Cofidur S.A.
EPA:ALCOF.PA
346 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38.474 | 41.811 | 35.309 | 29.75 | 26.069 | 25.48 | 26.806 | 26.563 | 24.18 | 33.277 | 34.906 | 42.296 | 42.855 | 44.182 | 45.154 | 43.02 | 44.734 | 39.191 | 39.206 | 41.051 | 43.934 | 38.979 | 43.08 | 20.515 | 22.719 | 22.719 | 22.719 | 22.719 | 24.088 | 24.088 | 24.088 | 24.088 | 21.996 | 21.996 | 21.996 | 21.996 | 25.181 | 25.181 | 25.181 | 25.181 |
Cost of Revenue
| 23.878 | 25.692 | 34.611 | 27.655 | 26.775 | 23.054 | 24.801 | 25.136 | 23.509 | 30.855 | 32.603 | 27.177 | 26.775 | 28.299 | 28.77 | 27.405 | 28.296 | 23.98 | 24.418 | 26.39 | 29.012 | 25.774 | 27.642 | 13.226 | 14.46 | 14.46 | 14.46 | 14.46 | 14.159 | 14.159 | 14.159 | 14.159 | 13.777 | 13.777 | 13.777 | 13.777 | 14.991 | 14.991 | 14.991 | 14.991 |
Gross Profit
| 14.596 | 16.119 | 0.698 | 2.095 | -0.706 | 2.426 | 2.005 | 1.427 | 0.671 | 2.422 | 2.303 | 15.119 | 16.08 | 15.883 | 16.384 | 15.615 | 16.438 | 15.211 | 14.788 | 14.661 | 14.922 | 13.205 | 15.438 | 7.289 | 8.259 | 8.259 | 8.259 | 8.259 | 9.929 | 9.929 | 9.929 | 9.929 | 8.219 | 8.219 | 8.219 | 8.219 | 10.19 | 10.19 | 10.19 | 10.19 |
Gross Profit Ratio
| 0.379 | 0.386 | 0.02 | 0.07 | -0.027 | 0.095 | 0.075 | 0.054 | 0.028 | 0.073 | 0.066 | 0.357 | 0.375 | 0.359 | 0.363 | 0.363 | 0.367 | 0.388 | 0.377 | 0.357 | 0.34 | 0.339 | 0.358 | 0.355 | 0.364 | 0.364 | 0.364 | 0.364 | 0.412 | 0.412 | 0.412 | 0.412 | 0.374 | 0.374 | 0.374 | 0.374 | 0.405 | 0.405 | 0.405 | 0.405 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0.117 | 0 | 2.436 | 0 | 1.037 | 1.576 | 1.276 | 1.908 | 9.424 | 10.296 | 9.622 | 10.42 | 8.847 | 10.2 | 8.982 | 10.235 | 9.496 | 10.541 | 0.122 | 0.138 | 0.138 | 0.152 | 0.152 | 0.152 | 0.152 | 6.397 | 6.397 | 6.397 | 6.397 | 6.617 | 6.617 | 6.617 | 6.617 | 8.208 | 8.208 | 8.208 | 8.208 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.084 | 0 | 0.052 | 0 | 0.009 | 0.009 | 0.007 | 0.024 | 0.022 | 0.041 | 0.024 | 0.012 | 0.028 | 0.016 | 0.043 | 0.022 | 0.018 | 0.019 | 0.012 | 0.043 | 0.014 | 0.009 | 0.009 | 0.009 | 0.009 | 2.701 | 2.701 | 2.701 | 2.701 | 2.052 | 2.052 | 2.052 | 2.052 | 2.092 | 2.092 | 2.092 | 2.092 |
SG&A
| 7.856 | 7.692 | 0.249 | 0.201 | 0.151 | 2.488 | 1.368 | 1.046 | 1.585 | 1.283 | 1.932 | 9.446 | 10.337 | 9.646 | 10.432 | 8.875 | 10.216 | 9.025 | 10.257 | 9.514 | 10.56 | 9.22 | 10.817 | 0.152 | 0.16 | 0.16 | 0.16 | 0.16 | 9.098 | 9.098 | 9.098 | 9.098 | 8.67 | 8.67 | 8.67 | 8.67 | 10.299 | 10.299 | 10.299 | 10.299 |
