Alembic Limited
NSE:ALEMBICLTD.NS
131.99 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 24.6 | 9.3 | 11.714 | 58.87 | 583.002 | 15.318 | 4.625 | 19.215 | 23.408 | 26.43 | 9.606 | 12.688 | 470.805 | 12.621 | 238.511 | 164.058 | 186.564 | 1,517.067 | 8.758 | 13.848 | 18.128 |
Short Term Investments
| 926 | 542.7 | 276.653 | 166.27 | 537.306 | 434.811 | 1,211.001 | 1,051.582 | 460.728 | 122.306 | 0 | 0 | 0 | 0 | 1,295.686 | 1,271.673 | 863.78 | 670.221 | 492.137 | 507.776 | 637.317 |
Cash and Short Term Investments
| 950.6 | 552 | 288.367 | 225.14 | 1,120.308 | 450.129 | 1,215.626 | 1,070.797 | 484.136 | 148.736 | 9.606 | 12.688 | 470.805 | 12.621 | 1,534.197 | 1,435.731 | 1,050.344 | 2,187.288 | 500.895 | 521.624 | 655.445 |
Net Receivables
| 197.6 | 242.3 | 218.76 | 156.376 | 143.573 | 168.892 | 295.355 | 218.04 | 455.638 | 480.366 | 276.265 | 182.922 | 1,993.311 | 471.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 113.4 | 886.1 | 868.704 | 542.821 | 354.138 | 353.281 | 324.069 | 506.091 | 748.983 | 843.138 | 1,043.495 | 973.386 | 2,587.415 | 622.64 | 2,449.493 | 2,383.889 | 2,028.12 | 1,230.918 | 1,403.284 | 1,177.299 | 849.258 |
Other Current Assets
| 112.3 | 41 | 57.4 | 96.6 | 10.223 | 15.38 | 32.101 | 117.825 | -0.001 | 636.116 | 490.115 | 304.086 | 1,823.982 | 89.247 | 1,928.672 | 2,130.035 | 2,305.394 | 1,659.261 | 1,517.482 | 1,086.348 | 1,157.256 |
Total Current Assets
| 1,373.9 | 1,721.4 | 1,433.231 | 1,020.937 | 1,628.242 | 987.682 | 1,867.151 | 1,912.753 | 1,688.756 | 1,627.99 | 1,543.216 | 1,290.16 | 6,875.513 | 1,195.986 | 5,912.362 | 5,949.655 | 5,383.858 | 5,077.467 | 3,421.661 | 2,785.271 | 2,661.959 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,316.4 | 1,319.6 | 1,336.92 | 1,395.347 | 1,337.062 | 1,311.071 | 1,322.263 | 1,477.643 | 1,624.065 | 1,714.844 | 1,799.919 | 1,883.91 | 3,260.616 | 2,021.757 | 3,970.918 | 4,119.549 | 3,885.766 | 3,552.695 | 3,126.672 | 3,119.352 | 2,655.436 |
Goodwill
| 0.5 | 0.5 | 0.507 | 0.507 | 0.507 | 0.507 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.507 | 0.507 | 0.507 | 0.507 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.894 | 12.874 | 12.874 | 10.324 |
Goodwill and Intangible Assets
| 0.5 | 0.5 | 0.507 | 0.507 | 0.507 | 0.507 | 0.507 | -56.271 | -45.988 | 0 | 0 | -234.285 | 0 | 0 | 0 | 0 | 0 | 13.894 | 12.874 | 12.874 | 10.324 |
Long Term Investments
| 20,246.9 | 17,081.962 | 21,820.45 | 20,305.892 | 10,788.773 | 9,578.826 | 6,718.719 | 5,234.618 | 4,224.984 | 107.089 | 214.145 | 234.285 | 0 | 0 | -1,212.009 | -1,188.345 | -723.2 | -462.116 | -250.265 | -221.02 | -500.514 |
Tax Assets
