Eurofins-Cerep SA

EPA:ALECR.PA

21400 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q4
Revenue 22.53521.53424.63212.3222.99611.50422.74611.37918.8719.43817.4648.73215.2037.60217.7938.89713.2156.6086.6636.6636.0636.0635.8475.8476.366.365.8985.8986.0026.0026.0326.0325.3575.3574.5074.5074.7844.7844.554.555.160.0054.1874.1875.1075.1075.5175.7045.7045.7045.7046.0466.0466.0466.0466.716.716.716.717.8977.8977.8977.8977.8657.8657.8657.86513.20813.20813.20813.20813.22213.22213.22213.22212.83612.83612.83612.8368.538.538.538.538.6268.6268.6268.626
Cost of Revenue 19.85619.89719.5446.07418.8055.93217.9125.83915.0674.55714.7094.35113.7124.06414.6014.4812.7083.7873.5463.5462.9232.9232.8762.8762.9192.9192.9322.9323.0073.0073.1093.1092.9712.9712.4272.4273.0043.0041.8231.8232.3620.0021.5961.5961.9911.9912.0542.0962.0962.0962.0962.6112.6112.6112.6112.7752.7752.7752.7752.932.932.932.932.8492.8492.8492.8494.8914.8914.8914.8915.7965.7965.7965.7965.1945.1945.1945.1944.2784.2784.2784.2783.4483.4483.4483.448
Gross Profit 2.681.6375.0896.2464.1915.5724.8345.5413.8044.8822.7554.3821.4913.5383.1924.4170.5072.8213.1173.1173.1413.1412.9712.9713.4423.4422.9662.9662.9952.9952.9242.9242.3862.3862.082.081.781.782.7272.7272.7980.0032.5922.5923.1173.1173.4623.6083.6083.6083.6083.4363.4363.4363.4363.9353.9353.9353.9354.9684.9684.9684.9685.0175.0175.0175.0178.3178.3178.3178.3177.4267.4267.4267.4267.6427.6427.6427.6424.2534.2534.2534.2535.1785.1785.1785.178
Gross Profit Ratio 0.1190.0760.2070.5070.1820.4840.2130.4870.2020.5170.1580.5020.0980.4650.1790.4960.0380.4270.4680.4680.5180.5180.5080.5080.5410.5410.5030.5030.4990.4990.4850.4850.4450.4450.4610.4610.3720.3720.5990.5990.5420.5420.6190.6190.610.610.6280.6330.6330.6330.6330.5680.5680.5680.5680.5860.5860.5860.5860.6290.6290.6290.6290.6380.6380.6380.6380.630.630.630.630.5620.5620.5620.5620.5950.5950.5950.5950.4990.4990.4990.4990.60.60.60.6
Reseach & Development Expenses 002.152.15001.851.85001.881.88001.8051.805001.7951.795001.5851.585001.551.55001.3351.335001.491.49000.8470.8470.940.0010.790.790.6850.68500000000000000000000000000000000000000000
General & Administrative Expenses 00000000000000002.852.852.8502.2252.2252.22501.8651.8651.865000000000000000000000.1050.1050.1050.105000000000.1780.1780.1780.1780.1620.1620.1620.16200000.0380.0380.0380.0380.0320.0320.0320.03200000000
Selling & Marketing Expenses 0000000000000000-1.585-1.585-1.5850-1.35-1.35-1.350-1.016-1.016-1.016000000000000000000003.2883.2883.2883.28800000000-0.141-0.141-0.141-0.141-0.111-0.111-0.111-0.11100000.6080.6080.6080.6080.1780.1780.1780.17800000000
SG&A 0.5810.6480.9933.5650.1953.0640.3663.0920.5372.6890.5272.9552.2682.5131.6752.6710.0122.3182.152.152.1112.1112.0212.0212.012.011.9341.9341.991.991.9061.9062.0542.0542.1532.1532.062.061.7311.7312.8010.0031.5671.5672.8732.8730.9633.3933.3933.3933.3930.4510.4510.4510.4510.2990.2990.2990.2990.0370.0370.0370.0370.0510.0510.0510.0511.0611.0611.0611.0610.6460.6460.6460.6460.210.210.210.2100000000
Other Expenses 1.7841.621.69701.6701.22601.19200.83503.28801.99900.250000000000000000000000000000000000000000000000000000000000000000000000