Other Expenses
| 6.074 | -0.055 | -0.03 | -0.209 | 0.228 | 0.996 | -0.508 | -0.187 | -0.401 | 0.049 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.615 | 6.32 | 6.32 | 7.47 | 7.47 | 7.47 | 7.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 13.93 | 13.529 | 0.279 | 0.41 | -0.077 | 1.492 | 1.876 | 1.233 | 1.986 | 1.234 | 2.036 | 10.916 | 15.544 | 14.149 | 15.764 | 13.861 | 15.517 | 13.215 | 13.918 | 12.689 | 14.422 | 11.353 | 13.166 | 6.472 | 7.63 | 7.63 | 7.63 | 7.63 | 9.098 | 9.098 | 9.098 | 9.098 | 8.67 | 8.67 | 8.67 | 8.67 | 10.299 | 10.299 | 10.299 | 10.299 |
Operating Income
| 0.666 | 1.558 | 0.419 | 1.685 | -0.629 | 0.934 | 0.129 | 0.194 | -1.315 | 1.188 | 0.267 | 0.718 | 0.541 | 1.882 | 0.615 | 1.819 | 0.874 | 2.235 | 1.001 | 1.989 | 0.593 | 2.256 | 0.882 | 1.027 | 0.664 | 0.664 | 0.664 | 0.664 | 0.841 | 0.841 | 0.841 | 0.841 | -0.455 | -0.455 | -0.455 | -0.455 | -0.049 | -0.049 | -0.049 | -0.049 |
Operating Income Ratio
| 0.017 | 0.037 | 0.012 | 0.057 | -0.024 | 0.037 | 0.005 | 0.007 | -0.054 | 0.036 | 0.008 | 0.017 | 0.013 | 0.043 | 0.014 | 0.042 | 0.02 | 0.057 | 0.026 | 0.048 | 0.013 | 0.058 | 0.02 | 0.05 | 0.029 | 0.029 | 0.029 | 0.029 | 0.035 | 0.035 | 0.035 | 0.035 | -0.021 | -0.021 | -0.021 | -0.021 | -0.002 | -0.002 | -0.002 | -0.002 |
Total Other Income Expenses Net
| -0.053 | 1.034 | -0.042 | 0.064 | -0.054 | 0.122 | 0.552 | -0.402 | 0.092 | 0.151 | 0.029 | 3.457 | -0.054 | -0.201 | -0.074 | -0.113 | -0.065 | -0.33 | -0.261 | -0.161 | -0.244 | -0.525 | 1.184 | -0.078 | -0.111 | -0.111 | -0.111 | -0.111 | -0.146 | -0.146 | -0.146 | -0.146 | -0.129 | -0.129 | -0.129 | -0.129 | -0.155 | -0.155 | -0.155 | -0.155 |
Income Before Tax
| 0.613 | 2.592 | 0.377 | 1.749 | -0.683 | 1.056 | 0.681 | -0.208 | -1.223 | 1.339 | 0.307 | 4.175 | 0.487 | 1.681 | 0.541 | 1.706 | 0.809 | 1.905 | 0.74 | 1.828 | 0.349 | 1.731 | 2.066 | 0.949 | 0.553 | 0.553 | 0.553 | 0.553 | 0.696 | 0.696 | 0.696 | 0.696 | -0.584 | -0.584 | -0.584 | -0.584 | -0.204 | -0.204 | -0.204 | -0.204 |
Income Before Tax Ratio
| 0.016 | 0.062 | 0.011 | 0.059 | -0.026 | 0.041 | 0.025 | -0.008 | -0.051 | 0.04 | 0.009 | 0.099 | 0.011 | 0.038 | 0.012 | 0.04 | 0.018 | 0.049 | 0.019 | 0.045 | 0.008 | 0.044 | 0.048 | 0.046 | 0.024 | 0.024 | 0.024 | 0.024 | 0.029 | 0.029 | 0.029 | 0.029 | -0.027 | -0.027 | -0.027 | -0.027 | -0.008 | -0.008 | -0.008 | -0.008 |