| 44.207 | 1,922.338 | 1,678.516 | 1,358.434 | 14,022.968 | 12,450.685 | 65.178 | 56.271 | 45.988 | 0 | 0 | 27.338 | 0 | 5.624 | 0 | 0 | 48.276 | 0 | 492.137 | 507.776 | 637.317 |
Other Non-Current Assets
| 305.793 | 0.1 | 49.9 | 8.5 | -13,070.352 | -11,670.29 | 1,616.666 | 1,298.768 | 472.515 | 124.6 | 4.276 | 238.421 | 382.912 | 162.376 | 1,295.686 | 1,271.673 | 863.78 | 670.221 | 18.04 | 20.995 | 116.43 |
Total Non-Current Assets
| 21,913.8 | 20,324.5 | 24,886.293 | 23,068.68 | 13,078.958 | 11,670.799 | 9,723.333 | 8,011.029 | 6,321.564 | 1,946.533 | 2,018.34 | 2,149.669 | 3,643.528 | 2,189.757 | 4,054.595 | 4,202.877 | 4,074.622 | 3,774.694 | 3,399.458 | 3,439.977 | 2,918.993 |
Total Assets
| 23,287.7 | 22,045.8 | 26,319.528 | 24,089.619 | 14,707.201 | 12,658.487 | 11,590.487 | 9,923.781 | 8,010.321 | 3,574.523 | 3,561.556 | 3,439.829 | 10,519.041 | 3,385.743 | 9,966.957 | 10,152.532 | 9,458.48 | 8,852.161 | 6,821.119 | 6,225.248 | 5,580.952 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 310.3 | 173.8 | 192.676 | 178.109 | 129.878 | 247.489 | 164.155 | 147.625 | 133.986 | 290.986 | 391.959 | 479.528 | 2,091.453 | 535.227 | 1,977.919 | 1,691.923 | 1,368.834 | 950.448 | 984.193 | 10.988 | 6.063 |
Short Term Debt
| 17.6 | -343.511 | -266.187 | 2.766 | 0.274 | -8.696 | 21.468 | -245.849 | -169.238 | 0 | 215.662 | 250.902 | 1,394.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 47.9 | 0 | 20.345 | 0 | 0 | 6.923 | 2.401 | 17.987 | 17.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 47.9 | 343.511 | 266.187 | 365.985 | 289.45 | 8.696 | 350.244 | 245.849 | 169.238 | 0 | 95.859 | 130.647 | 356.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 527.4 | 664.3 | 484.972 | 47.293 | 38.372 | 240.477 | 55.375 | 535.772 | 352.241 | 260.901 | 203.498 | 209.307 | 1,505.724 | 76.902 | 394.014 | 332.024 | 441.311 | 133.901 | 279.33 | 1,037.903 | 979.433 |
Total Current Liabilities
| 903.2 | 838.1 | 677.648 | 594.153 | 457.974 | 487.966 | 591.242 | 683.397 | 486.227 | 551.887 | 906.978 | 1,070.384 | 5,348.388 | 612.129 | 2,371.933 | 2,023.947 | 1,810.145 | 1,084.349 | 1,263.523 | 1,048.891 | 985.496 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 73.9 | 61.047 | 51.196 | 39.572 | 0 | 31.248 | 33.165 | -3.569 | -4.493 | 0 | 0 | 0 | 948.567 | 679.954 | 4,083.757 | 4,754.408 | 4,234.681 | 3,353.79 | 1,797.39 | 2,032.881 | 2,002.902 |
Deferred Revenue Non-Current
| -0 | 18.053 | 20.181 | 19.354 | 19.159 | 17.291 | 16.047 | 3.569 | 4.493 | 0 | 0 | 0 | 53.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 321.9 | 348.4 | 604.77 | 466.26 | 16.881 | 36.697 | 92.298 | 100.496 | 9.409 | 10.342 | 7.007 | 0 | 95.29 | 0 | 138.405 | 64.107 | 0 | 397.802 | 397.887 | 406.846 | 464.746 |
Other Non-Current Liabilities
