Alcadon Group AB (publ)
SSE:ALCA.ST
35.45 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 390.4 | 425.2 | 399.2 | 431.5 | 381.4 | 371.1 | 388.8 | 401.181 | 288 | 216.1 | 205.1 | 206.466 | 182.7 | 177.4 | 170 | 110.821 | 95.1 | 131.1 | 130.6 | 118.125 | 101.8 | 135 | 130.3 | 137.18 | 123.5 | 133.9 | 149.6 | 183.206 | 132.9 | 135.7 | 128.1 | 78.489 | 64.7 | 71.6 | 70.3 |
Cost of Revenue
| 295.1 | 400 | 373 | 407.4 | 353.3 | 355.2 | 361.8 | 375.7 | 274 | 205.9 | 189.7 | 191.2 | 165.4 | 160.1 | 153.8 | 17.609 | 85.9 | 111.1 | 118.7 | 20.983 | 94.1 | 121.5 | 118.8 | 32.469 | 111.3 | 119 | 130.8 | 78.679 | 115.8 | 118.5 | 113.8 | 13.543 | 56.7 | 62.1 | 61.3 |
Gross Profit
| 95.3 | 25.2 | 26.2 | 24.1 | 28.1 | 15.9 | 27 | 25.481 | 14 | 10.2 | 15.4 | 15.266 | 17.3 | 17.3 | 16.2 | 93.212 | 9.2 | 20 | 11.9 | 97.142 | 7.7 | 13.5 | 11.5 | 104.711 | 12.2 | 14.9 | 18.8 | 104.527 | 17.1 | 17.2 | 14.3 | 64.946 | 8 | 9.5 | 9 |
Gross Profit Ratio
| 0.244 | 0.059 | 0.066 | 0.056 | 0.074 | 0.043 | 0.069 | 0.064 | 0.049 | 0.047 | 0.075 | 0.074 | 0.095 | 0.098 | 0.095 | 0.841 | 0.097 | 0.153 | 0.091 | 0.822 | 0.076 | 0.1 | 0.088 | 0.763 | 0.099 | 0.111 | 0.126 | 0.571 | 0.129 | 0.127 | 0.112 | 0.827 | 0.124 | 0.133 | 0.128 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 260.701 | 0 | 0 | 0 | 199.564 | 0 | 0 | 0 | 129.882 | 0 | 0 | 0 | 81.402 | 0 | 0 | 0 | 88.73 | 0 | 0 | 0 | 92.411 | 0 | 0 | 0 | 80.763 | 0 | 0 | 0 | 56.443 | 0 | 0 | 0 |
Other Expenses
| 82.7 | 10.6 | 0 | 0 | 0 | 0 | 364.2 | -451.055 | 276.9 | 205.9 | 189.6 | -337.887 | 165.4 | 160.2 | 153.8 | -231.91 | 88.4 | 113.6 | 121.2 | -243.131 | 96.6 | 124.1 | 121.2 | -268.324 | 111.6 | 119.3 | 131 | -266.962 | 116 | 118.7 | 113.9 | -123.311 | 56.7 | 62.3 | 61.3 |
Operating Expenses
| 82.7 | 400.1 | 382.5 | -791.765 | 358.2 | 364.9 | 364.2 | -451.055 | 276.9 | 205.9 | 189.6 | -337.887 | 165.4 | 160.2 | 153.8 | -231.91 | 88.4 | 113.6 | 121.2 | -243.131 | 96.6 | 124.1 | 121.2 | -268.324 | 111.6 | 119.3 | 131 | -266.962 | 116 | 118.7 | 113.9 | -123.311 | 56.7 | 62.3 | 61.3 |
Operating Income
| 12.6 | 25.2 | 16.7 | 24.1 | 23.3 | 6.2 | 24.6 | 25.457 | 11.1 | 10.3 | 15.4 | 15.157 | 17.3 | 17.2 | 16.2 | 9.422 | 6.7 | 17.6 | 9.4 | 5.773 | 5.2 | 10.9 | 9.2 | 11.935 | 11.9 | 14.6 | 18.6 | 23.489 | 16.9 | 17 | 14.1 | 8.457 | 7.9 | 9.4 | 9 |
Operating Income Ratio
| 0.032 | 0.059 | 0.042 | 0.056 | 0.061 | 0.017 | 0.063 | 0.063 | 0.039 | 0.048 | 0.075 | 0.073 | 0.095 | 0.097 | 0.095 | 0.085 | 0.07 | 0.134 | 0.072 | 0.049 | 0.051 | 0.081 | 0.071 | 0.087 | 0.096 | 0.109 | 0.124 | 0.128 | 0.127 | 0.125 | 0.11 | 0.108 | 0.122 | 0.131 | 0.128 |
Total Other Income Expenses Net
