Ampol Limited
ASX:ALD.AX
28.07 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,454.5 | 38,245.4 | 20,692.2 | 15,175.6 | 22,059.9 | 21,731.342 | 16,285.81 | 17,933.201 | 19,926.546 | 24,231.2 | 24,676.383 | 23,261.885 | 22,105.204 | 18,671.905 | 17,740.3 | 23,646.653 | 19,078.481 | 18,441.437 | 16,621.451 | 13,447.872 | 10,385.878 | 9,133.366 | 4,760.114 | 4,903.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 35,013.8 | 35,864.1 | 18,893.5 | 14,368.7 | 20,549.9 | 19,606.994 | 14,125.384 | 11,031.879 | 13,097.1 | 17,467.448 | 17,897.59 | 21,959.498 | 20,903.989 | 17,600.469 | 16,615.771 | 22,748.559 | 17,683.206 | 12,964.78 | 11,064.61 | 8,192.401 | 6,179.556 | 5,058.076 | 4,361.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,440.7 | 2,381.3 | 1,798.7 | 806.9 | 1,510 | 2,124.348 | 2,160.426 | 6,901.322 | 6,829.446 | 6,763.752 | 6,778.793 | 1,302.387 | 1,201.215 | 1,071.436 | 1,124.529 | 898.094 | 1,395.275 | 5,476.657 | 5,556.841 | 5,255.471 | 4,206.322 | 4,075.29 | 398.528 | 4,903.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.065 | 0.062 | 0.087 | 0.053 | 0.068 | 0.098 | 0.133 | 0.385 | 0.343 | 0.279 | 0.275 | 0.056 | 0.054 | 0.057 | 0.063 | 0.038 | 0.073 | 0.297 | 0.334 | 0.391 | 0.405 | 0.446 | 0.084 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 283.838 | 238.7 | 180.8 | 335.9 | 207.3 | 224.234 | 220.147 | 132.066 | 135.309 | 97.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,792.613 | 1,477.7 | 1,122.8 | 1,125.7 | 1,122.2 | 1,061.236 | 929.784 | 923.8 | 938.501 | 1,097.882 | 731.302 | 665.758 | 621.334 | 588.284 | 677.633 | 626.364 | 609.171 | 542.138 | 484.046 | 492.055 | 453.539 | 415.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,646.6 | 1,556.7 | 1,169 | 1,289.1 | 1,229.8 | 1,285.47 | 1,149.931 | 1,055.866 | 1,073.81 | 1,195.188 | 731.302 | 665.758 | 621.334 | 588.284 | 677.633 | 626.364 | 609.171 | 542.138 | 484.046 | 492.055 | 453.539 | 415.176 | 79.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 42.317 | 224.4 | 275.9 | 297.8 | 250.882 | 175.032 | 287.04 | 310.609 | 308.558 | 331.29 | 492.764 | 294.338 | -1,048.183 | 286.88 | 335.955 | 2.016 | 263.386 | 223.766 | 194.441 | 157.016 | 134.801 | 142.21 | -134.512 | 132.255 | 196.552 | 98.824 | 42.715 | 70.8 | 84.443 | 129.469 | 120.941 | 71.057 | 46.216 | 232.813 | 150.598 | 58.348 |
Operating Expenses
| 1,646.6 | 1,556.7 | 1,169 | 1,289.1 | 1,229.8 | 1,293.625 | 1,246.766 | 5,984.867 | 6,034.516 | 6,647.523 | 5,962.407 | 1,539.931 | 1,108.434 | 1,070.836 | 1,185.058 | 974.833 | 861.154 | 5,150.074 | 5,071.311 | 4,857.919 | 4,201.063 | 3,991.6 | 368.023 | 5,002.885 | 196.552 | 98.824 | 0.084 | 70.8 | 84.443 | 129.469 | 120.941 | 71.057 | 46.216 | 232.813 | 150.598 | 58.348 |
Operating Income
| 794.1 | 824.6 | 629.7 | -482.2 | 280.2 | 822.208 | 950.809 | 917.223 | 792.897 | 280.923 | 864.071 | 184.851 | 598.504 | 499.379 | 475.816 | 104.782 | 972.689 | 556.169 | 686.6 | 691.871 | 339.84 | 375.253 | -129.124 | 156.286 | 196.552 | 199.979 | 50.399 | 70.8 | 84.443 | 129.469 | 120.941 | 71.057 | 46.216 | 232.813 | 150.598 | 58.348 |
Operating Income Ratio
