PT Alkindo Naratama Tbk

IDX:ALDO.JK

520 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 77,671.09959,182.06784,444.079115,840.8885,686.51638,065.99440,964.65840,360.27579,630.47653,102.86399,377.96496,169.85369,631.37252,783.74245,005.12425,095.51712,333.60919,498.41117,324.76418,838.99223,446.58220,244.40227,958.49812,089.8988,617.9667,617.0676,605.3749,115.3626,982.2825,449.5184,958.5879,022.519,204.75712,423.00210,783.2638,658.47415,979.06513,439.11911,246.1359,410.87611,476.53411,218.12411,571.9877,466.5416,144.1368,490.0518,435.2995,119.8247,384.1217,1046,759.3025,264.252
Short Term Investments 12,149.75913,179.49512,723.61812,372.88212,461.16812,059.86814,459.5215,101.7600000000000000000000000000000000000000000000
Cash and Short Term Investments 89,820.85872,361.56197,167.697128,213.76298,147.68450,125.86155,424.17855,462.03579,630.47653,102.86399,377.96496,169.85369,631.37252,783.74245,005.12425,095.51712,333.60919,498.41117,324.76418,838.99223,446.58220,244.40227,958.49812,089.8988,617.9667,617.0676,605.3749,115.3626,982.2825,449.5184,958.5879,022.519,204.75712,423.00210,783.2638,658.47415,979.06513,439.11911,246.1359,410.87611,476.53411,218.12411,571.9877,466.5416,144.1368,490.0518,435.2995,119.8247,384.1217,1046,759.3025,264.252
Net Receivables 395,661.734386,508.522396,499.836367,823.753390,703.095346,018.345355,336.656273,624.735283,379.697329,095.425334,523.92324,853.804304,937.612293,701.707304,054.728288,884.784255,394.608253,461.496285,517.159230,491.209230,308.106262,148.672263,763.422262,020.306202,073.83217,093.962215,910.989192,425.625182,194.259197,808.65194,487.092182,427.386175,805.031200,528.254182,439.006154,802.31140,179.216155,429.153146,052.065139,752.114147,419.307140,939.549111,223.341108,397.94888,592.23384,412.13973,965.52174,780.7090000
Inventory 431,177.851437,543.555393,617.607371,396.691406,359.634397,485.293339,829.676362,228.383350,215.157317,880.481287,469.508258,888.05262,762.058269,590.499199,025.176207,219.415243,247.901254,656.439223,542.805257,163.047254,359.176233,969.369209,529.494144,342.697129,875.539144,352.651128,774.312131,015.702109,371.578116,524.008108,055.55695,547.71789,692.9181,048.44391,219.66379,554.20977,122.3572,093.981,820.60775,858.97573,411.60377,745.82661,912.27760,023.25742,650.58935,448.56334,065.37532,360.68532,337.08632,235.6332,179.23834,667.767
Other Current Assets 8,247.1096,325.70146,586.9079,382.05412,691.62419,405.55617,178.9522,795.747310,076.374352,223.197360,966.33930,322.078317,817.136320,760.546324,314.154304,210.941266,342.285266,992.094300,443.023251,210.381253,916.28624,313.934286,423.366216,911.752213,657.375230,395.832231,342.378208,531.273196,354.485245,364.191213,401.326193,687.833184,603.393208,034.123195,219.307159,447.313146,353.711159,865.634167,950.266160,075.939165,187.411158,109.568126,949.225128,095.8690,582.48685,921.83680,443.77766,889.68960,641.39768,682.20262,854.91665,221.516
Total Current Assets 924,907.551902,739.339933,872.046876,816.259907,902.037813,035.056767,769.459714,110.899739,922.007723,206.541747,813.812710,233.785650,210.566643,134.786568,344.454536,525.873521,923.795541,146.944541,310.592527,212.419531,722.045540,676.376523,911.359373,344.346352,150.88382,365.55366,722.064348,662.337312,708.344367,337.717326,415.469298,258.06283,501.06301,505.568297,222.234247,659.995239,455.126245,398.652261,017.009245,345.79250,075.548247,073.518200,433.489195,585.659139,377.211129,860.45122,944.451104,370.198100,362.604108,021.832101,793.456105,153.534
Non-Current Assets:
Property, Plant & Equipment, Net 1,060,473.981846,061.599849,156.97852,286.516843,395.351850,549.034858,516.072849,985.772802,906.479703,371.211585,302.104495,847.625454,636.428443,014.513415,821.03411,439.849409,788.853390,188.239393,193.929393,219.455394,660.511388,364.876380,667.115149,708.895149,041.657150,474.757150,631.549147,610.456149,661.93108,994.429111,186.956111,122.446111,517.009113,570.631115,352.972117,612.2133,507.997128,024.051112,258.5110,792.834112,102.666111,623.733109,304.255105,216.29483,716.02981,848.88776,063.17875,470.39574,623.91674,743.46475,910.04576,863.086
