Algoma Central Corporation
TSX:ALC.TO
15.2 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.831 | 141.968 | 108.942 | 103.91 | 18.865 | 25.539 | 68.86 | 130.039 | 210.562 | 256.896 | 216.057 | 128.923 | 132.316 | 45.537 | 12.156 | 11.8 | 28.132 | 55.245 | 51.216 | 39.261 | 62.313 | 52.141 | 46.714 | 4.983 | 4.7 | 6.5 | 50.6 | 5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 32.831 | 141.968 | 108.942 | 103.91 | 18.865 | 25.539 | 68.86 | 130.039 | 210.562 | 256.896 | 216.057 | 128.923 | 132.316 | 45.537 | 12.156 | 11.8 | 28.132 | 55.245 | 51.216 | 39.261 | 62.313 | 52.141 | 46.714 | 4.983 | 4.7 | 6.5 | 50.6 | 5 |
Net Receivables
| 100.366 | 69.077 | 60.612 | 69.719 | 75.557 | 160.289 | 79.151 | 52.784 | 61.205 | 70.028 | 72.35 | 94.064 | 98.724 | 83.914 | 76.646 | 101.967 | 87.5 | 71.973 | 72.867 | 65.197 | 48.021 | 37.642 | 35.414 | 38.442 | 35.9 | 28.5 | 23.8 | 19.8 |
Inventory
| 15.789 | 19.126 | 12.455 | 8.88 | 10.583 | 8.187 | 9.218 | 8.588 | 7.33 | 9.81 | 10.437 | 13.369 | 13.016 | 10.726 | 11.087 | 10.955 | 10.928 | 9.419 | 7.595 | 4.517 | 4.087 | 5.472 | 5.715 | 5.972 | 5.3 | 3.9 | 4.9 | 4.7 |
Other Current Assets
| 12.405 | 20.159 | 8.565 | 6.267 | 0.009 | 5.972 | 4.753 | 65.594 | 86.158 | 5.016 | 4.36 | 38.824 | 3.666 | 9.924 | 4.334 | 6.908 | 10.137 | 8.643 | 4.667 | 0.25 | 2.952 | 15.664 | 4.398 | 2.818 | 3.3 | 4.6 | 3.2 | 1.1 |
Total Current Assets
| 161.391 | 250.33 | 190.574 | 188.776 | 114.429 | 199.987 | 161.982 | 257.005 | 365.255 | 341.75 | 303.204 | 275.18 | 247.722 | 150.101 | 104.223 | 131.63 | 136.697 | 145.28 | 136.345 | 112.896 | 122.283 | 110.919 | 92.241 | 52.215 | 49.2 | 43.5 | 82.5 | 30.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 891.698 | 859.883 | 819.562 | 841.946 | 840.03 | 706.786 | 769.845 | 660.251 | 513.14 | 530.726 | 533.703 | 529.127 | 577.489 | 576.443 | 578.596 | 562.09 | 384.454 | 351.51 | 315.699 | 289.142 | 245.76 | 263.228 | 278.438 | 295.866 | 324.6 | 314.1 | 239.7 | 166.5 |
Goodwill
| 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 3.284 | 7.743 | 7.921 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.91 | 7.91 | 7.91 | 7.91 | 11.194 | 15.653 | 15.831 | 11.591 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 260.915 | 208.992 | 155.14 | 145.789 | 142.794 | 153.289 | 103.932 | 79.405 | 14.395 | 13.737 | 8.005 | 10.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 0 | 6.356 | 14.553 | 32.302 | 36.161 | 0 | 0 | 20.736 | 0 | 0 | -10.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.242 | 38.582 | 20.541 | 24.122 | 6.628 | 0.017 | 48.7 | 27.761 | 67.369 | 79.932 | 79.532 | 71.497 | 41.276 | 14.906 | 11.487 | 12.372 | 12.357 | 17.509 | 16.159 | 18.172 | 19.171 | 25.414 | 24.358 | 23.924 | 18.4 | 7.2 | 10.2 | 2.6 |
Total Non-Current Assets