Operating Expenses -1.204-0.972-0.7043.516-1.4752.803-0.863.133-0.6552.592-0.3073.022-1.022.318-0.3232.798-0.2382.3952.3992.3992.2892.2892.1062.1062.4352.4352.8052.8052.1252.1252.292.292.3742.3742.1912.1912.2242.2242.142.143.2210.0031.7871.7873.1323.1320.9633.3933.3933.3933.3930.4510.4510.4510.4510.2990.2990.2990.2990.0370.0370.0370.0370.0510.0510.0510.0511.0611.0611.0611.0610.6460.6460.6460.6460.210.210.210.2100000000
Operating Income 3.8842.6095.7922.5255.6662.8395.6942.5054.4592.2333.0621.2922.5111.2563.5151.5870.7450.3730.750.750.760.760.6270.6271.0231.0230.2660.2660.6560.6560.4260.4260.0990.099-0.276-0.276-0.501-0.5010.6910.691-0.366-00.640.64-0.044-0.0440.0470.0690.0690.0690.069-1.281-1.281-1.281-1.281-0.278-0.278-0.278-0.278-0.294-0.294-0.294-0.2942.5592.5592.5592.559-4.05-4.05-4.05-4.05-1.442-1.442-1.442-1.4420.510.510.510.514.2534.2534.2534.2535.1785.1785.1785.178
Operating Income Ratio 0.1720.1210.2350.2050.2460.2470.250.220.2360.2370.1750.1480.1650.1650.1980.1780.0560.0560.1130.1130.1250.1250.1070.1070.1610.1610.0450.0450.1090.1090.0710.0710.0180.018-0.061-0.061-0.105-0.1050.1520.152-0.071-0.0710.1530.153-0.009-0.0090.0090.0120.0120.0120.012-0.212-0.212-0.212-0.212-0.041-0.041-0.041-0.041-0.037-0.037-0.037-0.0370.3250.3250.3250.325-0.307-0.307-0.307-0.307-0.109-0.109-0.109-0.1090.040.040.040.040.4990.4990.4990.4990.60.60.60.6
Total Other Income Expenses Net 0.0960.534-0.2260.258-0.128-0.07-0.907-0.1110.1140.054-0.3590.06-0.069-0.035-0.3240.0080.1090.055-0.023-0.0230.1060.1060.2440.2440.0770.077-0.066-0.0660.2580.2580.2250.225-0.062-0.0620.2180.2180.0890.089-0.171-0.171-0.059-00.1670.167-0.003-0.0030.1460.1260.1260.1260.1260.2520.2520.2520.252-0.202-0.202-0.202-0.2020.8590.8590.8590.859-1.813-1.813-1.813-1.813-0.251-0.251-0.251-0.251-0.163-0.163-0.163-0.163-0.124-0.124-0.124-0.12400000000
Income Before Tax 3.9793.1435.5662.7835.5382.7694.7872.3944.5732.2872.7041.3522.4421.2213.1911.5960.8540.4270.7270.7270.8650.8650.8710.8711.0991.0990.2010.2010.9140.9140.6510.6510.0370.037-0.058-0.058-0.412-0.4120.520.52-0.425-00.8070.807-0.047-0.0470.1930.1940.1940.1940.194-1.029-1.029-1.029-1.029-0.48-0.48-0.48-0.480.5650.5650.5650.5650.7460.7460.7460.746-4.301-4.301-4.301-4.301-1.605-1.605-1.605-1.6050.3860.3860.3860.38600000000
Income Before Tax Ratio 0.1770.1460.2260.2260.2410.2410.210.210.2420.2420.1550.1550.1610.1610.1790.1790.0650.0650.1090.1090.1430.1430.1490.1490.1730.1730.0340.0340.1520.1520.1080.1080.0070.007-0.013-0.013-0.086-0.0860.1140.114-0.082-0.0820.1930.193-0.009-0.0090.0350.0340.0340.0340.034-0.17-0.17-0.17-0.17-0.071-0.071-0.071-0.0710.0720.0720.0720.0720.0950.0950.0950.095-0.326-0.326-0.326-0.326-0.121-0.121-0.121-0.1210.030.030.030.0300000000
Income Tax Expense -0.461-0.055-0.4480.2240.0280.014-0.5150.2570.0320.016-0.2660.133-0.1650.083-0.1230.062-0.2020.1010.1530.1530.1850.1850.080.080.0350.0350.1080.1080.0210.0210.1080.1080.1080.1080.0910.0910.1310.131-0.1110.2670.2670.2670.0160.0160.0110.011-0.0320.0240.0240.0240.024-0.009-0.009-0.009-0.0090.1290.1290.1290.1290.0860.0860.0860.0860.080.080.080.08-0.067-0.067-0.067-0.0670.0690.0690.0690.069-0.305-0.305-0.305-0.3054.1374.1374.1374.1374.3794.3794.3794.379