Goodwill 0000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000000000000000000000000
Long Term Investments 0000000000000000000000000000000000000000000000000000
Tax Assets 25,117.77423,056.58218,535.05417,924.62911,787.6448,181.9336,708.1022,799.4373,542.4173,214.8183,047.082,638.4832,952.2232,703.7093,824.3063,961.342,374.6052,477.3972,592.292,961.4822,270.5902,152.681,532.2652,457.6922,497.0432,498.072,416.8011,164.3631,098.061,017.933933.484750.539710.549698.858738.624674.927633.755591.236570.556546.961527.466512.445500.314455.379449.964444.314443.074377.592369.633374.031394.431
Other Non-Current Assets 4,608.7894,632.9144,664.5394,675.1642,042.5092,063.1342,073.7591,910.8421,964.6242,081.222,162.0672,089.54912,668.5273,703.5561,620.1061,624.9051,648.1981,672.2461,696.671,721.094154.7683,974.7383,309.841,543.8098.6719.80110.93212.06313.19414.32515.45616.58723.85412.27318.82051.80569.56487.734105.086122.794140.306219.416176.9652,633.6712,692.5862,839.1744,613.0756,418.6715,802.322,918.8561,950.847
Total Non-Current Assets 1,090,200.544873,751.094872,356.563874,886.309857,225.503860,794.101867,297.932854,696.051808,413.52708,667.249590,511.252500,575.657470,257.177449,421.778421,265.442417,026.094413,811.656394,337.881397,482.889397,902.031397,085.868392,339.614386,129.634152,784.969151,508.02152,981.602153,140.552150,039.32150,839.488110,106.815112,220.345112,072.516112,291.402114,293.453116,070.65118,350.824134,234.729128,727.37112,937.47111,468.475112,772.42112,291.505110,036.116105,893.57386,805.0884,991.43779,346.66680,526.54481,420.17880,915.41779,202.93279,208.364
Total Assets 2,015,108.0951,776,490.4331,806,228.6091,751,702.5681,765,127.541,673,829.1561,635,067.3921,568,806.951,548,335.5271,431,873.791,338,325.0631,210,809.4421,120,467.7431,092,556.564989,609.896953,551.967935,735.451935,484.826938,793.481925,114.45928,807.913933,015.99910,040.993526,129.315503,658.9535,347.152519,862.616498,701.657463,547.832477,444.532438,635.814410,330.577395,792.462415,799.021413,292.884366,010.819373,689.856374,126.022373,954.479356,814.266362,847.968359,365.023310,469.605301,479.232226,182.29214,851.887202,291.117184,896.743181,782.782188,937.25180,996.388184,361.898
Liabilities & Equity:
Current Liabilities:
Account Payables 315,287.942302,590.073338,558.853306,861.38330,592.984296,432.401251,497.557211,343.504268,405.197254,119.791280,439.599241,048.113194,499.633266,025.39209,791.316188,420.601156,406.834163,038.15178,616.531159,834.778181,748.676186,763.043199,450.159146,727.881121,508.904169,794.409159,988.107158,994.735116,010.362146,254.824140,003.632136,922.78115,159.876121,958.489126,080.80884,661.52975,938.5385,538.356100,941.121103,798.389113,050.845122,173.14593,938.61192,214.11879,673.67572,563.62567,449.27952,595.65353,641.45154,512.52352,928.44444,618.933
Short Term Debt 395,189.483389,418.243347,281.956337,048.345306,105.338286,032.803278,488.449242,645.877230,615.271192,244.972144,035.74127,699.027157,941.757100,815.59795,806.60389,924.461117,678.412121,431.148108,452.943105,817.01106,582.544121,874.20795,466.60179,072.88795,997.18392,357.68986,121.69674,658.68587,965.65676,694.81566,948.70656,014.69169,591.87192,077.4291,309.91587,837.203103,757.22106,542.62691,007.98572,340.40877,143.11470,147.91357,223.27153,461.04225,318.39528,834.41629,338.329,902.9128,278.17833,131.7730,155.0138,071.583
Tax Payables 0259.7328,228.383,488.3417,078.8565,736.2357,977.5936,527.5294,445.8152,618.8649,799.36611,615.5318,991.9458,252.74411,482.36310,629.3745,014.2324,155.26716,479.52615,988.58410,607.69508,310.413,965.7353,288.8262,372.8583,406.9942,965.13,183.8383,100.4673,033.883,361.6384,791.532,748.2442,580.1431,744.3591,606.9321,269.4282,403.2962,457.3362,228.242,045.5324,362.1943,643.0942,377.9731,911.671,941.8371,663.4141,646.8061,641.072,059.341,717.888