| 1,182.765 | 1,115.367 | 1,009.509 | 1,034.32 | 1,032.948 | 911.906 | 938.308 | 779.008 | 623.55 | 632.305 | 629.15 | 608.534 | 626.675 | 591.349 | 590.083 | 574.462 | 396.811 | 369.019 | 331.858 | 307.314 | 264.931 | 288.642 | 302.796 | 319.79 | 343 | 321.3 | 249.9 | 169.1 |
Total Assets
| 1,344.156 | 1,365.697 | 1,200.083 | 1,223.096 | 1,147.377 | 1,111.893 | 1,100.29 | 1,036.013 | 988.805 | 974.055 | 932.354 | 883.714 | 874.397 | 741.45 | 694.306 | 706.092 | 533.508 | 514.299 | 468.203 | 420.21 | 387.214 | 399.561 | 395.037 | 372.005 | 392.2 | 364.8 | 332.4 | 199.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 70.301 | 83.494 | 77.224 | 70.916 | 60.674 | 60.607 | 61.329 | 47.638 | 43.271 | 59.04 | 48.513 | 47.995 | 77.342 | 78.255 | 84.596 | 79.501 | 71.662 | 60.792 | 51.158 | 29.912 | 29.929 | 33.071 | 28.814 | 31.059 | 26.4 | 25.7 | 24.8 | 22.3 |
Short Term Debt
| 60.794 | 5.308 | 0.282 | 0.337 | 80.135 | 0.13 | 48.907 | 0 | 1.448 | 0 | 4.576 | 4.773 | 4.754 | 94.67 | 4.232 | 57.745 | 1.932 | 11.93 | 5.034 | 4.574 | 2.637 | 3.824 | 3.848 | 3.643 | 12.6 | 15.2 | 5.2 | 0 |
Tax Payables
| 11.298 | 7.007 | 1.615 | 3.466 | 5.03 | 9.328 | 4.297 | 1.62 | 0.502 | 1.488 | 2.474 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.872 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.525 | 1.66 | 1.122 | 0.907 | 1.712 | 9.328 | 9.364 | 0 | 6.85 | 0 | 2.474 | 4.919 | 0 | 11.325 | 0 | 21.488 | 20.85 | 21.276 | 16.349 | 15.253 | 15.559 | 14.41 | 16.124 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.567 | 60.366 | 5.883 | 107.163 | 14.324 | 5.236 | 9.61 | 46.42 | 10.218 | 7.693 | 13.245 | 9.953 | 0.906 | 34.593 | 18.181 | 27.533 | 9.759 | 8.208 | 3.425 | 0.569 | 0.575 | 0.576 | 7.44 | 17.141 | 18.8 | 19.5 | 30.9 | 20.9 |
Total Current Liabilities
| 147.187 | 150.828 | 84.511 | 179.323 | 156.845 | 75.301 | 129.21 | 94.058 | 61.787 | 66.733 | 68.808 | 67.64 | 83.002 | 218.843 | 107.009 | 186.267 | 104.203 | 102.206 | 75.966 | 50.308 | 48.7 | 51.881 | 56.226 | 51.843 | 57.8 | 60.4 | 60.9 | 43.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 316.358 | 397.478 | 391.935 | 390.818 | 255.094 | 258.458 | 243.097 | 240.555 | 242.548 | 223.755 | 222.552 | 220.953 | 227.228 | 23.699 | 108.721 | 37.439 | 11.893 | 26.352 | 36.124 | 51.873 | 39.597 | 50.879 | 55.021 | 55.798 | 63.5 | 40.7 | 31.5 | 0 |
Deferred Revenue Non-Current
| 0.221 | 0 | 0 | 0 | 0 | 0 | 23.96 | 0 | 0 | 0 | 0 | 0 | 2.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 80.62 | 70.781 | 57.728 | 43.513 | 48.48 | 48.43 | 38.638 | 25.435 | 42.602 | 53.143 | 59.535 | 56.018 | 50.835 | 35.117 | 29.557 | 32.639 | 29.285 | 33.903 | 39.21 | 42.693 | 42.524 | 44.153 | 48.001 | 57.741 | 73.5 | 67.9 | 58.5 | 46.5 |
Other Non-Current Liabilities
| 21.461 | 20.586 | 25.626 | 48.826 | 26.537 | 27.149 | 4.925 | 34.415 | 23.258 | 23.325 | 20.373 | 40.115 | 42.123 | 11.269 | 10.286 | 9.677 | 9.081 | 8.263 | 7.857 | 7.79 | 5.641 | 5.357 | 6.994 | 6.88 | 1.1 | 1.3 | 1.4 | 2 |
Total Non-Current Liabilities
| 418.66 | 488.845 | 475.289 | 483.157 | 330.111 | 334.037 | 310.62 | 300.405 | 308.408 | 300.223 | 302.46 | 317.086 | 322.675 | 70.085 | 148.564 | 79.755 | 50.259 | 68.518 | 83.191 | 102.356 | 87.762 | 100.389 | 110.016 | 120.419 | 138.1 | 109.9 | 91.4 | 48.5 |
Total Liabilities
| 565.847 | 639.673 | 559.8 | 662.48 | 486.956 | 409.338 | 439.83 | 394.463 | 370.195 | 366.956 | 371.268 | 384.726 | 405.677 | 288.928 | 255.573 | 266.022 | 154.462 | 170.724 | 159.157 | 152.664 | 136.462 | 152.27 | 166.242 | 172.262 | 195.9 | 170.3 | 152.3 | 91.7 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.175 | 11.732 | 8.11 | 8.11 | 8.115 | 8.24 | 8.268 | 8.344 | 8.344 | 8.319 | 8.319 | 8.319 | 0 | 0 | 0 | 0 | 8.319 | 8.319 | 8.319 | 8.319 | 8.319 | 8.319 | 8.319 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 769.383 | 719.545 | 660.198 | 581.956 | 674.763 | 694.012 | 662.687 | 620.504 | 589.034 | 571.142 | 534.427 | 484.722 | 450.087 | 453.525 | 429.476 | 398.723 | 362.267 | 316.313 | 279.278 | 251.324 | 232.715 | 224.779 | 205.874 | 178.088 | 175.4 | 171.9 | 159.8 | 87.8 |
Accumulated Other Comprehensive Income/Loss
| -20.249 | -8.105 | -31.319 | -32.787 | -25.95 | -10.845 | -23.507 | -3.845 | 4.685 | 11.089 | 1.791 | -10.602 | -6.235 | -21.239 | -10.979 | 21.111 | -19.84 | -3.035 | -5.43 | -4.014 | 0 | 2.276 | 2.685 | 1.419 | 0.6 | 2.4 | -294.7 | -274.1 |
Other Total Stockholders Equity
| 0 | 2.852 | 3.294 | 3.337 | 3.493 | 11.148 | 13.012 | 16.547 | 16.547 | 16.549 | 16.549 | 16.549 | 24.868 | 20.236 | 20.236 | 20.236 | 11.917 | 11.917 | 11.917 | 11.917 | 9.718 | 11.917 | 11.917 | 20.236 | 20.3 | 20.2 | 315 | 294.3 |
Total Shareholders Equity
| 778.309 | 726.024 | 640.283 | 560.616 | 660.421 | 702.555 | 660.46 | 641.55 | 618.61 | 607.099 | 561.086 | 498.988 | 468.72 | 452.522 | 438.733 | 440.07 | 362.663 | 333.514 | 294.084 | 267.546 | 250.752 | 247.291 | 228.795 | 199.743 | 196.3 | 194.5 | 180.1 | 108 |
Total Equity
| 778.309 | 726.024 | 640.283 | 560.616 | 660.421 | 702.555 | 660.46 | 641.55 | 618.61 | 607.099 | 561.086 | 498.988 | 468.72 | 452.522 | 438.733 | 440.07 | 379.046 | 343.575 | 309.046 | 267.546 | 250.752 | 247.291 | 228.795 | 199.743 | 196.3 | 194.5 | 180.1 | 108 |
Total Liabilities & Shareholders Equity
| 1,344.156 | 1,365.697 | 1,200.083 | 1,223.096 | 1,147.377 | 1,111.893 | 1,100.29 | 1,036.013 | 988.805 | 974.055 | 932.354 | 883.714 | 874.397 | 741.45 | 694.306 | 706.092 | 533.508 | 514.299 | 468.203 | 420.21 | 387.214 | 399.561 | 395.037 | 372.005 | 392.2 | 364.8 | 332.4 | 199.7 |