Net Income 4.4413.1986.0143.0075.512.7555.3022.6514.5412.2712.971.4852.6071.3043.3141.6571.0560.5280.8790.8791.051.050.7910.7911.1341.1340.3090.3090.9350.9350.7590.7590.1450.1450.0330.033-0.281-0.2810.520.52-0.425-00.8220.822-0.036-0.0360.2250.170.170.170.17-1.021-1.021-1.021-1.021-0.608-0.608-0.608-0.6080.480.480.480.480.6660.6660.6660.666-4.234-4.234-4.234-4.234-1.673-1.673-1.673-1.6730.6910.6910.6910.6910.1150.1150.1150.1150.7990.7990.7990.799
Net Income Ratio 0.1970.1490.2440.2440.240.2390.2330.2330.2410.2410.170.170.1710.1710.1860.1860.080.080.1320.1320.1730.1730.1350.1350.1780.1780.0520.0520.1560.1560.1260.1260.0270.0270.0070.007-0.059-0.0590.1140.114-0.082-0.0820.1960.196-0.007-0.0070.0410.030.030.030.03-0.169-0.169-0.169-0.169-0.091-0.091-0.091-0.0910.0610.0610.0610.0610.0850.0850.0850.085-0.321-0.321-0.321-0.321-0.127-0.127-0.127-0.1270.0540.0540.0540.0540.0140.0140.0140.0140.0930.0930.0930.093
EPS 880.4634.021,192.3901,092.39546.1931,051.11525.553900.28450.139588.88294.441516.85258.426657.08328.538209.36104.68174.32143.884146.28146.28110.2132.83239.64239.6465.1963.114185.27185.27150.52212.4340.5740.570.130.13-55.64-55.64103.15103.09-84.26-0.084162.97162.97-7.04-7.0444.6633.733.733.733.7-202.32-202.32-202.32-202.32-119.17-119.17-119.17-119.1795.0695.0695.0695.06132.11132.11132.11132.11-839.58-839.58-839.58-839.58-331.77-331.77-331.77-331.7713713713713724.124.124.124.1167.82167.82167.82167.82
EPS Diluted 880.4634.021,192.3901,092.39546.1931,051.11525.553900.28450.139588.88294.441516.85258.426657.08328.538209.36104.68174.32143.884146.28146.28110.2132.83239.64239.6465.1963.114185.27185.27150.52212.4340.5740.570.130.13-55.64-55.64103.15103.09-84.26-0.084162.97162.97-7.04-7.0444.6633.733.733.733.7-202.32-202.32-202.32-202.32-119.17-119.17-119.17-119.1795.0695.0695.0695.06132.11132.11132.11132.11-839.58-839.58-839.58-839.58-331.77-331.77-331.77-331.7713713713713723.8423.8423.8423.84164.23164.23164.23164.23
EBITDA 4.8583.6056.7792.9716.5113.2856.442.6885.0352.4153.641.573.0711.5344.1551.8371.2450.6230.9380.9420.9520.9520.8130.8131.2121.2120.4370.4370.8170.8170.6470.6470.2510.251-0.137-0.137-0.381-0.3810.9170.917-0.015-00.9230.9230.3160.3160.4260.4840.4840.4840.484-0.823-0.823-0.823-0.8230.1930.1930.1930.1930.2020.2020.2020.2023.0823.0823.0823.082-3.027-3.027-3.027-3.027-0.589-0.589-0.589-0.5891.2271.2271.2271.2270.1150.1150.1150.1150.7990.7990.7990.799
EBITDA Ratio 0.2160.1670.2750.2410.2830.2860.2830.2360.2670.2560.2080.180.2020.2020.2340.2070.0940.0940.1410.1410.1570.1570.1390.1390.1910.1910.0740.0740.1360.1360.1070.1070.0470.047-0.03-0.03-0.08-0.080.2020.202-0.003-0.0030.220.220.0620.0620.0770.0850.0850.0850.085-0.136-0.136-0.136-0.1360.0290.0290.0290.0290.0260.0260.0260.0260.3920.3920.3920.392-0.229-0.229-0.229-0.229-0.045-0.045-0.045-0.0450.0960.0960.0960.0960.0140.0140.0140.0140.0930.0930.0930.093