Eurofins-Cerep SA
EPA:ALECR.PA
19300 (EUR) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22.535 | 21.534 | 24.632 | 12.32 | 22.996 | 11.504 | 22.746 | 11.379 | 18.871 | 9.438 | 17.464 | 8.732 | 15.203 | 7.602 | 17.793 | 8.897 | 13.215 | 6.608 | 6.663 | 6.663 | 6.063 | 6.063 | 5.847 | 5.847 | 6.36 | 6.36 | 5.898 | 5.898 | 6.002 | 6.002 | 6.032 | 6.032 | 5.357 | 5.357 | 4.507 | 4.507 | 4.784 | 4.784 | 4.55 | 4.55 | 5.16 | 0.005 | 4.187 | 4.187 | 5.107 | 5.107 | 5.517 | 5.704 | 5.704 | 5.704 | 5.704 | 6.046 | 6.046 | 6.046 | 6.046 | 6.71 | 6.71 | 6.71 | 6.71 | 7.897 | 7.897 | 7.897 | 7.897 | 7.865 | 7.865 | 7.865 | 7.865 | 13.208 | 13.208 | 13.208 | 13.208 | 13.222 | 13.222 | 13.222 | 13.222 | 12.836 | 12.836 | 12.836 | 12.836 | 8.53 | 8.53 | 8.53 | 8.53 | 8.626 | 8.626 | 8.626 | 8.626 |
Cost of Revenue
| 19.856 | 19.897 | 19.544 | 6.074 | 18.805 | 5.932 | 17.912 | 5.839 | 15.067 | 4.557 | 14.709 | 4.351 | 13.712 | 4.064 | 14.601 | 4.48 | 12.708 | 3.787 | 3.546 | 3.546 | 2.923 | 2.923 | 2.876 | 2.876 | 2.919 | 2.919 | 2.932 | 2.932 | 3.007 | 3.007 | 3.109 | 3.109 | 2.971 | 2.971 | 2.427 | 2.427 | 3.004 | 3.004 | 1.823 | 1.823 | 2.362 | 0.002 | 1.596 | 1.596 | 1.991 | 1.991 | 2.054 | 2.096 | 2.096 | 2.096 | 2.096 | 2.611 | 2.611 | 2.611 | 2.611 | 2.775 | 2.775 | 2.775 | 2.775 | 2.93 | 2.93 | 2.93 | 2.93 | 2.849 | 2.849 | 2.849 | 2.849 | 4.891 | 4.891 | 4.891 | 4.891 | 5.796 | 5.796 | 5.796 | 5.796 | 5.194 | 5.194 | 5.194 | 5.194 | 4.278 | 4.278 | 4.278 | 4.278 | 3.448 | 3.448 | 3.448 | 3.448 |
Gross Profit
| 2.68 | 1.637 | 5.089 | 6.246 | 4.191 | 5.572 | 4.834 | 5.541 | 3.804 | 4.882 | 2.755 | 4.382 | 1.491 | 3.538 | 3.192 | 4.417 | 0.507 | 2.821 | 3.117 | 3.117 | 3.141 | 3.141 | 2.971 | 2.971 | 3.442 | 3.442 | 2.966 | 2.966 | 2.995 | 2.995 | 2.924 | 2.924 | 2.386 | 2.386 | 2.08 | 2.08 | 1.78 | 1.78 | 2.727 | 2.727 | 2.798 | 0.003 | 2.592 | 2.592 | 3.117 | 3.117 | 3.462 | 3.608 | 3.608 | 3.608 | 3.608 | 3.436 | 3.436 | 3.436 | 3.436 | 3.935 | 3.935 | 3.935 | 3.935 | 4.968 | 4.968 | 4.968 | 4.968 | 5.017 | 5.017 | 5.017 | 5.017 | 8.317 | 8.317 | 8.317 | 8.317 | 7.426 | 7.426 | 7.426 | 7.426 | 7.642 | 7.642 | 7.642 | 7.642 | 4.253 | 4.253 | 4.253 | 4.253 | 5.178 | 5.178 | 5.178 | 5.178 |
Gross Profit Ratio