Deferred Revenue 1,069.835707.163562.251796.7711,116.5621,454.332743.3071,105.369692.1851,302.477606.884439.0221,021.8412,468.7383,242.55500000000000000000000000000000000004,283.38300
Other Current Liabilities 32,698.45636,171.75843,607.12935,301.94536,898.19539,414.66148,980.28652,912.8913,951.70210,806.49616,083.5318,756.18314,202.63715,811.53615,876.42225,541.5219,095.37918,703.84524,930.32525,424.42414,646.55813,993.59913,934.3655,653.0285,401.2635,106.4927,086.6438,397.7725,857.2177,898.3688,420.2748,819.1965,931.6923,657.4363,735.59811,715.7372,242.1822,782.4842,924.248,463.8912,785.5563,170.8156,387.0574,807.7823,583.0633,405.3432,688.0552,799.6421,992.235467.7435,695.2714,302.459
Total Current Liabilities 744,245.717728,887.237730,010.188680,008.441674,713.079623,334.197579,709.599508,007.639513,664.356458,473.735441,165.753387,942.346367,665.868385,121.261324,716.896303,886.582293,180.625303,173.143311,999.8291,076.213302,977.777322,630.849308,851.125231,453.796222,907.35267,258.591253,196.446242,051.192209,833.235230,848.007215,372.613201,756.668190,683.439217,693.346221,126.322184,214.469181,937.932194,863.466194,873.346184,602.687192,979.515195,491.872157,548.939150,482.941108,575.133104,803.38499,475.63585,298.20583,911.86592,395.41988,778.72586,992.976
Non-Current Liabilities:
Long Term Debt 196,221.474208,505.478220,373.66230,901.258251,401.444266,108.951271,734.307277,022.906253,662.677212,279.406149,241.888100,754.31777,470.13363,353.47134,384.45735,234.70749,100.81657,696.52465,869.72783,827.88596,601.193104,577.626110,588.25314,056.24215,058.3215,995.06417,028.08918,310.30619,742.22620,887.9871,041.598746.098857.6192,4993,647.3535,181.7669,068.0719,450.879,692.7738,457.96610,423.838,627.7669,874.4057,702.252,336.3042,730.2412,949.3292,877.7013,839.264,833.5445,617.6346,860.567
Deferred Revenue Non-Current 0000000000000303,270.7500224,792.531226,626.534221,060.087181,691.339191,309.280184,075.3211,443.671202,231.415245,896.801228,866.828215,164.659183,774.457201,691.918205,632.141192,015.15183,753.722211,337.404213,521.883167,046.4174,805.488182,344.189181,926.654167,387.55179,489.327183,471.3643,409.159137,799.807102,603.06698,618.65693,791.71779,586.1921,968.40582,785.462075,820.774
Deferred Tax Liabilities Non-Current 0000252.543245.943147.571224.961065.2780102.8980216.76600191.899146.24139.661132.565420.7470253.207300.855216.352260.234214.886178.455459.335369.734278.6176.223140.406199.505221.488270.549280.415285.922329.679293.281280.803221.928210.267173.10252.749.14446.53334.6734.06925.28809.175
Other Non-Current Liabilities 29,838.33730,452.25432,952.26630,855.23616,943.93917,447.65618,270.00518,382.49922,984.3921,808.45320,934.04218,607.3220,395.486-285,160.15823,963.99124,307.031-208,462.034-210,236.87-204,824.918-165,019.858-178,730.31913,190.403-171,624.062-202,715.467-192,755.103-237,218.714-219,392.635-206,425.778-176,465.815-194,567.81-198,701.987-185,251.463-177,437.302-205,373.976-207,824.727-161,631.409-0-177,832.6-177,660.938-163,349.874-175,723.153-179,892.388-0-134,562.167-99,964.63-96,071.195-91,351.887-77,205.779-0-80,867.5091,821.618-73,896.68
Total Non-Current Liabilities 226,059.811238,957.732253,325.926261,756.494268,597.926283,802.55290,151.884295,630.365276,647.067234,153.137170,175.93119,464.53597,865.6281,680.82958,348.44859,541.73765,623.21174,232.42982,244.557100,631.931109,600.9117,768.029123,292.69823,085.30124,750.98424,933.38526,717.16827,227.64227,510.20428,381.8298,250.3517,686.0087,314.4458,661.9339,565.99710,867.32314,153.97414,248.38114,288.16812,788.92314,470.80612,428.6713,493.83111,112.9925,027.445,326.8465,435.6935,292.7845,841.7346,776.7847,439.2528,793.836