| 0.021 | 0.022 | 0.03 | -0.032 | 0.013 | 0.038 | 0.058 | 0.051 | 0.04 | 0.012 | 0.035 | 0.008 | 0.027 | 0.027 | 0.027 | 0.004 | 0.051 | 0.03 | 0.041 | 0.051 | 0.033 | 0.041 | -0.027 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -39.4 | 97.4 | 93.4 | -254.1 | 237.3 | -41.308 | -87.363 | -53.46 | -53.251 | -250.589 | -128.53 | 295.972 | -1,046.565 | 290.393 | 339.751 | 3.013 | 266.699 | 228.884 | 199.042 | 160.318 | 138.787 | 144.391 | -134.073 | 1.601 | 1.673 | 1.619 | -151.061 | -27.15 | -45.377 | -40.387 | -47.224 | -54.132 | -65.45 | -74.525 | -71.954 | -27.294 |
Income Before Tax
| 754.7 | 922 | 723.1 | -736.3 | 517.5 | 780.9 | 863.446 | 863.763 | 739.646 | 30.334 | 735.541 | 86.864 | -1,021.767 | 442.295 | 447.676 | 46.607 | 928.455 | 661.865 | 788.034 | 655.952 | 279.803 | 301.145 | -218.16 | 60.525 | 124.517 | 129.75 | -150.402 | 43.65 | 39.066 | 89.082 | 73.717 | 16.925 | -19.234 | 158.288 | 78.644 | 31.054 |
Income Before Tax Ratio
| 0.02 | 0.024 | 0.035 | -0.049 | 0.023 | 0.036 | 0.053 | 0.048 | 0.037 | 0.001 | 0.03 | 0.004 | -0.046 | 0.024 | 0.025 | 0.002 | 0.049 | 0.036 | 0.047 | 0.049 | 0.027 | 0.033 | -0.046 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 151.5 | 157.9 | 175.8 | -245.8 | 137.9 | 219.31 | 242.694 | 253.283 | 217.025 | 7.664 | 206.784 | 29.263 | -308.546 | 124.317 | 132.916 | 13.426 | 279.639 | 194.668 | 193.081 | 655.952 | 279.803 | 301.145 | -218.16 | 60.525 | 124.517 | 129.75 | -150.402 | 43.65 | 39.066 | 89.082 | 73.717 | 16.925 | -19.234 | 158.288 | 78.644 | 31.054 |
Net Income
| 591.257 | 795.9 | 560 | -484.9 | 382.763 | 560.416 | 619.085 | 609.94 | 521.507 | 19.931 | 530.028 | 56.777 | -713.514 | 316.952 | 314.082 | 34.262 | 646.35 | 465.976 | 594.572 | -1.004 | -0.842 | -0.546 | -0.647 | -1.161 | 103.39 | -0.887 | -151.912 | 10.513 | -0.198 | -2.503 | -0.37 | -0.018 | -1.171 | -1.172 | -0.574 | -0.502 |
Net Income Ratio
| 0.016 | 0.021 | 0.027 | -0.032 | 0.017 | 0.026 | 0.038 | 0.034 | 0.026 | 0.001 | 0.021 | 0.002 | -0.032 | 0.017 | 0.018 | 0.001 | 0.034 | 0.025 | 0.036 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.3 | 3.18 | 2.34 | -1.94 | 1.51 | 2.15 | 2.37 | 2.32 | 1.93 | 0.074 | 1.96 | 0.21 | -2.64 | 1.17 | 1.16 | 0.13 | 2.39 | 1.73 | 2.2 | -0.004 | -0.003 | -0.002 | -0.002 | -0.004 | 0.38 | -0.003 | -0.56 | 0.058 | -0.001 | -0.014 | -0.002 | -0 | -0.007 | -0.007 | -0.003 | -0.002 |
EPS Diluted
| 2.3 | 3.16 | 2.34 | -1.94 | 1.51 | 2.15 | 2.37 | 2.32 | 1.93 | 0.074 | 1.96 | 0.21 | -2.64 | 1.17 | 1.16 | 0.13 | 2.39 | 1.73 | 2.2 | -0.004 | -0.003 | -0.002 | -0.002 | -0.004 | 0.38 | -0.003 | -0.56 | 0.058 | -0.001 | -0.014 | -0.002 | -0 | -0.007 | -0.007 | -0.003 | -0.002 |
EBITDA
| 1,253 | 1,289.7 | 993.9 | -60 | 676.3 | 1,058.297 | 1,161.849 | 1,113.517 | 975.972 | 469.901 | 1,021.379 | 310.55 | -733.186 | 708.264 | 672.456 | 281.751 | 1,139.42 | 861.115 | 940.198 | 815.655 | 472.388 | 506.258 | 143.85 | 158.261 | 197.098 | 298.803 | 50.405 | 60.287 | 84.641 | 131.972 | 121.311 | 71.075 | 47.387 | 233.985 | 151.172 | 58.85 |
EBITDA Ratio
| 0.033 | 0.034 | 0.048 | -0.004 | 0.031 | 0.049 | 0.071 | 0.062 | 0.049 | 0.019 | 0.041 | 0.013 | -0.033 | 0.038 | 0.038 | 0.012 | 0.06 | 0.047 | 0.057 | 0.061 | 0.045 | 0.055 | 0.03 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |