Alembic Limited

NSE:ALEMBICLTD.NS

139.83 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 24.69.311.71458.87583.00215.3184.62519.21523.40826.439.60612.688470.80512.621238.511164.058186.5641,517.0678.75813.84818.128
Short Term Investments 926542.7276.653166.27537.306434.8111,211.0011,051.582460.728122.30600001,295.6861,271.673863.78670.221492.137507.776637.317
Cash and Short Term Investments 950.6552288.367225.141,120.308450.1291,215.6261,070.797484.136148.7369.60612.688470.80512.6211,534.1971,435.7311,050.3442,187.288500.895521.624655.445
Net Receivables 197.6242.3218.76156.376143.573168.892295.355218.04455.638480.366276.265182.9221,993.311471.4780000000
Inventory 113.4886.1868.704542.821354.138353.281324.069506.091748.983843.1381,043.495973.3862,587.415622.642,449.4932,383.8892,028.121,230.9181,403.2841,177.299849.258
Other Current Assets 112.34157.496.610.22315.3832.101117.825-0.001636.116490.115304.0861,823.98289.2471,928.6722,130.0352,305.3941,659.2611,517.4821,086.3481,157.256
Total Current Assets 1,373.91,721.41,433.2311,020.9371,628.242987.6821,867.1511,912.7531,688.7561,627.991,543.2161,290.166,875.5131,195.9865,912.3625,949.6555,383.8585,077.4673,421.6612,785.2712,661.959
Non-Current Assets:
Property, Plant & Equipment, Net 1,316.41,319.61,336.921,395.3471,337.0621,311.0711,322.2631,477.6431,624.0651,714.8441,799.9191,883.913,260.6162,021.7573,970.9184,119.5493,885.7663,552.6953,126.6723,119.3522,655.436
Goodwill 0.50.50.5070.5070.5070.5070.50700000000000000
Intangible Assets 00.5070.5070.5070.5070.5070000000000013.89412.87412.87410.324
Goodwill and Intangible Assets 0.50.50.5070.5070.5070.5070.507-56.271-45.98800-234.2850000013.89412.87412.87410.324
Long Term Investments 20,246.917,081.96221,820.4520,305.89210,788.7739,578.8266,718.7195,234.6184,224.984107.089214.145234.28500-1,212.009-1,188.345-723.2-462.116-250.265-221.02-500.514
Tax Assets 44.2071,922.3381,678.5161,358.43414,022.96812,450.68565.17856.27145.9880027.33805.6240048.2760492.137507.776637.317
Other Non-Current Assets 305.7930.149.98.5-13,070.352-11,670.291,616.6661,298.768472.515124.64.276238.421382.912162.3761,295.6861,271.673863.78670.22118.0420.995116.43
Total Non-Current Assets 21,913.820,324.524,886.29323,068.6813,078.95811,670.7999,723.3338,011.0296,321.5641,946.5332,018.342,149.6693,643.5282,189.7574,054.5954,202.8774,074.6223,774.6943,399.4583,439.9772,918.993
Total Assets 23,287.722,045.826,319.52824,089.61914,707.20112,658.48711,590.4879,923.7818,010.3213,574.5233,561.5563,439.82910,519.0413,385.7439,966.95710,152.5329,458.488,852.1616,821.1196,225.2485,580.952
Liabilities & Equity:
Current Liabilities:
Account Payables 310.3173.8192.676178.109129.878247.489164.155147.625133.986290.986391.959479.5282,091.453535.2271,977.9191,691.9231,368.834950.448984.19310.9886.063
Short Term Debt 17.6-343.511-266.1872.7660.274-8.69621.468-245.849-169.2380215.662250.9021,394.57700000000
Tax Payables 47.9020.345006.9232.40117.98717.028000000000000
Deferred Revenue 47.9343.511266.187365.985289.458.696350.244245.849169.238095.859130.647356.63400000000
Other Current Liabilities 527.4664.3484.97247.29338.372240.47755.375535.772352.241260.901203.498209.3071,505.72476.902394.014332.024441.311133.901279.331,037.903979.433
Total Current Liabilities 903.2838.1677.648594.153457.974487.966591.242683.397486.227551.887906.9781,070.3845,348.388612.1292,371.9332,023.9471,810.1451,084.3491,263.5231,048.891985.496
Non-Current Liabilities:
Long Term Debt 73.961.04751.19639.572031.24833.165-3.569-4.493000948.567679.9544,083.7574,754.4084,234.6813,353.791,797.392,032.8812,002.902
Deferred Revenue Non-Current -018.05320.18119.35419.15917.29116.0473.5694.49300053.90400000000
Deferred Tax Liabilities Non-Current 321.9348.4604.77466.2616.88136.69792.298100.4969.40910.3427.007095.290138.40564.1070397.802397.887406.846464.746
Other Non-Current Liabilities 133.1-0.2-0.1-0.00132.769-0.001-0.00125.531110.747369.995340.806311.09122.9080000167.037000
Total Non-Current Liabilities 528.9427.3676.047525.18568.80985.235141.509126.027120.156380.337347.813311.091,220.669679.9544,222.1624,818.5154,234.6813,918.6292,195.2772,439.7272,467.648
Total Liabilities 1,432.11,265.41,353.6951,119.338526.783573.201732.751809.424606.383932.2241,254.7911,381.4746,569.0571,292.0836,594.0956,842.4626,044.8265,002.9783,458.83,488.6183,453.144
Equity:
Preferred Stock 000017,218.91414,064.295000000000000000
Common Stock 513.6513.6513.564513.564513.564513.564534.064534.073534.073534.073534.073267.04377.032267.04267.04274.393276.919276.919276.919276.919264.4
Retained Earnings 14,805.26713,164.05615,170.85712,800.999,537.1858,491.1816,648.1825,373.8055,084.442413.397320.12271.711822.974609.9953,114.1753,030.8583,136.7353,572.2643,085.42,459.7111,863.408
Accumulated Other Comprehensive Income/Loss 4,421.7594,987.6527,166.3577,540.671-146.936-134.361-120.502-2,296.662-2,291.519-2,333.266-2,247.429-2,169.675-1,950.891-1,967.021-3,191.589-2,770.028-2,388.779-2,086.291-2,113.869-1,863.072-1,609.466
Other Total Stockholders Equity 2,114.9742,115.0922,115.0552,115.056-12,942.309-10,849.3933,795.9925,503.1414,076.9424,028.0953,700.0013,689.2794,700.8693,183.6463,183.2362,774.8472,388.7792,086.2912,113.8691,863.0721,609.466
Total Shareholders Equity 21,855.620,780.424,965.83322,970.28114,180.41812,085.28610,857.7369,114.3577,403.9382,642.2992,306.7652,058.3553,949.9842,093.663,372.8623,310.073,413.6543,849.1833,362.3192,736.632,127.808
Total Equity 21,855.620,780.424,965.83322,970.28114,180.41812,085.28610,857.7369,114.3577,403.9382,642.2992,306.7652,058.3553,949.9842,093.663,372.8623,310.073,413.6543,849.1833,362.3192,736.632,127.808
Total Liabilities & Shareholders Equity 23,287.722,045.826,319.52824,089.61914,707.20112,658.48711,590.4879,923.7818,010.3213,574.5233,561.5563,439.82910,519.0413,385.7439,966.95710,152.5329,458.488,852.1616,821.1196,225.2485,580.952