Total Liabilities 970,305.528967,844.97983,336.115941,764.935943,311.005907,136.747869,861.483803,638.004790,311.423692,626.873611,341.684507,406.881465,531.487466,802.09383,065.344363,428.319358,803.836377,405.572394,244.356391,708.143412,578.678440,398.878432,143.823254,539.098247,658.334292,191.976279,913.614269,278.834237,343.439259,229.836223,622.964209,442.676197,997.885226,355.279230,692.319195,081.792196,091.906209,111.846209,161.514197,391.61207,450.321207,920.542171,042.77161,595.933113,602.574110,130.23104,911.32890,590.98989,753.59999,172.20496,217.97795,786.811
Equity:
Preferred Stock 0000000000002,974.461,864.2292,184.8623,029.6850096.947475.012000000000000251.495248.296274.16300.312000402.304000000000000
Common Stock 135,035.687135,035.687135,035.687135,035.687135,035.647131,685.637131,685.631131,685.631131,685.607131,685.602131,685.602131,685.602110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,000
Retained Earnings 447,946.838337,246.387351,456.317338,564.746350,580.984345,445.431342,233.911340,889.319332,537.28312,317.289300,286.22276,900.979259,887.88236,135.813222,430.344207,810.544191,703.995176,917.902166,708.549158,550.637144,416.783126,311.845114,401.85103,829.39995,374.26187,488.8786,900.89180,460.37577,882.39873,776.04374,671.00867,290.15767,564.47663,315.25459,432.37653,134.79447,747.1745,251.54939,617.80839,332.5237,889.137,336.35532,896.87429,070.56525,432.65922,205.59117,702.58915,489.20510011,814.5968,393.6456,264.75
Accumulated Other Comprehensive Income/Loss 127,269.592,8932,1932,7932,7932,7932,6932,6932,6932,6932,5932,593-2,974.46-1,864.229-2,184.862-3,029.685551.32227.187-96.947-475.0121,599.2381,313.0591,269.819173,659.8251,040.3721,304.522804.8371,012.4671,792.1681,780.061,767.9531,602.845-251.495-248.296-274.16-300.3127,481.0213,533.6916,786.406-402.3045,230.6864,648.6132,245.4885,576.8681,846.538330.863175.55400000
Other Total Stockholders Equity 327,129.873327,129.873327,729.873327,129.873327,129.513280,641.077282,458.179283,692.338284,883.943286,482.826286,482.826286,482.826137,982.777139,093.008138,772.375141,340.278146,164.118146,813.091147,892.781147,514.716147,989.728147,789.728147,889.728-155,345.63617,013.1117,013.1117,013.1117,013.1117,013.1117,013.1117,013.1117,013.1115,963.80515,967.00415,941.1415,814.98816,210.15716,210.15716,210.15721,331.7216,210.15716,210.15716,210.15716,210.15716,650.16716,650.16716,650.16716,791.91230,318.74416,650.16716,650.16720,114.115
Total Shareholders Equity 1,037,381.989802,304.948816,414.878803,523.306815,539.144760,565.144759,070.721758,960.288751,799.83733,178.717721,047.648697,662.406507,870.657485,228.821471,202.72459,150.822448,419.433433,958.179424,601.33416,065.353404,005.748385,414.632373,561.397177,143.588168,427.742160,806.502159,718.838153,485.952151,687.676147,569.212148,452.071140,906.112138,528.28134,282.258130,373.516123,949.782126,438.349119,995.397117,614.372115,664.239114,329.944113,195.125106,352.519105,857.5998,929.36494,186.62189,528.30987,281.11785,418.74483,464.76280,043.81181,378.865
Total Equity 1,044,802.567808,645.464822,892.494809,937.633821,816.535766,692.409765,205.909765,168.946758,024.104739,246.917726,983.379703,402.561654,936.256625,754.474606,544.552590,123.648576,931.615558,079.254544,549.125533,406.306516,229.235492,617.112477,897.17271,590.217256,000.565243,155.176239,949.002229,422.823226,204.393218,214.696215,012.85200,887.9197,794.577189,443.742182,600.565170,929.027177,597.95165,014.176164,792.965159,422.656155,397.648151,444.481139,426.835139,883.299112,579.717104,721.65797,379.7994,305.75492,029.18489,765.04684,778.41188,575.086
Total Liabilities & Shareholders Equity 2,015,108.0951,776,490.4331,806,228.6091,751,702.5681,765,127.541,673,829.1561,635,067.3921,568,806.951,548,335.5271,431,873.791,338,325.0631,210,809.4421,120,467.7431,092,556.564989,609.896953,551.967935,735.451935,484.826938,793.481925,114.45928,807.913933,015.99910,040.993526,129.315503,658.9535,347.152519,862.616498,701.657463,547.832477,444.532438,635.814410,330.577395,792.462415,799.021413,292.884366,010.819373,689.856374,126.022373,954.479356,814.266362,847.968359,365.023310,469.605301,479.232226,182.29214,851.887202,291.117184,896.743181,782.782188,937.25180,996.388184,361.898