
Delfingen Industry S.A.
EPA:ALDEL.PA
20.3 (EUR) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 23.425 | 21.009 | 14.925 | 26.452 | 25.41 | 12.971 | 9.039 | 8.532 | 24.059 | 22.172 | 13.633 | 14.4 | 8.905 | 4.874 | 5.769 | 7.351 | 3.907 | 5.921 | 4.507 | 4.583 | 1.629 |
Short Term Investments
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.708 | 0.076 |
Cash and Short Term Investments
| 23.425 | 21.009 | 14.925 | 26.452 | 25.41 | 12.971 | 9.039 | 8.532 | 24.059 | 22.172 | 13.633 | 14.4 | 8.905 | 4.874 | 5.769 | 7.351 | 3.907 | 5.921 | 4.507 | 5.29 | 1.706 |
Net Receivables
| 76.948 | 86.428 | 87.965 | 75.282 | 82.046 | 37.321 | 38.642 | 33.707 | 30.905 | 27.754 | 25.011 | 21.675 | 23.77 | 25.644 | 22.931 | 21.663 | 16.921 | 19.739 | 17.369 | 17.316 | 16.611 |
Inventory
| 45.513 | 48.499 | 58.587 | 43.631 | 35.86 | 25.731 | 23.429 | 21.034 | 19.694 | 18.763 | 17.94 | 12.145 | 10.974 | 12.299 | 10.397 | 8.496 | 10.074 | 9.065 | 7.053 | 6.563 | 5.505 |
Other Current Assets
| 14.42 | 16.133 | 18.461 | 15.941 | 20.771 | 14.433 | 12.453 | 11.711 | 6.336 | 5.662 | 5.771 | 4.297 | 0.409 | 0.473 | 0.859 | 0.49 | 0.538 | 0.974 | 1.052 | 0.549 | 2.368 |
Total Current Assets
| 160.306 | 170.647 | 170.555 | 152.202 | 164.087 | 90.456 | 83.563 | 74.984 | 80.994 | 74.351 | 62.674 | 52.668 | 44.383 | 43.535 | 40.058 | 38.032 | 31.587 | 35.229 | 30.071 | 29.717 | 26.19 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 120.765 | 116.418 | 106.564 | 101.69 | 93.474 | 63.324 | 41.497 | 39.216 | 35.319 | 29.954 | 24.12 | 17.414 | 16.01 | 15.68 | 15.352 | 15.829 | 19.115 | 14.695 | 15.989 | 17.326 | 11.731 |
Goodwill
| 85.498 | 83.029 | 60.663 | 59.969 | 56.903 | 38.039 | 37.496 | 36.348 | 33.641 | 32.158 | 29.166 | 23.937 | 22.011 | 18.94 | 18.418 | 17.261 | 17.75 | 16.058 | 16.606 | 17.444 | 25.506 |
Intangible Assets
| 11.708 | 12.055 | 11.429 | 11.529 | 11.574 | 8.228 | 7.545 | 5.959 | 1.644 | 1.544 | 1.434 | 1.003 | 1.06 | 0.667 | 0.692 | 0.712 | 0.656 | 0.245 | 0.305 | 0.502 | 0.377 |
Goodwill and Intangible Assets
| 97.206 | 95.084 | 72.092 | 71.498 | 68.477 | 46.267 | 45.041 | 42.307 | 35.285 | 33.702 | 30.6 | 24.94 | 23.071 | 19.607 | 19.11 | 17.973 | 18.406 | 16.303 | 16.911 | 17.945 | 25.883 |
Long Term Investments
| 0 | 0 | 2.021 | 2.331 | 2.19 | 2.388 | 2.282 | 2.27 | 2.549 | 2.341 | 1.412 | 1.015 | 0.632 | 0.592 | 0 | 0.377 | 0 | 0 | 0 | 0.281 | 0.585 |
Tax Assets
| 1.939 | 1.656 | 1.586 | 1.748 | 1.548 | 1.854 | 1.787 | 1.739 | 1.632 | 1.742 | 1.915 | 1.454 | 1.53 | 1.618 | 2.391 | 2.845 | 2.726 | 1.605 | 2.511 | 2.062 | 0 |
Other Non-Current Assets
| 3.32 | 2.636 | -0.001 | 0.001 | -0.007 | 0.002 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0.611 | -0.002 | 0.366 | 0.358 | 0.225 | 0 | 0.043 |
Total Non-Current Assets
| 223.23 | 215.794 | 182.262 | 177.268 | 165.682 | 113.835 | 90.607 | 85.532 | 74.786 | 67.738 | 58.047 | 44.823 | 41.244 | 37.496 | 37.464 | 37.022 | 40.613 | 32.961 | 35.636 | 37.614 | 38.243 |
Total Assets
| 383.536 | 386.441 | 352.817 | 329.469 | 329.769 | 204.291 | 174.17 | 160.516 | 155.78 | 142.089 | 120.721 | 97.491 | 85.627 | 81.031 | 77.522 | 75.054 | 72.2 | 68.19 | 65.707 | 67.331 | 64.432 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 32.445 | 37.383 | 35.722 | 28.593 | 45.925 | 19.951 | 19.643 | 17.096 | 15.673 | 15.882 | 15.028 | 13.93 | 10.383 | 13.009 | 10.748 | 9.81 | 7.103 | 11.86 | 9.752 | 7.721 | 5.927 |
Short Term Debt
| 51.488 | 49.071 | 43.494 | 38.647 | 33.278 | 24.336 | 21.075 | 19.863 | 14.968 | 12.562 | 12.064 | 8.386 | 12.276 | 25.387 | 10.047 | 16.276 | 23.67 | 13.261 | 14.669 | 13.218 | 11.708 |
