Clasquin SA
EPA:ALCLA.PA
141.4 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 562.1 | 877.084 | 752.179 | 392.032 | 331.277 | 308.341 | 290.587 | 235.024 | 234.206 | 211.46 | 198.141 | 184.58 | 171.398 | 179.082 | 114.741 |
Cost of Revenue
| 419 | 737.105 | 630.311 | 315.845 | 254.544 | 239.455 | 227.696 | 177.525 | 178.588 | 161.034 | 150.704 | 139.429 | 136.839 | 136.639 | 80.466 |
Gross Profit
| 143.1 | 139.979 | 121.868 | 76.187 | 76.733 | 68.886 | 62.891 | 57.499 | 55.618 | 50.426 | 47.437 | 45.151 | 34.559 | 42.443 | 34.275 |
Gross Profit Ratio
| 0.255 | 0.16 | 0.162 | 0.194 | 0.232 | 0.223 | 0.216 | 0.245 | 0.237 | 0.238 | 0.239 | 0.245 | 0.202 | 0.237 | 0.299 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 77.741 | 10.601 | 2.869 | 2.604 | 0.413 | 0.366 | 0.857 | 0.859 | 0.035 | 0.029 | 0.029 | 0 | 0 | 0 | 0 |
Other Expenses
| -113.6 | 106.531 | 94.36 | 66.699 | 68.511 | 63.116 | 57.023 | 52.326 | 48.939 | 46.12 | 42.854 | 40.908 | -0.542 | -0.666 | -0.151 |
Operating Expenses
| 113.793 | 106.531 | 94.36 | 66.699 | 68.511 | 63.116 | 57.023 | 52.326 | 48.939 | 46.12 | 42.854 | 40.908 | 28.835 | 35.991 | 29.802 |
Operating Income
| 143.1 | 34.041 | 27.262 | 9.637 | 8.252 | 5.78 | 5.44 | 4.598 | 6.289 | 4.242 | 4.522 | 4.095 | 5.724 | 6.452 | 4.473 |
Operating Income Ratio
| 0.255 | 0.039 | 0.036 | 0.025 | 0.025 | 0.019 | 0.019 | 0.02 | 0.027 | 0.02 | 0.023 | 0.022 | 0.033 | 0.036 | 0.039 |
Total Other Income Expenses Net
| -143.1 | -1.398 | -2.193 | -1.558 | -0.618 | -0.274 | -0.615 | -0.459 | -0.113 | -0.423 | -0.446 | -0.395 | -0.542 | -0.666 | -0.151 |
Income Before Tax
| 27.629 | 32.643 | 25.069 | 8.079 | 7.634 | 5.506 | 4.825 | 4.139 | 6.176 | 3.819 | 4.076 | 3.7 | 5.182 | 5.786 | 4.322 |
Income Before Tax Ratio
| 0.049 | 0.037 | 0.033 | 0.021 | 0.023 | 0.018 | 0.017 | 0.018 | 0.026 | 0.018 | 0.021 | 0.02 | 0.03 | 0.032 | 0.038 |
Income Tax Expense
| 7.683 | 8.907 | 6.146 | 2.646 | 3.164 | 2.115 | 1.927 | 1.507 | 1.939 | 1.33 | 1.555 | 1.357 | 1.924 | 1.967 | 1.542 |
Net Income
| 18.27 | 21.804 | 17.388 | 5.12 | 3.871 | 2.803 | 2.489 | 2.173 | 3.346 | 2.128 | 2.206 | 2.104 | 3.065 | 3.395 | 2.403 |
Net Income Ratio
| 0.033 | 0.025 | 0.023 | 0.013 | 0.012 | 0.009 | 0.009 | 0.009 | 0.014 | 0.01 | 0.011 | 0.011 | 0.018 | 0.019 | 0.021 |
EPS
| 8.01 | 9.55 | 7.6 | 2.22 | 1.68 | 1.22 | 1.08 | 0.94 | 1.45 | 0.93 | 0.96 | 0.91 | 1.33 | 1.47 | 1.06 |
EPS Diluted
| 7.91 | 9.45 | 7.53 | 2.21 | 1.68 | 1.22 | 1.08 | 0.94 | 1.45 | 0.93 | 0.96 | 0.91 | 1.33 | 1.47 | 1.04 |
EBITDA
| 38.145 | 40.847 | 37.166 | 15.699 | 13.479 | 8.598 | 7.849 | 7.338 | 8.539 | 6.297 | 6.122 | 6.219 | 7.953 | 8.36 | 6.361 |
EBITDA Ratio
| 0.068 | 0.047 | 0.049 | 0.04 | 0.041 | 0.028 | 0.027 | 0.031 | 0.036 | 0.03 | 0.031 | 0.034 | 0.046 | 0.047 | 0.055 |