
DLSI
EPA:ALDLS.PA
11.4 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 0.496 | 3.711 | 4.952 | 3.035 | -0.716 | 4.864 | 7.32 | 7.112 | 6.537 | 6.271 | 4.134 | 4.151 | 0.55 | 1.459 | 1.398 | 0.665 | 3.03 |
Depreciation & Amortization
| 3.03 | 3.235 | 0.997 | 3.707 | 3.104 | 2.67 | 0.384 | -0.186 | 0.866 | 1.171 | 1.171 | 0.781 | 0.53 | 0.001 | 0.768 | 0.611 | 0.63 |
Deferred Income Tax
| 0 | 0 | 1.33 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.996 | -1.72 | -0.777 | 11.799 | 7.236 | 3.128 | -0.48 | -6.689 | -10.365 | -8.123 | -2.973 | -1.142 | 3.935 | 0.003 | -0.007 | 0.128 | 0.514 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.996 | -1.72 | -0.777 | 11.799 | 7.236 | 3.128 | -0.48 | -6.689 | -10.365 | -8.123 | -2.973 | -1.142 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.874 | 1.45 | 1.381 | -0.041 | 0.462 | 0.108 | 0.521 | 0.823 | 0.43 | 1.049 | 0.508 | 0.512 | -0.321 | -1.456 | -6.192 | 0.506 | 1.321 |
Operating Cash Flow
| 2.404 | 6.676 | 6.553 | 18.5 | 10.086 | 10.77 | 7.745 | 1.06 | -2.532 | 0.368 | 2.84 | 4.302 | 4.694 | 0.007 | -4.026 | 1.911 | 5.495 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -6.342 | -2.472 | -1.073 | -0.174 | -0.303 | -0.924 | -0.194 | -0.309 | -0.532 | -1.028 | -0.279 | -0.3 | 0 | -0 | -0 | -0.248 | -1.092 |
Acquisitions Net
| 0 | 0 | 0.04 | -0.25 | -0.004 | -0.924 | -2.117 | -6.514 | -0.532 | 0.364 | -0.396 | -0.3 | -3.777 | -0.003 | -0.389 | -0.214 | 0 |
Purchases Of Investments
| 0 | 0 | -0.04 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.045 | 0.037 | 0.436 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.571 | 0 |
Other Investing Activites
| -8.68 | 0.004 | 0.04 | 1.011 | 0.107 | 0.286 | 0.055 | 0.765 | 0.288 | 1.102 | 0.296 | -0.291 | 1.636 | -0 | -6.947 | -1.873 | -3.944 |
Investing Cash Flow
| -14.977 | -2.431 | -0.597 | 0.587 | -0.2 | -1.562 | -2.256 | -6.058 | -0.776 | 0.438 | -0.379 | -0.891 | -2.141 | -0.003 | -6.934 | -2.121 | -5.036 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0.984 | -0.344 | -4.042 | -10.326 | 3.578 | -4.106 | 1.277 | 7.205 | -0.856 | -7.618 | 1.525 | 1.201 | -2.847 | 4.701 | -0.001 | 0.271 | 5.773 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.017 | -1.01 | -0.757 | 0 | 0 | -2.607 | -1.558 | -1.38 | -1.264 | -0.738 | -0.778 | -0.64 | -0.84 | -0.762 | -0.001 | -1.257 | -1.257 |
Other Financing Activities
| 0 | -4 | -4.989 | -2.898 | -2.658 | -3.287 | -2.258 | 0.43 | 2.895 | 6.535 | 1.163 | -4.004 | 2.011 | -9.436 | 11.113 | -0.555 | -0.855 |
Financing Cash Flow
| -0.033 | -5.354 | -9.788 | -13.224 | 0.92 | -10 | -2.506 | 6.365 | 0.87 | -1.668 | 1.91 | -3.443 | -2.328 | -0.007 | 11.111 | -1.484 | 3.661 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.379 | 0.369 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -0.728 | -3.436 | 5.864 | 10.806 | -0.792 | 2.983 | 1.367 | -2.438 | -0.862 | 4.371 | -0.032 | 0.225 | -0.003 | 0.151 | -1.694 | 4.12 |
Cash At End Of Period
| 19.21 | 21.044 | 21.772 | 25.436 | 19.572 | 8.767 | 9.559 | 6.576 | 5.209 | 7.647 | 8.509 | 4.138 | 4.17 | 0.004 | 6.628 | 6.477 | 8.171 |