Tax Payables
| 18.299 | 2.233 | 15.256 | 16.845 | 20.696 | 11.748 | 10.751 | 10.821 | 8.956 | 8.007 | 7.019 | 5.875 | 6.062 | 0.233 | 0.267 | 0.131 | 0.117 | 0.095 | 0.285 | 0.034 | 0.179 |
Deferred Revenue
| 0 | 2.232 | 3.799 | 20.82 | 26.069 | 16.725 | 3.041 | 13.032 | 10.331 | 8.578 | 8.087 | 6.751 | 6.765 | 0.233 | 0.267 | 0.131 | 0.117 | 0.095 | 0.285 | 0 | 0 |
Other Current Liabilities
| 3.436 | 23.602 | 0.712 | 1.104 | 1.236 | 0.545 | 0.894 | 0.744 | 2.063 | -7.309 | -6.332 | -5.073 | 1.035 | 4.383 | 5.032 | 4.286 | 5.149 | 6.068 | 4.757 | 3.76 | 4.056 |
Total Current Liabilities
| 105.668 | 112.289 | 98.983 | 89.164 | 106.437 | 61.489 | 55.404 | 50.666 | 43.9 | 37.72 | 35.644 | 29.869 | 29.756 | 43.012 | 26.094 | 30.503 | 36.039 | 31.284 | 29.464 | 24.733 | 21.87 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 117.848 | 112.264 | 99.587 | 91.689 | 95.842 | 58.062 | 43.157 | 39.701 | 44.829 | 43.738 | 29.708 | 22.28 | 16.263 | 1.777 | 17.276 | 19.701 | 10.464 | 6.643 | 5.592 | 14.111 | 13.696 |
Deferred Revenue Non-Current
| 0 | 6.849 | 0 | 3.984 | 4.315 | 2.551 | -8.246 | 2.298 | 2.527 | 2.351 | 2.765 | 1.961 | 2.302 | 0 | 1.861 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.692 | 4.747 | 5.23 | 5.832 | 5.465 | 6.134 | 5.806 | 5.313 | 5.67 | 5.101 | 4.616 | 3.667 | 3.364 | 2.872 | 2.153 | 1.051 | 0.757 | 3.266 | 4.25 | 3.384 | 0 |
Other Non-Current Liabilities
| 6.464 | 9.725 | 3.288 | 3.982 | 0.001 | 0.001 | 1.791 | 0.001 | 2.525 | 2.35 | 4.665 | 1.96 | 0.001 | 2.628 | 2.262 | 1.228 | 1.224 | 0.517 | 0.681 | 0.539 | 4.467 |
Total Non-Current Liabilities
| 129.004 | 126.736 | 108.105 | 101.503 | 105.623 | 66.748 | 50.754 | 47.313 | 53.024 | 51.189 | 36.706 | 27.907 | 21.93 | 7.277 | 21.691 | 21.98 | 12.445 | 10.426 | 10.523 | 18.034 | 18.164 |
Total Liabilities
| 234.672 | 239.025 | 207.088 | 190.667 | 212.06 | 128.237 | 106.158 | 97.979 | 96.924 | 88.909 | 72.35 | 57.776 | 51.686 | 50.289 | 47.785 | 52.483 | 48.484 | 41.71 | 39.987 | 42.766 | 40.034 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.028 | 4.028 | 4.106 | 4.106 | 4.106 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.117 | 3.117 | 3.03 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
Retained Earnings
| -0.118 | 7.315 | 8.145 | 16.126 | 45.307 | 59.084 | 52.058 | 48.89 | 40.243 | 34.717 | 30.973 | 26.909 | 24.781 | 0.743 | 1.844 | -0.611 | -4.179 | 3.696 | 2.702 | 2.428 | -2.689 |
Accumulated Other Comprehensive Income/Loss
| 0 | 120 | 142.327 | 135.01 | 114.004 | 72.797 | 52.091 | 46.516 | 38.226 | 14.206 | 26.256 | 18.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.888 | 24.909 |
Other Total Stockholders Equity
| 144.064 | 15.242 | 13.811 | 117.913 | 14.505 | 11.542 | 11.542 | -27.607 | 9.21 | 10.087 | 11.835 | 11.807 | 4.7 | 25.833 | 23.874 | 19.762 | 24.424 | 2.37 | 19.57 | 5.06 | -0.361 |
Total Shareholders Equity
| 147.974 | 146.585 | 144.968 | 138.145 | 117.338 | 75.815 | 67.773 | 62.198 | 58.463 | 52.756 | 46.824 | 37.876 | 32.598 | 29.693 | 28.748 | 21.642 | 22.734 | 25.095 | 24.762 | 23.866 | 24.35 |
Total Equity
| 148.864 | 147.416 | 145.729 | 138.802 | 117.709 | 76.054 | 68.012 | 62.537 | 58.856 | 53.18 | 48.371 | 39.715 | 33.941 | 30.742 | 29.737 | 22.571 | 23.716 | 26.479 | 25.72 | 24.565 | 24.398 |
Total Liabilities & Shareholders Equity
| 383.536 | 386.441 | 352.817 | 329.469 | 329.769 | 204.291 | 174.17 | 160.516 | 155.78 | 142.089 | 120.721 | 97.491 | 85.627 | 81.031 | 77.522 | 75.054 | 72.2 | 68.19 | 65.707 | 67.331 | 64.432 |