DNXCorp SE
EPA:ALDNX.PA
17.55 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22.027 | 20.149 | 20.869 | 20.249 | 20.689 | 26.85 | 31.31 | 43.399 | 47.168 | 51.617 | 54.005 | 55.863 | 57.035 | 61.243 | 67.331 |
| Cost of Revenue
| 15.077 | 13.609 | 15.06 | 14.853 | 14.425 | 16.97 | 19.93 | 31.502 | 35.504 | 36.187 | 37.318 | 36.132 | 37.898 | 40.915 | 44.137 |
| Gross Profit
| 6.95 | 6.54 | 5.809 | 5.396 | 6.264 | 9.879 | 11.38 | 11.898 | 11.663 | 15.431 | 16.687 | 19.731 | 19.137 | 20.328 | 23.194 |
| Gross Profit Ratio
| 0.316 | 0.325 | 0.278 | 0.266 | 0.303 | 0.368 | 0.363 | 0.274 | 0.247 | 0.299 | 0.309 | 0.353 | 0.336 | 0.332 | 0.344 |
| Reseach & Development Expenses
| 0.004 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.502 | 35.504 | 0 | 0 | 0 | 0.331 | 0.409 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.546 | 8.604 | 5.297 | 4.887 | 3.957 | 8.742 | 0.157 | 31.502 | 35.504 | 0 | 0 | 0 | 0.331 | 0.409 | 0 |
| Other Expenses
| -0.025 | 1.663 | 1.852 | 2.645 | 4.878 | -0.071 | 0.509 | -0.025 | 0.057 | -0.028 | 0.153 | 9.401 | 7.522 | 0.256 | -0.054 |
| Operating Expenses
| 15.077 | 1.663 | 1.852 | 2.645 | 4.878 | 5.289 | 6.097 | 7.433 | 8.574 | 7.688 | 7.591 | 9.401 | 7.853 | 6.836 | 7.194 |
| Operating Income
| 6.95 | 4.58 | 3.937 | 3.187 | 1.341 | 4.851 | 5.419 | 4.425 | 3.035 | 7.714 | 9.265 | 10.284 | 11.284 | 13.491 | 16 |
| Operating Income Ratio
| 0.316 | 0.227 | 0.189 | 0.157 | 0.065 | 0.181 | 0.173 | 0.102 | 0.064 | 0.149 | 0.172 | 0.184 | 0.198 | 0.22 | 0.238 |
| Total Other Income Expenses Net
| -0.2 | -0.008 | 0.537 | -0.445 | -0.165 | -0.41 | -0.219 | -0.094 | 0.042 | 0.097 | -0.111 | 0.059 | 0.016 | 0.256 | -0.054 |
| Income Before Tax
| 6.75 | 4.571 | 4.474 | 2.742 | 1.175 | 4.441 | 5.2 | 4.332 | 3.077 | 7.811 | 9.153 | 10.344 | 11.3 | 13.747 | 15.946 |
| Income Before Tax Ratio
| 0.306 | 0.227 | 0.214 | 0.135 | 0.057 | 0.165 | 0.166 | 0.1 | 0.065 | 0.151 | 0.169 | 0.185 | 0.198 | 0.224 | 0.237 |
| Income Tax Expense
| 1.428 | 0.536 | -0.107 | 0.378 | -0.24 | 0.054 | 0.087 | 0.266 | 1.355 | 2.263 | 3.243 | 2.955 | 3.467 | 4.463 | 5.366 |
| Net Income
| 5.322 | 4.035 | 4.581 | 2.361 | 1.263 | 1.705 | -3.012 | -15.648 | -13.238 | 5.942 | 3.404 | 7.604 | 7.833 | 9.343 | 10.58 |
| Net Income Ratio
| 0.242 | 0.2 | 0.219 | 0.117 | 0.061 | 0.063 | -0.096 | -0.361 | -0.281 | 0.115 | 0.063 | 0.136 | 0.137 | 0.153 | 0.157 |
| EPS
| 2.69 | 2.04 | 2.31 | 1.19 | 0.45 | 0.61 | -1.17 | -5.6 | -4.75 | 2.1 | 1.2 | 2.68 | 2.76 | 3.3 | 3.73 |
| EPS Diluted
| 2.69 | 2.04 | 2.31 | 1.19 | 0.45 | 0.6 | -1.17 | -5.6 | -4.75 | 2.1 | 1.2 | 2.68 | 2.76 | 3.3 | 3.73 |
| EBITDA
| 7.121 | 4.883 | 4.724 | 3.106 | 2.001 | 4.735 | 5.849 | 4.806 | 3.871 | 8.394 | 9.673 | 10.946 | 12.077 | 14.161 | 16.86 |
| EBITDA Ratio
| 0.323 | 0.242 | 0.226 | 0.153 | 0.097 | 0.176 | 0.187 | 0.111 | 0.082 | 0.163 | 0.179 | 0.196 | 0.212 | 0.231 | 0.25 |