | 0 | 0.362 | 0.073 |
Tax Payables
| 0.882 | 0.136 | 0.767 | 0.479 | 0.701 | 0.393 | 0.567 | 0.742 | 0.553 | 0.845 | 0 | 0.727 |
Deferred Revenue
| 0.098 | 0.058 | 0.767 | 0.089 | 0.701 | -1.043 | -1.407 | -1.433 | -1.41 | -7.562 | 0 | 0.332 |
Other Current Liabilities
| 1.275 | 5.235 | -1.204 | 1.099 | 1.205 | 1.842 | -0.661 | 0.765 | 2.354 | 0.547 | 2.201 | -0.315 |
Total Current Liabilities
| 11.194 | 11.319 | 8.303 | 7.482 | 7.939 | 4.633 | 5.616 | 6.634 | 4.639 | 4.716 | 3.412 | 3.362 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 10.033 | 9.568 | 12.419 | 13.939 | 12.33 | 6.872 | 6.15 | 4.759 | 6.277 | 7.572 | 8.519 | 5.006 |
Deferred Revenue Non-Current
| 0 | 0 | 6.463 | 0 | 0 | 0 | 1.583 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.083 | 0 | 0 | 0 | 0.889 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.181 | 0.737 | -1.432 | 0.495 | 2.275 | 0.783 | 2.504 | 0.278 | 1.643 | 0.33 | -0.589 | 0.647 |
Total Non-Current Liabilities
| 11.214 | 13.18 | 10.987 | 12.531 | 12.692 | 1.914 | 2.472 | 2.28 | 7.665 | 7.572 | 9.625 | 6.494 |
Total Liabilities
| 22.408 | 24.499 | 19.29 | 20.013 | 20.631 | 12.288 | 14.27 | 11.671 | 12.559 | 12.618 | 13.037 | 9.857 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.641 | 2.551 | 2.551 | 2.551 | 2.426 | 2.467 | 2.467 | 2.467 | 2.467 | 2.632 | 2.632 | 2.632 |
Retained Earnings
| 0.71 | 4.567 | 0.623 | 0.277 | 1.199 | 0.699 | 0.692 | 0.562 | 0.266 | 0.56 | 1.188 | -2.035 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.007 | 7.079 | 6.505 | 6.593 | 5.349 | 0.003 | 1.642 | 0.002 | 0.001 | -0.527 | -3.068 |
Other Total Stockholders Equity
| 17.052 | 6.483 | 7.093 | 7.081 | 6.965 | 7.32 | 7.406 | 7.784 | 7.758 | 7.463 | 8.224 | 8.224 |
Total Shareholders Equity
| 20.403 | 20.65 | 16.723 | 16.137 | 15.984 | 15.136 | 13.948 | 12.455 | 12.255 | 11.959 | 11.517 | 11.595 |
Total Equity
| 21.967 | 22.531 | 18.824 | 18.562 | 18.605 | 17.597 | 15.86 | 13.114 | 12.854 | 12.417 | 11.945 | 12.018 |
Total Liabilities & Shareholders Equity
| 44.375 | 47.03 | 38.114 | 38.575 | 39.236 | 29.885 | 30.13 | 24.785 | 25.413 | 25.035 | 24.982 | 21.452 |