| 0.119 | 0.076 | 0.207 | 0.507 | 0.182 | 0.484 | 0.213 | 0.487 | 0.202 | 0.517 | 0.158 | 0.502 | 0.098 | 0.465 | 0.179 | 0.496 | 0.038 | 0.427 | 0.468 | 0.468 | 0.518 | 0.518 | 0.508 | 0.508 | 0.541 | 0.541 | 0.503 | 0.503 | 0.499 | 0.499 | 0.485 | 0.485 | 0.445 | 0.445 | 0.461 | 0.461 | 0.372 | 0.372 | 0.599 | 0.599 | 0.542 | 0.542 | 0.619 | 0.619 | 0.61 | 0.61 | 0.628 | 0.633 | 0.633 | 0.633 | 0.633 | 0.568 | 0.568 | 0.568 | 0.568 | 0.586 | 0.586 | 0.586 | 0.586 | 0.629 | 0.629 | 0.629 | 0.629 | 0.638 | 0.638 | 0.638 | 0.638 | 0.63 | 0.63 | 0.63 | 0.63 | 0.562 | 0.562 | 0.562 | 0.562 | 0.595 | 0.595 | 0.595 | 0.595 | 0.499 | 0.499 | 0.499 | 0.499 | 0.6 | 0.6 | 0.6 | 0.6 |
Reseach & Development Expenses
| 0 | 0 | 2.15 | 2.15 | 0 | 0 | 1.85 | 1.85 | 0 | 0 | 1.88 | 1.88 | 0 | 0 | 1.805 | 1.805 | 0 | 0 | 1.795 | 1.795 | 0 | 0 | 1.585 | 1.585 | 0 | 0 | 1.55 | 1.55 | 0 | 0 | 1.335 | 1.335 | 0 | 0 | 1.49 | 1.49 | 0 | 0 | 0.847 | 0.847 | 0.94 | 0.001 | 0.79 | 0.79 | 0.685 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 2.85 | 2.85 | 0 | 2.225 | 2.225 | 2.225 | 0 | 1.865 | 1.865 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.105 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.178 | 0.178 | 0.178 | 0.162 | 0.162 | 0.162 | 0.162 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.585 | -1.585 | -1.585 | 0 | -1.35 | -1.35 | -1.35 | 0 | -1.016 | -1.016 | -1.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.288 | 3.288 | 3.288 | 3.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.141 | -0.141 | -0.141 | -0.111 | -0.111 | -0.111 | -0.111 | 0 | 0 | 0 | 0 | 0.608 | 0.608 | 0.608 | 0.608 | 0.178 | 0.178 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.581 | 0.648 | 0.993 | 3.565 | 0.195 | 3.064 | 0.366 | 3.092 | 0.537 | 2.689 | 0.527 | 2.955 | 2.268 | 2.513 | 1.675 | 2.671 | 0.012 | 2.318 | 2.15 | 2.15 | 2.111 | 2.111 | 2.021 | 2.021 | 2.01 | 2.01 | 1.934 | 1.934 | 1.99 | 1.99 | 1.906 | 1.906 | 2.054 | 2.054 | 2.153 | 2.153 | 2.06 | 2.06 | 1.731 | 1.731 | 2.801 | 0.003 | 1.567 | 1.567 | 2.873 | 2.873 | 0.963 | 3.393 | 3.393 | 3.393 | 3.393 | 0.451 | 0.451 | 0.451 | 0.451 | 0.299 | 0.299 | 0.299 | 0.299 | 0.037 | 0.037 | 0.037 | 0.037 | 0.051 | 0.051 | 0.051 | 0.051 | 1.061 | 1.061 | 1.061 | 1.061 | 0.646 | 0.646 | 0.646 | 0.646 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.784 | 1.62 | 1.697 | 0 | 1.67 | 0 | 1.226 | 0 | 1.192 | 0 | 0.835 | 0 | 3.288 | 0 | 1.999 