
Eurofins-Cerep SA
EPA:ALECR.PA
20600 (EUR) • At close January 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22.535 | 21.534 | 24.632 | 22.996 | 22.746 | 18.871 | 17.464 | 15.203 | 17.793 | 13.215 | 13.326 | 12.126 | 11.694 | 12.72 | 11.796 | 12.003 | 12.064 | 10.713 | 9.014 | 9.567 | 10.106 | 10.106 | 8.374 | 10.214 | 11.408 | 11.408 | 12.093 | 12.093 | 13.42 | 13.42 | 15.795 | 15.795 | 15.731 | 15.731 | 26.416 | 26.416 | 26.444 | 26.444 | 25.671 | 25.671 | 17.061 | 17.061 | 8.53 | 17.252 | 8.626 |
Cost of Revenue
| 19.856 | 19.897 | 19.544 | 18.805 | 17.912 | 15.067 | 14.709 | 13.712 | 14.601 | 12.708 | 7.091 | 5.845 | 5.752 | 5.837 | 5.864 | 6.013 | 6.217 | 5.942 | 4.854 | 6.008 | 5.636 | 5.636 | 3.191 | 3.981 | 4.192 | 4.192 | 5.221 | 5.221 | 5.549 | 5.549 | 5.86 | 5.86 | 5.697 | 5.697 | 9.782 | 9.782 | 11.591 | 11.591 | 10.388 | 10.388 | 8.556 | 8.556 | 4.278 | 6.895 | 3.448 |
Gross Profit
| 2.68 | 1.637 | 5.089 | 4.191 | 4.834 | 3.804 | 2.755 | 1.491 | 3.192 | 0.507 | 6.235 | 6.281 | 5.942 | 6.883 | 5.932 | 5.99 | 5.847 | 4.771 | 4.159 | 3.559 | 4.47 | 4.47 | 5.183 | 6.233 | 7.216 | 7.216 | 6.872 | 6.872 | 7.871 | 7.871 | 9.935 | 9.935 | 10.034 | 10.034 | 16.635 | 16.635 | 14.853 | 14.853 | 15.283 | 15.283 | 8.505 | 8.505 | 4.253 | 10.357 | 5.178 |
Gross Profit Ratio
| 0.119 | 0.076 | 0.207 | 0.182 | 0.213 | 0.202 | 0.158 | 0.098 | 0.179 | 0.038 | 0.468 | 0.518 | 0.508 | 0.541 | 0.503 | 0.499 | 0.485 | 0.445 | 0.461 | 0.372 | 0.442 | 0.442 | 0.619 | 0.61 | 0.633 | 0.633 | 0.568 | 0.568 | 0.586 | 0.586 | 0.629 | 0.629 | 0.638 | 0.638 | 0.63 | 0.63 | 0.562 | 0.562 | 0.595 | 0.595 | 0.499 | 0.499 | 0.499 | 0.6 | 0.6 |
Reseach & Development Expenses
| 0 | 0 | 2.15 | 0 | 1.85 | 0 | 1.88 | 0 | 1.805 | 0 | 3.59 | 0 | 3.17 | 0 | 3.1 | 0 | 2.67 | 0 | 2.98 | 0 | 0 | 0 | 1.579 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 5.7 | 4.45 | 4.45 | 3.729 | 3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.211 | 0 | 0 | 0 | 0 | 0.356 | 0.356 | 0.324 | 0.324 | 0 | 0 | 0.076 | 0.076 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.585 | -3.169 | -2.699 | -2.699 | -2.032 | -2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.576 | 6.576 | 0 | 0 | 0 | 0 | 0.283 | -0.283 | 0.222 | -0.222 | 0 | 0 | -1.216 | 1.216 | -0.355 | 0.355 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.581 | 0.648 | 0.993 | 0.195 | 0.366 | 0.537 | 0.527 | 2.268 | 1.675 | 0.012 | 4.3 | 4.221 | 4.042 | 4.02 | 3.868 | 3.979 | 3.812 | 4.108 | 4.305 | 4.12 | 0 | 0 | 3.133 | 5.746 | -6.366 | 6.787 | -0.903 | 0.903 | -0.598 | 0.598 | 0.639 | 0.074 | 0.546 | 0.103 | -2.122 | 2.122 | -1.14 | 1.293 | -0.292 | 0.419 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.784 | 1.62 | 1.697 | 1.67 | 1.226 | 1.192 | 0.835 | 3.288 | 1.999 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.88 | 4.88 | 0 | 0 | 13.152 | 0 | 16.808 | 0 | 17.465 | 0 | 17.143 | 0 | 16.338 | 0 | 39.328 | 0 | 35.318 | 0 | 28.638 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -1.204 | -0.972 | -0.704 | -1.475 | -0.86 | -0.655 | -0.307 | -1.02 | -0.323 | -0.238 | 4.797 | 4.578 | 4.211 | 4.869 | 5.61 | 4.25 | 4.581 | 4.748 | 4.381 | 4.448 | 4.88 | 4.88 | 3.575 | 6.263 | 6.787 | 6.787 | 15.906 | 0.903 | 16.867 | 0.598 | 17.782 | 0.074 | 16.884 | 0.103 | 37.207 | 2.122 | 34.178 | 1.293 | 28.346 | 0.419 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 3.884 | 2.609 | 5.792 | 5.666 | 5.694 | 4.459 | 3.062 | 2.511 | 3.515 | 0.745 | 1.5 | 1.519 | 1.255 | 2.045 | 0.532 | 1.311 | 0.852 | 0.197 | -0.551 | -1.001 | -0.41 | -0.41 | 1.28 | -0.087 | 0.847 | 0.137 | -1.161 | -2.562 | -0.832 | -0.556 | 3.54 | -0.588 | -1.338 | 5.118 | 1.966 | -8.1 | -2.733 | -2.883 | 1.815 | 1.02 | 8.505 | 8.505 | 4.253 | 10.357 | 5.178 |
Operating Income Ratio
| 0.172 | 0.121 | 0.235 | 0.246 | 0.25 | 0.236 | 0.175 | 0.165 | 0.198 | 0.056 | 0.113 | 0.125 | 0.107 | 0.161 | 0.045 | 0.109 | 0.071 | 0.018 | -0.061 | -0.105 | -0.041 | -0.041 | 0.153 | -0.009 | 0.074 | 0.012 | -0.096 | -0.212 | -0.062 | -0.041 | 0.224 | -0.037 | -0.085 | 0.325 | 0.074 | -0.307 | -0.103 | -0.109 | 0.071 | 0.04 | 0.499 | 0.499 | 0.499 | 0.6 | 0.6 |
Total Other Income Expenses Net
| 0.096 | 0.534 | -0.226 | -0.128 | -0.907 | 0.114 | -0.359 | -0.069 | -0.324 | 0.109 | 0.002 | 0.211 | 0.179 | 0.152 | -0.131 | 0.515 | 0.451 | -0.123 | 0.436 | 0.178 | -0.194 | -0.194 | 0.333 | -0.006 | -0.267 | 0.251 | -1.555 | 0.504 | 0.209 | -0.403 | -1.473 | 1.718 | 3.265 | -3.626 | 0.043 | -0.502 | -0.327 | -0.326 | -0.009 | -0.248 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.979 | 3.143 | 5.566 | 5.538 | 4.787 | 4.573 | 2.704 | 2.442 | 3.191 | 0.854 | 1.453 | 1.73 | 1.742 | 2.198 | 0.401 | 1.827 | 1.303 | 0.074 | -0.115 | -0.823 | -0.604 | -0.604 | 1.613 | -0.093 | 0.388 | 0.388 | -2.058 | -2.058 | -0.959 | -0.959 | 1.13 | 1.13 | 1.492 | 1.492 | -8.602 | -8.602 | -3.209 | -3.209 | 0.772 | 0.772 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.177 | 0.146 | 0.226 | 0.241 | 0.21 | 0.242 | 0.155 | 0.161 | 0.179 | 0.065 | 0.109 | 0.143 | 0.149 | 0.173 | 0.034 | 0.152 | 0.108 | 0.007 | -0.013 | -0.086 | -0.06 | -0.06 | 0.193 | -0.009 | 0.034 | 0.034 | -0.17 | -0.17 | -0.071 | -0.071 | 0.072 | 0.072 | 0.095 | 0.095 | -0.326 | -0.326 | -0.121 | -0.121 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.461 | -0.055 | -0.448 | 0.028 | -0.515 | 0.032 | -0.266 | -0.165 | -0.123 | -0.202 | 0.305 | 0.37 | 0.16 | 0.07 | 0.216 | 0.042 | 0.216 | 0.216 | 0.181 | 0.262 | -0.159 | -0.159 | 0.031 | 0.022 | 0.048 | 0.048 | -0.017 | -0.017 | 0.258 | 0.258 | 0.171 | 0.171 | 0.159 | 0.159 | -0.134 | -0.134 | 0.137 | 0.137 | -0.61 | -0.61 | 8.275 | 8.275 | 4.137 | 8.759 | 4.379 |
