Crossject Société Anonyme
EPA:ALCJ.PA
2.375 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.145 | 3.098 | 0.5 | 0.454 | 0.5 | 0.412 | 3.058 | 1.786 | 2.825 | 0.5 | 0.559 | 1.885 | 2.347 | 0.887 | 0.697 | 0.726 | 0.36 | 1.226 | 0.851 | 0.534 | 0.492 | 0 | 0.444 | 0 | 0 | 0.088 | 0.088 | 0.088 | 0.088 | 0.163 | 0.163 | 0.163 | 0.163 | 0.05 | 0.05 | 0.05 | 0.05 |
| Cost of Revenue
| 9.056 | 9.442 | 7.366 | 7.482 | 5.885 | 6.09 | 1.908 | 2.041 | 1.844 | 6.044 | 3.612 | 3.402 | 4.018 | 2.549 | 2.554 | 2.303 | 1.502 | 3.065 | 2.265 | 1.791 | 1.223 | 0.23 | 0.634 | 0.23 | 0.23 | 0.02 | 0.02 | 0.02 | 0.02 | 0.011 | 0.011 | 0.011 | 0.011 | 0.513 | 0.513 | 0.513 | 0.513 |
| Gross Profit
| -8.911 | -6.344 | -6.866 | -7.028 | -5.385 | -5.678 | 1.15 | -0.255 | 0.981 | -5.544 | -3.053 | -1.517 | -1.671 | -1.662 | -1.858 | -1.577 | -1.142 | -1.839 | -1.413 | -1.257 | -0.731 | -0.23 | -0.19 | -0.23 | -0.23 | 0.069 | 0.069 | 0.069 | 0.069 | 0.151 | 0.151 | 0.151 | 0.151 | -0.463 | -0.463 | -0.463 | -0.463 |
| Gross Profit Ratio
| -61.455 | -2.048 | -13.732 | -15.48 | -10.777 | -13.771 | 0.376 | -0.143 | 0.347 | -11.087 | -5.463 | -0.805 | -0.712 | -1.874 | -2.666 | -2.172 | -3.171 | -1.5 | -1.661 | -2.354 | -1.486 | 0 | -0.428 | 0 | 0 | 0.776 | 0.776 | 0.776 | 0.776 | 0.932 | 0.932 | 0.932 | 0.932 | -9.268 | -9.268 | -9.268 | -9.268 |
| Reseach & Development Expenses
| 6.69 | 2.866 | 7.409 | 0 | 4.071 | 1.989 | 5.798 | 0 | 4.649 | 0 | 5.174 | 0 | 4.508 | 0 | 4.28 | 0.609 | 3.631 | 0 | 2.735 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.236 | 0.258 | 0.315 | 0.118 | 0.188 | 0.154 | 2.626 | 3.713 | 2.513 | 0.001 | 1.981 | 1.991 | 1.716 | 1.343 | 1.428 | 0.952 | 0.888 | 0.838 | 0.745 | 0.909 | 0.594 | 0.424 | 0.584 | 0.424 | 0.424 | 0.422 | 0.422 | 0.422 | 0.422 | 0.615 | 0.615 | 0.615 | 0.615 | 0.644 | 0.644 | 0.644 | 0.644 |
| Other Expenses
| 3.055 | 1.386 | 0.967 | 0.132 | -0.135 | -0.498 | -0.696 | 0.091 | 1.088 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| -2.819 | -1.128 | -0.652 | -0.014 | 0.323 | 0.652 | 3.322 | 3.621 | 1.425 | 0.312 | 4.966 | 2.546 | 2.795 | 2.595 | 3.079 | 1.207 | 1.807 | 1.926 | 1.578 | 1.117 | 0.829 | 0.424 | 0.445 | 0.424 | 0.424 | 0.422 | 0.422 | 0.422 | 0.422 | 0.615 | 0.615 | 0.615 | 0.615 | 0.644 | 0.644 | 0.644 | 0.644 |
| Operating Income
| -6.092 | -8.314 | -6.214 | -7.014 | -5.709 | -6.329 | -5.23 | -5.662 | -3.269 | -5.855 | -7.711 | -3.846 | -4.366 | -4.256 | -4.512 | -2.779 | -3.248 | -3.765 | -2.72 | -2.388 | -1.656 | -0.549 | -1.045 | -0.549 | -0.549 | -0.349 | -0.349 | -0.349 | -0.349 | 0.184 | 0.184 | 0.184 | 0.184 | -1.309 | -1.309 | -1.309 | -1.309 |
| Operating Income Ratio
| -42.014 | -2.684 | -12.428 | -15.449 | -11.424 | -15.352 | -1.71 | -3.17 | -1.157 | -11.711 | -13.797 | -2.04 | -1.86 | -4.798 | -6.477 | -3.828 | -9.021 | -3.071 | -3.195 | -4.472 | -3.366 | 0 | -2.354 | 0 | 0 | -3.95 | -3.95 | -3.95 | -3.95 | 1.134 | 1.134 | 1.134 | 1.134 | -26.174 | -26.174 | -26.174 | -26.174 |
| Total Other Income Expenses Net
| 0.801 | 2.1 | -0.14 | -0.011 | -0.503 | -0.083 | -0.437 | -0.161 | 0.387 | 0.227 | -0.492 | -0.255 | -0.513 | 0.395 | 0.056 | -0.523 | 0.501 | -0.221 | -0.193 | -0.004 | 0.005 | -0.049 | 0.305 | -0.049 | -0.049 | -0.057 | -0.057 | -0.057 | -0.057 | -0.728 | -0.728 | -0.728 | -0.728 | 0.117 | 0.117 | 0.117 | 0.117 |