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -1.204 | -0.972 | -0.704 | 3.516 | -1.475 | 2.803 | -0.86 | 3.133 | -0.655 | 2.592 | -0.307 | 3.022 | -1.02 | 2.318 | -0.323 | 2.798 | -0.238 | 2.395 | 2.399 | 2.399 | 2.289 | 2.289 | 2.106 | 2.106 | 2.435 | 2.435 | 2.805 | 2.805 | 2.125 | 2.125 | 2.29 | 2.29 | 2.374 | 2.374 | 2.191 | 2.191 | 2.224 | 2.224 | 2.14 | 2.14 | 3.221 | 0.003 | 1.787 | 1.787 | 3.132 | 3.132 | 0.963 | 3.393 | 3.393 | 3.393 | 3.393 | 0.451 | 0.451 | 0.451 | 0.451 | 0.299 | 0.299 | 0.299 | 0.299 | 0.037 | 0.037 | 0.037 | 0.037 | 0.051 | 0.051 | 0.051 | 0.051 | 1.061 | 1.061 | 1.061 | 1.061 | 0.646 | 0.646 | 0.646 | 0.646 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 3.884 | 2.609 | 5.792 | 2.525 | 5.666 | 2.839 | 5.694 | 2.505 | 4.459 | 2.233 | 3.062 | 1.292 | 2.511 | 1.256 | 3.515 | 1.587 | 0.745 | 0.373 | 0.75 | 0.75 | 0.76 | 0.76 | 0.627 | 0.627 | 1.023 | 1.023 | 0.266 | 0.266 | 0.656 | 0.656 | 0.426 | 0.426 | 0.099 | 0.099 | -0.276 | -0.276 | -0.501 | -0.501 | 0.691 | 0.691 | -0.366 | -0 | 0.64 | 0.64 | -0.044 | -0.044 | 0.047 | 0.069 | 0.069 | 0.069 | 0.069 | -1.281 | -1.281 | -1.281 | -1.281 | -0.278 | -0.278 | -0.278 | -0.278 | -0.294 | -0.294 | -0.294 | -0.294 | 2.559 | 2.559 | 2.559 | 2.559 | -4.05 | -4.05 | -4.05 | -4.05 | -1.442 | -1.442 | -1.442 | -1.442 | 0.51 | 0.51 | 0.51 | 0.51 | 4.253 | 4.253 | 4.253 | 4.253 | 5.178 | 5.178 | 5.178 | 5.178 |
Operating Income Ratio
| 0.172 | 0.121 | 0.235 | 0.205 | 0.246 | 0.247 | 0.25 | 0.22 | 0.236 | 0.237 | 0.175 | 0.148 | 0.165 | 0.165 | 0.198 | 0.178 | 0.056 | 0.056 | 0.113 | 0.113 | 0.125 | 0.125 | 0.107 | 0.107 | 0.161 | 0.161 | 0.045 | 0.045 | 0.109 | 0.109 | 0.071 | 0.071 | 0.018 | 0.018 | -0.061 | -0.061 | -0.105 | -0.105 | 0.152 | 0.152 | -0.071 | -0.071 | 0.153 | 0.153 | -0.009 | -0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | -0.212 | -0.212 | -0.212 | -0.212 | -0.041 | -0.041 | -0.041 | -0.041 | -0.037 | -0.037 | -0.037 | -0.037 | 0.325 | 0.325 | 0.325 | 0.325 | -0.307 | -0.307 | -0.307 | -0.307 | -0.109 | -0.109 | -0.109 | -0.109 | 0.04 | 0.04 | 0.04 | 0.04 | 0.499 | 0.499 | 0.499 | 0.499 | 0.6 | 0.6 | 0.6 | 0.6 |
Total Other Income Expenses Net
| 0.096 | 0.534 | -0.226 | 0.258 | -0.128 | -0.07 | -0.907 | -0.111 | 0.114 | 0.054 | -0.359 | 0.06 | -0.069 | -0.035 | -0.324 | 0.008 | 0.109 | 0.055 | 0.001 | 0.001 | 0.106 | 0.106 | 0.09 | 0.244 | 0.076 | 0.077 | -0.066 | 0.041 | 0.258 | 0.258 | 0.225 | 0.225 | -0.062 | -0.062 | 0.218 | 0.218 | 0.089 | 0.089 | -0.051 | -0.051 | -0.059 | -0 | 0.167 | 0.167 | -0.003 | -0.003 | 0.146 | 0.126 | 0.126 | 0.126 | 0.126 | 0.252 | 0.252 | 0.252 | 0.252 | -0.202 | -0.202 | -0.202 | -0.202 | 0.859 | 0.859 | 0.859 | 0.859 | -1.813 | -1.813 | -1.813 | -1.813 | -0.251 | -0.251 | -0.251 | -0.251 | -0.163 | -0.163 | -0.163 | -0.163 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.979 | 3.143 | 5.566 | 2.783 | 5.538 | 2.769 | 4.787 | 2.394 | 4.573 | 2.287 | 2.704 | 1.352 | 2.442 | 1.221 | 3.191 | 1.596 | 0.854 | 0.427 | 0.727 | 0.727 | 0.865 | 0.865 | 0.871 | 0.871 | 1.099 | 1.099 | 0.201 | 0.201 | 0.914 | 0.914 | 0.651 | 0.651 | 0.037 | 0.037 | -0.058 | -0.058 | -0.412 | -0.412 | 0.52 | 0.52 | -0.425 | -0 | 0.807 | 0.807 | -0.047 | -0.047 | 0.193 | 0.194 | 0.194 | 0.194 | 0.194 | -1.029 | -1.029 | -1.029 | -1.029 | -0.48 | -0.48 | -0.48 | -0.48 | 0.565 | 0.565 | 0.565 | 0.565 | 0.746 | 0.746 | 0.746 | 0.746 | -4.301 | -4.301 | -4.301 | -4.301 | -1.605 | -1.605 | -1.605 | -1.605 | 0.386 | 0.386 | 0.386 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.177 | 0.146 | 0.226 | 0.226 | 0.241 | 0.241 | 0.21 | 0.21 | 0.242 | 0.242 | 0.155 | 0.155 | 0.161 | 0.161 | 0.179 | 0.179 | 0.065 | 0.065 | 0.109 | 0.109 | 0.143 | 0.143 | 0.149 | 0.149 | 0.173 | 0.173 | 0.034 | 0.034 | 0.152 | 0.152 | 0.108 | 0.108 | 0.007 | 0.007 | -0.013 | -0.013 | -0.086 | -0.086 | 0.114 | 0.114 | -0.082 | -0.082 | 0.193 | 0.193 | -0.009 | -0.009 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | -0.17 | -0.17 | -0.17 | -0.17 | -0.071 | -0.071 | -0.071 | -0.071 | 0.072 | 0.072 | 0.072 | 0.072 | 0.095 | 0.095 | 0.095 | 0.095 | -0.326 | -0.326 | -0.326 | -0.326 | -0.121 | -0.121 | -0.121 | -0.121 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.461 | -0.055 | -0.448 | 0.224 | 0.028 | 0.014 | -0.515 | 0.257 | 0.032 | 0.016 | -0.266 | 0.133 | -0.165 | 0.083 | -0.123 | 0.062 | -0.202 | 0.101 | 0.153 | 0.153 | 0.185 | 0.185 | 0.08 | 0.08 | 0.035 | 0.035 | 0.108 | 0.108 | 0.021 | 0.021 | 0.108 | 0.108 | 0.108 | 0.108 | 0.091 | 0.091 | 0.131 | 0.131 | -0.111 | 0.267 | 0.267 | 0.267 | 0.016 | 0.016 | 0.011 | 0.011 | -0.032 | 0.024 | 0.024 | 0.024 | 0.024 | -0.009 | -0.009 | -0.009 | -0.009 | 0.129 | 0.129 | 0.129 | 0.129 | 0.086 | 0.086 | 0.086 | 0.086 | 0.08 | 0.08 | 0.08 | 0.08 | -0.067 | -0.067 | -0.067 | -0.067 | 0.069 | 0.069 | 0.069 | 0.069 | -0.305 | -0.305 | -0.305 | -0.305 | 4.137 | 4.137 | 4.137 | 4.137 | 4.379 | 4.379 | 4.379 | 4.379 |
Net Income
| 4.441 | 3.198 | 6.014 | 3.007 | 5.51 | 2.755 | 5.302 | 2.651 | 4.541 | 2.271 | 2.97 | 1.485 | 2.607 | 1.304 | 3.314 | 1.657 | 1.056 | 0.528 | 0.879 | 0.879 | 1.05 | 1.05 | 0.791 | 0.791 | 1.134 | 1.134 | 0.309 | 0.309 | 0.935 | 0.935 | 0.759 | 0.759 | 0.145 | 0.145 | 0.033 | 0.033 | -0.281 | -0.281 | 0.52 | 0.52 | -0.425 | -0 | 0.822 | 0.822 | -0.036 | -0.036 | 0.225 | 0.17 | 0.17 | 0.17 | 0.17 | -1.021 | -1.021 | -1.021 | -1.021 | -0.608 | -0.608 | -0.608 | -0.608 | 0.48 | 0.48 | 0.48 | 0.48 | 0.666 | 0.666 | 0.666 | 0.666 | -4.234 | -4.234 | -4.234 | -4.234 | -1.673 | -1.673 | -1.673 | -1.673 | 0.691 | 0.691 | 0.691 | 0.691 | 0.115 | 0.115 | 0.115 | 0.115 | 0.799 | 0.799 | 0.799 | 0.799 |
Net Income Ratio
| 0.197 | 0.149 | 0.244 | 0.244 | 0.24 | 0.239 | 0.233 | 0.233 | 0.241 | 0.241 | 0.17 | 0.17 | 0.171 | 0.171 | 0.186 | 0.186 | 0.08 | 0.08 | 0.132 | 0.132 | 0.173 | 0.173 | 0.135 | 0.135 | 0.178 | 0.178 | 0.052 | 0.052 | 0.156 | 0.156 | 0.126 | 0.126 | 0.027 | 0.027 | 0.007 | 0.007 | -0.059 | -0.059 | 0.114 | 0.114 | -0.082 | -0.082 | 0.196 | 0.196 | -0.007 | -0.007 | 0.041 | 0.03 | 0.03 | 0.03 | 0.03 | -0.169 | -0.169 | -0.169 | -0.169 | -0.091 | -0.091 | -0.091 | -0.091 | 0.061 | 0.061 | 0.061 | 0.061 | 0.085 | 0.085 | 0.085 | 0.085 | -0.321 | -0.321 | -0.321 | -0.321 | -0.127 | -0.127 | -0.127 | -0.127 | 0.054 | 0.054 | 0.054 | 0.054 | 0.014 | 0.014 | 0.014 | 0.014 | 0.093 | 0.093 | 0.093 | 0.093 |
EPS
| 880.4 | 634.02 | 1,192.39 | 0 | 1,092.39 | 546.193 | 1,051.11 | 525.553 | 900.28 | 450.139 | 588.88 | 294.441 | 516.85 | 258.426 | 657.08 | 328.538 | 209.36 | 104.68 | 174.32 | 143.884 | 146.28 | 146.28 | 110.2 | 132.83 | 239.64 | 239.64 | 65.19 | 63.114 | 185.27 | 185.27 | 150.52 | 212.43 | 40.57 | 40.57 | 0.13 | 0.13 | -55.64 | -55.64 | 103.15 | 103.09 | -84.26 | -0.084 | 162.97 | 162.97 | -7.04 | -7.04 | 44.66 | 33.7 | 33.7 | 33.7 | 33.7 | -202.32 | -202.32 | -202.32 | -202.32 | -119.17 | -119.17 | -119.17 | -119.17 | 95.06 | 95.06 | 95.06 | 95.06 | 132.11 | 132.11 | 132.11 | 132.11 | -839.58 | -839.58 | -839.58 | -839.58 | -331.77 | -331.77 | -331.77 | -331.77 | 137 | 137 | 137 | 137 | 24.1 | 24.1 | 24.1 | 24.1 | 167.82 | 167.82 | 167.82 | 167.82 |