| 133.1 | -0.2 | -0.1 | -0.001 | 32.769 | -0.001 | -0.001 | 25.531 | 110.747 | 369.995 | 340.806 | 311.09 | 122.908 | 0 | 0 | 0 | 0 | 167.037 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 528.9 | 427.3 | 676.047 | 525.185 | 68.809 | 85.235 | 141.509 | 126.027 | 120.156 | 380.337 | 347.813 | 311.09 | 1,220.669 | 679.954 | 4,222.162 | 4,818.515 | 4,234.681 | 3,918.629 | 2,195.277 | 2,439.727 | 2,467.648 |
Total Liabilities
| 1,432.1 | 1,265.4 | 1,353.695 | 1,119.338 | 526.783 | 573.201 | 732.751 | 809.424 | 606.383 | 932.224 | 1,254.791 | 1,381.474 | 6,569.057 | 1,292.083 | 6,594.095 | 6,842.462 | 6,044.826 | 5,002.978 | 3,458.8 | 3,488.618 | 3,453.144 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 17,218.914 | 14,064.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 513.6 | 513.6 | 513.564 | 513.564 | 513.564 | 513.564 | 534.064 | 534.073 | 534.073 | 534.073 | 534.073 | 267.04 | 377.032 | 267.04 | 267.04 | 274.393 | 276.919 | 276.919 | 276.919 | 276.919 | 264.4 |
Retained Earnings
| 14,805.267 | 13,164.056 | 15,170.857 | 12,800.99 | 9,537.185 | 8,491.181 | 6,648.182 | 5,373.805 | 5,084.442 | 413.397 | 320.12 | 271.711 | 822.974 | 609.995 | 3,114.175 | 3,030.858 | 3,136.735 | 3,572.264 | 3,085.4 | 2,459.711 | 1,863.408 |
Accumulated Other Comprehensive Income/Loss
| 4,421.759 | 4,987.652 | 7,166.357 | 7,540.671 | -146.936 | -134.361 | -120.502 | -2,296.662 | -2,291.519 | -2,333.266 | -2,247.429 | -2,169.675 | -1,950.891 | -1,967.021 | -3,191.589 | -2,770.028 | -2,388.779 | -2,086.291 | -2,113.869 | -1,863.072 | -1,609.466 |
Other Total Stockholders Equity
| 2,114.974 | 2,115.092 | 2,115.055 | 2,115.056 | -12,942.309 | -10,849.393 | 3,795.992 | 5,503.141 | 4,076.942 | 4,028.095 | 3,700.001 | 3,689.279 | 4,700.869 | 3,183.646 | 3,183.236 | 2,774.847 | 2,388.779 | 2,086.291 | 2,113.869 | 1,863.072 | 1,609.466 |
Total Shareholders Equity
| 21,855.6 | 20,780.4 | 24,965.833 | 22,970.281 | 14,180.418 | 12,085.286 | 10,857.736 | 9,114.357 | 7,403.938 | 2,642.299 | 2,306.765 | 2,058.355 | 3,949.984 | 2,093.66 | 3,372.862 | 3,310.07 | 3,413.654 | 3,849.183 | 3,362.319 | 2,736.63 | 2,127.808 |
Total Equity
| 21,855.6 | 20,780.4 | 24,965.833 | 22,970.281 | 14,180.418 | 12,085.286 | 10,857.736 | 9,114.357 | 7,403.938 | 2,642.299 | 2,306.765 | 2,058.355 | 3,949.984 | 2,093.66 | 3,372.862 | 3,310.07 | 3,413.654 | 3,849.183 | 3,362.319 | 2,736.63 | 2,127.808 |
Total Liabilities & Shareholders Equity
| 23,287.7 | 22,045.8 | 26,319.528 | 24,089.619 | 14,707.201 | 12,658.487 | 11,590.487 | 9,923.781 | 8,010.321 | 3,574.523 | 3,561.556 | 3,439.829 | 10,519.041 | 3,385.743 | 9,966.957 | 10,152.532 | 9,458.48 | 8,852.161 | 6,821.119 | 6,225.248 | 5,580.952 |