| -4.1 | -8.4 | 0.4 | -3.3 | -11.3 | -4.2 | -8.3 | -6.464 | -3.4 | 0.4 | -1.2 | 0.628 | -0.9 | -1.5 | -1.7 | -1.266 | -1.4 | -1.4 | -1.1 | -1.876 | -1.3 | -1.5 | -1.3 | -1.287 | -4.6 | -2.2 | -2 | -2.064 | -2.1 | -2.2 | -2.3 | -1.725 | -2.8 | 0.1 | -1.1 |
Income Before Tax
| 8.5 | 16.8 | 17.1 | 20.8 | 12 | 2 | 16.3 | 18.993 | 7.7 | 10.7 | 14.2 | 14.489 | 16.4 | 15.7 | 14.5 | 8.156 | 5.3 | 16.1 | 8.3 | 3.997 | 3.9 | 9.4 | 7.8 | 10.648 | 7.3 | 12.4 | 16.6 | 21.325 | 14.8 | 14.8 | 11.9 | 6.432 | 5.2 | 9.4 | 7.9 |
Income Before Tax Ratio
| 0.022 | 0.04 | 0.043 | 0.048 | 0.031 | 0.005 | 0.042 | 0.047 | 0.027 | 0.05 | 0.069 | 0.07 | 0.09 | 0.089 | 0.085 | 0.074 | 0.056 | 0.123 | 0.064 | 0.034 | 0.038 | 0.07 | 0.06 | 0.078 | 0.059 | 0.093 | 0.111 | 0.116 | 0.111 | 0.109 | 0.093 | 0.082 | 0.08 | 0.131 | 0.112 |
Income Tax Expense
| 3.1 | 5.9 | 3.5 | 6 | -1.5 | 4.2 | 4.7 | 5.22 | 3 | 2.8 | 3.6 | 3.47 | 3.6 | 3.2 | 3.7 | 1.817 | 1.3 | 3.7 | 1.9 | 0.829 | 0.7 | 2.2 | 1.8 | 2.413 | 1.7 | 2.9 | 3.7 | 4.728 | 3.5 | 3.4 | 2.6 | 1.136 | 1.2 | 2.2 | 2 |
Net Income
| 5.4 | 11 | 13.6 | 14.76 | 13.7 | -2.2 | 11.6 | 13.472 | 5.1 | 7.8 | 10.6 | 11.104 | 12.8 | 12.5 | 10.8 | 6.338 | 4 | 12.3 | 6.4 | 3.068 | 3.1 | 7.2 | 6 | 8.235 | 5.5 | 9.5 | 12.9 | 16.597 | 11.3 | 11.5 | 9.2 | 5.296 | 4 | 5.7 | 4.8 |
Net Income Ratio
| 0.014 | 0.026 | 0.034 | 0.034 | 0.036 | -0.006 | 0.03 | 0.034 | 0.018 | 0.036 | 0.052 | 0.054 | 0.07 | 0.07 | 0.064 | 0.057 | 0.042 | 0.094 | 0.049 | 0.026 | 0.03 | 0.053 | 0.046 | 0.06 | 0.045 | 0.071 | 0.086 | 0.091 | 0.085 | 0.085 | 0.072 | 0.067 | 0.062 | 0.08 | 0.068 |
EPS
| 0.22 | 0.45 | 0.62 | 0.68 | 0.63 | -0.1 | 0.56 | 0.67 | 0.25 | 0.4 | 0.55 | 0.61 | 0.71 | 0.7 | 0.61 | 0.38 | 0.24 | 0.73 | 0.38 | 0.18 | 0.18 | 0.43 | 0.36 | 0.49 | 0.33 | 0.57 | 0.79 | 1.01 | 0.69 | 0.7 | 0.56 | 0.34 | 0.26 | 0.37 | 0.31 |
EPS Diluted
| 0.22 | 0.45 | 0.62 | 0.68 | 0.63 | -0.1 | 0.55 | 0.65 | 0.25 | 0.39 | 0.53 | 0.6 | 0.69 | 0.7 | 0.6 | 0.38 | 0.24 | 0.73 | 0.38 | 0.18 | 0.18 | 0.43 | 0.36 | 0.49 | 0.33 | 0.56 | 0.78 | 1.01 | 0.69 | 0.7 | 0.56 | 0.34 | 0.26 | 0.37 | 0.31 |
EBITDA
| 25.1 | 35.7 | 26.4 | 33.7 | 33.3 | 15.8 | 34 | 35.458 | 16 | 13.5 | 18.6 | 17.415 | 20.3 | 20.2 | 19.2 | 11.481 | 9.2 | 20 | 11.9 | 8.092 | 7.7 | 13.5 | 11.5 | 11.383 | 12.1 | 14.9 | 18.8 | 23.322 | 17.1 | 17.2 | 14.3 | 8.007 | 8.1 | 9.4 | 9 |
EBITDA Ratio
| 0.064 | 0.084 | 0.066 | 0.078 | 0.087 | 0.043 | 0.087 | 0.088 | 0.056 | 0.062 | 0.091 | 0.084 | 0.111 | 0.114 | 0.113 | 0.104 | 0.097 | 0.153 | 0.091 | 0.069 | 0.076 | 0.1 | 0.088 | 0.083 | 0.098 | 0.111 | 0.126 | 0.127 | 0.129 | 0.127 | 0.112 | 0.102 | 0.125 | 0.131 | 0.128 |