EPS Diluted
| 880.4 | 634.02 | 1,192.39 | 0 | 1,092.39 | 546.193 | 1,051.11 | 525.553 | 900.28 | 450.139 | 588.88 | 294.441 | 516.85 | 258.426 | 657.08 | 328.538 | 209.36 | 104.68 | 174.32 | 143.884 | 146.28 | 146.28 | 110.2 | 132.83 | 239.64 | 239.64 | 65.19 | 63.114 | 185.27 | 185.27 | 150.52 | 212.43 | 40.57 | 40.57 | 0.13 | 0.13 | -55.64 | -55.64 | 103.15 | 103.09 | -84.26 | -0.084 | 162.97 | 162.97 | -7.04 | -7.04 | 44.66 | 33.7 | 33.7 | 33.7 | 33.7 | -202.32 | -202.32 | -202.32 | -202.32 | -119.17 | -119.17 | -119.17 | -119.17 | 95.06 | 95.06 | 95.06 | 95.06 | 132.11 | 132.11 | 132.11 | 132.11 | -839.58 | -839.58 | -839.58 | -839.58 | -331.77 | -331.77 | -331.77 | -331.77 | 137 | 137 | 137 | 137 | 23.84 | 23.84 | 23.84 | 23.84 | 164.23 | 164.23 | 164.23 | 164.23 |
EBITDA
| 4.956 | 3.605 | 6.555 | 2.971 | 6.384 | 3.285 | 5.561 | 2.688 | 5.156 | 2.415 | 3.297 | 1.57 | 3.002 | 1.534 | 3.831 | 1.837 | 1.354 | 0.623 | 0.938 | 0.942 | 0.952 | 0.952 | 0.813 | 0.813 | 1.212 | 1.212 | 0.437 | 0.437 | 0.817 | 0.817 | 0.647 | 0.647 | 0.251 | 0.251 | -0.137 | -0.137 | -0.381 | -0.381 | 0.917 | 0.917 | -0.015 | -0 | 0.923 | 0.923 | 0.316 | 0.316 | 0.426 | 0.484 | 0.484 | 0.484 | 0.484 | -0.823 | -0.823 | -0.823 | -0.823 | 0.193 | 0.193 | 0.193 | 0.193 | 0.202 | 0.202 | 0.202 | 0.202 | 3.082 | 3.082 | 3.082 | 3.082 | -3.027 | -3.027 | -3.027 | -3.027 | -0.589 | -0.589 | -0.589 | -0.589 | 1.227 | 1.227 | 1.227 | 1.227 | 0.115 | 0.115 | 0.115 | 0.115 | 0.799 | 0.799 | 0.799 | 0.799 |
EBITDA Ratio
| 0.22 | 0.167 | 0.275 | 0.241 | 0.283 | 0.286 | 0.283 | 0.236 | 0.267 | 0.256 | 0.208 | 0.18 | 0.202 | 0.202 | 0.234 | 0.207 | 0.094 | 0.094 | 0.141 | 0.141 | 0.157 | 0.157 | 0.139 | 0.139 | 0.191 | 0.191 | 0.074 | 0.074 | 0.136 | 0.136 | 0.107 | 0.107 | 0.047 | 0.047 | -0.03 | -0.03 | -0.08 | -0.08 | 0.202 | 0.202 | -0.003 | -0.003 | 0.22 | 0.22 | 0.062 | 0.062 | 0.077 | 0.085 | 0.085 | 0.085 | 0.085 | -0.136 | -0.136 | -0.136 | -0.136 | 0.029 | 0.029 | 0.029 | 0.029 | 0.026 | 0.026 | 0.026 | 0.026 | 0.392 | 0.392 | 0.392 | 0.392 | -0.229 | -0.229 | -0.229 | -0.229 | -0.045 | -0.045 | -0.045 | -0.045 | 0.096 | 0.096 | 0.096 | 0.096 | 0.014 | 0.014 | 0.014 | 0.014 | 0.093 | 0.093 | 0.093 | 0.093 |