Net Income
| 4.441 | 3.198 | 6.014 | 5.51 | 5.302 | 4.541 | 2.97 | 2.607 | 3.314 | 1.056 | 1.759 | 2.1 | 1.582 | 2.268 | 0.617 | 1.869 | 1.518 | 0.29 | 0.066 | -0.561 | -0.445 | -0.445 | 1.644 | -0.071 | -0.419 | 0.34 | -3.365 | -2.041 | -0.953 | -1.217 | -3.104 | 0.959 | 7.83 | 1.333 | -8.468 | -8.468 | -3.346 | -3.346 | 1.382 | 1.382 | 0.231 | 0.231 | 0.115 | 1.598 | 0.799 |
Net Income Ratio
| 0.197 | 0.149 | 0.244 | 0.24 | 0.233 | 0.241 | 0.17 | 0.171 | 0.186 | 0.08 | 0.132 | 0.173 | 0.135 | 0.178 | 0.052 | 0.156 | 0.126 | 0.027 | 0.007 | -0.059 | -0.044 | -0.044 | 0.196 | -0.007 | -0.037 | 0.03 | -0.278 | -0.169 | -0.071 | -0.091 | -0.197 | 0.061 | 0.498 | 0.085 | -0.321 | -0.321 | -0.127 | -0.127 | 0.054 | 0.054 | 0.014 | 0.014 | 0.014 | 0.093 | 0.093 |
EPS
| 880.4 | 634.02 | 1,192.39 | 1,092.39 | 1,051.11 | 900.28 | 588.88 | 516.85 | 657.08 | 209.36 | 348.64 | 292.56 | 220.4 | 479.28 | 130.38 | 370.54 | 301.04 | 81.14 | 0.26 | -111.28 | -87.5 | -87.5 | 325.94 | -14.08 | -83.06 | 67.4 | -667.13 | -404.64 | -191.68 | -238.34 | -615.12 | 190.12 | 1,560.78 | 264.22 | -1,697.24 | -1,679.16 | -688.73 | -663.54 | 59,726 | 274 | 51.8 | 48.2 | 24.1 | 335.64 | 167.82 |
EPS Diluted
| 880.4 | 634.02 | 1,192.39 | 1,092.39 | 1,051.11 | 900.28 | 588.88 | 516.85 | 657.08 | 209.36 | 348.64 | 292.56 | 220.4 | 479.28 | 130.38 | 370.54 | 301.04 | 81.14 | 0.26 | -111.28 | -87.5 | -87.5 | 325.94 | -14.08 | -83.06 | 67.4 | -667.13 | -404.64 | -191.68 | -238.34 | -615.12 | 190.12 | 1,560.78 | 264.22 | -1,697.24 | -1,679.16 | -688.73 | -663.54 | 57,226 | 274 | 52.32 | 47.68 | 23.84 | 328.46 | 164.23 |
EBITDA
| 4.956 | 3.605 | 6.555 | 6.384 | 5.561 | 5.156 | 3.297 | 3.002 | 3.831 | 1.354 | 1.875 | 1.903 | 1.626 | 2.424 | 0.874 | 1.633 | 1.293 | 0.502 | -0.274 | -0.761 | -0.261 | -0.261 | 1.846 | 0.632 | 1.66 | 0.968 | -0.435 | -1.646 | 0.122 | 0.386 | 4.52 | 0.404 | -0.441 | 6.164 | 10.957 | -6.053 | -1.178 | -1.178 | 2.455 | 2.454 | 16.78 | 0.231 | 0.115 | 1.598 | 0.799 |
EBITDA Ratio
| 0.22 | 0.167 | 0.266 | 0.278 | 0.244 | 0.273 | 0.189 | 0.197 | 0.215 | 0.102 | 0.141 | 0.157 | 0.139 | 0.191 | 0.074 | 0.136 | 0.107 | 0.047 | -0.03 | -0.08 | -0.026 | -0.026 | 0.22 | 0.062 | 0.146 | 0.085 | -0.036 | -0.136 | 0.009 | 0.029 | 0.286 | 0.026 | -0.028 | 0.392 | 0.415 | -0.229 | -0.045 | -0.045 | 0.096 | 0.096 | 0.984 | 0.014 | 0.014 | 0.093 | 0.093 |