| Income Before Tax
| -5.291 | -6.214 | -6.354 | -7.025 | -6.212 | -6.412 | -5.667 | -5.823 | -2.882 | -5.628 | -8.203 | -4.101 | -4.879 | -3.861 | -4.456 | -3.302 | -2.746 | -3.986 | -2.912 | -2.392 | -1.651 | -0.598 | -0.74 | -0.598 | -0.598 | -0.406 | -0.406 | -0.406 | -0.406 | -0.543 | -0.543 | -0.543 | -0.543 | -1.192 | -1.192 | -1.192 | -1.192 |
| Income Before Tax Ratio
| -36.49 | -2.006 | -12.708 | -15.474 | -12.43 | -15.554 | -1.853 | -3.26 | -1.02 | -11.256 | -14.678 | -2.175 | -2.079 | -4.353 | -6.396 | -4.548 | -7.628 | -3.251 | -3.422 | -4.479 | -3.356 | 0 | -1.667 | 0 | 0 | -4.597 | -4.597 | -4.597 | -4.597 | -3.343 | -3.343 | -3.343 | -3.343 | -23.842 | -23.842 | -23.842 | -23.842 |
| Income Tax Expense
| -1.215 | -1.652 | -1.072 | -1.15 | -0.856 | -0.962 | -1.081 | -0.565 | -0.661 | -0.675 | 0.745 | 0.848 | 0.628 | 0.501 | 0.624 | 0.471 | 0.617 | 0.428 | 0.663 | 0.305 | 0.374 | -0.142 | 0.194 | -0.142 | -0.142 | -0.118 | -0.118 | -0.118 | -0.118 | -0.202 | -0.202 | -0.202 | -0.202 | -0.279 | -0.279 | -0.279 | -0.279 |
| Net Income
| -4.076 | -4.562 | -5.282 | -5.875 | -5.356 | -5.45 | -4.586 | -5.258 | -2.221 | -4.953 | -7.458 | -3.254 | -4.251 | -3.36 | -3.832 | -2.831 | -2.129 | -3.558 | -2.249 | -2.087 | -1.277 | -0.456 | -0.546 | -0.456 | -0.456 | -0.289 | -0.289 | -0.289 | -0.289 | -0.341 | -0.341 | -0.341 | -0.341 | -0.913 | -0.913 | -0.913 | -0.913 |
| Net Income Ratio
| -28.11 | -1.473 | -10.564 | -12.941 | -10.718 | -13.219 | -1.5 | -2.944 | -0.786 | -9.906 | -13.345 | -1.726 | -1.811 | -3.788 | -5.5 | -3.899 | -5.913 | -2.902 | -2.642 | -3.908 | -2.595 | 0 | -1.23 | 0 | 0 | -3.266 | -3.266 | -3.266 | -3.266 | -2.1 | -2.1 | -2.1 | -2.1 | -18.255 | -18.255 | -18.255 | -18.255 |
| EPS
| -0.11 | -0.12 | -0.14 | -0.17 | -0.2 | -0.21 | -0.19 | -0.22 | -0.11 | -0.27 | -0.42 | -0.35 | -0.47 | -0.38 | -0.5 | -0.41 | -0.32 | -0.53 | -0.34 | -0.31 | -0.3 | -0.087 | -0.13 | -0.087 | -0.087 | -0.066 | -0.066 | -0.066 | -0.066 | -0.077 | -0.077 | -0.077 | -0.077 | -0.21 | -0.21 | -0.21 | -0.21 |
| EPS Diluted
| -0.11 | -0.12 | -0.14 | -0.17 | -0.2 | -0.21 | -0.19 | -0.22 | -0.11 | -0.27 | -0.42 | -0.35 | -0.47 | -0.38 | -0.5 | -0.41 | -0.32 | -0.53 | -0.34 | -0.31 | -0.3 | -0.087 | -0.13 | -0.087 | -0.087 | -0.066 | -0.066 | -0.066 | -0.066 | -0.077 | -0.077 | -0.077 | -0.077 | -0.21 | -0.21 | -0.21 | -0.21 |
| EBITDA
| -4.993 | -4.909 | -3.648 | -4.317 | -3.606 | -3.942 | -3.322 | -3.621 | -1.425 | -4.052 | -5.216 | -3.373 | -3.105 | -3.258 | -4.215 | -2.524 | -1.883 | -3.633 | -1.735 | -2.331 | -1.025 | -0.391 | -1.021 | -0.391 | -0.391 | -0.226 | -0.226 | -0.226 | -0.226 | 0.393 | 0.393 | 0.393 | 0.393 | -1.117 | -1.117 | -1.117 | -1.117 |
| EBITDA Ratio
| -34.434 | -1.585 | -7.296 | -9.509 | -7.216 | -9.562 | -1.086 | -2.027 | -0.504 | -8.104 | -9.333 | -1.789 | -1.323 | -3.673 | -6.049 | -3.477 | -5.23 | -2.963 | -2.038 | -4.365 | -2.084 | 0 | -2.299 | 0 | 0 | -2.553 | -2.553 | -2.553 | -2.553 | 2.421 | 2.421 | 2.421 | 2.421 | -22.34 | -22.34 | -22.34 | -22.34 |