Income Tax Expense
| 0.17 | 0.755 | 0.015 | 0.172 | 0.174 | 0.261 | 0.222 | -0.167 | 0.018 | 0.328 | 0.096 | 1.251 | 0.057 | 0.334 | 0.068 | 0.571 | 0.153 | 0.506 | 0.142 | 0.002 | 0.031 | 0.387 | 0.179 | 0.142 | -0.005 | -0.005 | -0.005 | -0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.012 | 0.012 | 0.012 | 0.012 | -0.025 | -0.025 | -0.025 | -0.025 |
Net Income
| 0.443 | 1.837 | 0.362 | 1.577 | -0.857 | 0.795 | 0.459 | -0.041 | -1.241 | 1.011 | 0.211 | 2.924 | 0.43 | 1.347 | 0.473 | 1.135 | 0.656 | 1.36 | 0.578 | 1.778 | 0.306 | 1.305 | 1.867 | 0.808 | 0.558 | 0.558 | 0.558 | 0.558 | 0.69 | 0.69 | 0.69 | 0.69 | -0.596 | -0.596 | -0.596 | -0.596 | -0.179 | -0.179 | -0.179 | -0.179 |
Net Income Ratio
| 0.012 | 0.044 | 0.01 | 0.053 | -0.033 | 0.031 | 0.017 | -0.002 | -0.051 | 0.03 | 0.006 | 0.069 | 0.01 | 0.03 | 0.01 | 0.026 | 0.015 | 0.035 | 0.015 | 0.043 | 0.007 | 0.033 | 0.043 | 0.039 | 0.025 | 0.025 | 0.025 | 0.025 | 0.029 | 0.029 | 0.029 | 0.029 | -0.027 | -0.027 | -0.027 | -0.027 | -0.007 | -0.007 | -0.007 | -0.007 |
EPS
| 11.45 | 48.07 | 9.36 | 40.78 | -22.16 | 20.56 | 11.87 | -1.06 | -32.09 | 26.14 | 5.46 | 71.75 | 11.1 | 34.82 | 12.22 | 30.79 | 16 | 37.53 | 14 | 45.67 | 8 | 33.92 | 48 | 20.8 | 14.34 | 14.34 | 14.34 | 14.34 | 17.06 | 17.06 | 17.06 | 17.06 | -13.16 | -13.16 | -13.16 | -13.16 | -3.84 | -3.84 | -3.84 | -3.84 |
EPS Diluted
| 11.45 | 48.07 | 9.36 | 40.78 | -22.16 | 20.56 | 11.87 | -1.06 | -32.09 | 26.12 | 5.45 | 71.75 | 11.1 | 34.82 | 12.22 | 30.79 | 16 | 37.53 | 14 | 45.67 | 8 | 33.92 | 48 | 20.8 | 14.34 | 14.34 | 14.34 | 14.34 | 17.06 | 17.06 | 17.06 | 17.06 | -13.16 | -13.16 | -13.16 | -13.16 | -3.84 | -3.84 | -3.84 | -3.84 |
EBITDA
| 0.976 | 1.863 | 0.93 | 2.831 | -1.26 | 1.286 | 0.687 | 0.673 | -0.703 | 1.729 | 0.906 | 1.346 | 1.274 | 2.513 | 1.391 | 2.367 | 1.682 | 2.9 | 1.788 | 2.656 | 1.217 | 2.751 | 1.354 | 1.256 | 1.013 | 1.013 | 1.013 | 1.013 | 1.455 | 1.455 | 1.455 | 1.455 | -0.002 | -0.002 | -0.002 | -0.002 | 0.347 | 0.347 | 0.347 | 0.347 |
EBITDA Ratio
| 0.025 | 0.045 | 0.026 | 0.095 | -0.048 | 0.05 | 0.026 | 0.025 | -0.029 | 0.052 | 0.026 | 0.032 | 0.03 | 0.057 | 0.031 | 0.055 | 0.038 | 0.074 | 0.046 | 0.065 | 0.028 | 0.071 | 0.031 | 0.061 | 0.045 | 0.045 | 0.045 | 0.045 | 0.06 | 0.06 | 0.06 | 0.06 | -0 | -0 | -0 | -0 | 0.014 | 0.014 | 0.014 | 0.014 |