Altia Consultores, S.A.
MSE:ALC.MC
4.66 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 23.461 | 29.766 | 17.579 | 15.265 | 20.753 | 16.543 | 17.976 | 13.685 | 12.682 | 9.2 | 3.272 | 2.923 | 0.678 | 4.789 | 2.079 | 1.817 |
Short Term Investments
| 0.332 | 0.56 | 0.025 | 0.004 | 0.092 | 0.061 | 0.277 | 0.097 | 0.592 | 0.577 | 0.591 | 0.361 | 1.184 | 0.004 | 0.001 | 0.291 |
Cash and Short Term Investments
| 23.793 | 30.326 | 17.604 | 15.269 | 20.845 | 16.604 | 18.252 | 13.782 | 13.274 | 9.777 | 3.863 | 3.284 | 1.862 | 4.793 | 2.079 | 2.109 |
Net Receivables
| 68.435 | 50.264 | 31.725 | 0 | 24.011 | 25.046 | 0 | 19.724 | 0 | 19.11 | 0 | 0 | 0 | -0 | 6.541 | 5.337 |
Inventory
| 1.075 | 0.615 | 1.075 | 0.782 | 1.061 | 0.41 | 0.409 | 0.452 | 0.292 | 0.654 | 0.632 | 0.422 | 0.365 | 0.352 | 0.059 | 0.048 |
Other Current Assets
| 0.082 | 0.007 | 0.02 | 0 | 0.012 | -0.749 | 20.283 | -0 | 19.4 | 18.658 | 19.872 | 13.056 | 11.397 | 8.379 | 0.088 | 0.142 |
Total Current Assets
| 93.385 | 81.212 | 50.446 | 46.868 | 45.929 | 41.311 | 38.944 | 33.958 | 32.965 | 29.089 | 24.367 | 16.762 | 13.624 | 13.524 | 8.768 | 7.635 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 5.134 | 5.47 | 4.94 | 4.998 | 4.525 | 3.809 | 3.809 | 3.831 | 3.447 | 3.861 | 4.146 | 4.281 | 4.842 | 2.754 | 2.782 | 2.074 |
Goodwill
| 47.385 | 46.539 | 22.46 | 0 | 0.87 | 1.015 | 1.16 | 1.305 | 1.451 | 1.451 | 1.551 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.889 | 4.63 | 4.282 | 0 | 0.036 | 0.072 | 0.168 | 0.199 | 0.29 | 0.496 | 0.619 | 0.227 | 0 | 0.009 | 0 | 0 |
Goodwill and Intangible Assets
| 51.274 | 51.17 | 26.742 | 27.994 | 0.906 | 1.087 | 1.329 | 1.505 | 1.74 | 1.946 | 2.169 | 0.227 | 0.282 | 0.009 | 0.008 | 0.002 |
Long Term Investments
| 1.017 | 0.754 | 0.402 | 0.398 | 3.123 | 3.046 | 0.027 | 0.178 | -0.33 | -0.386 | -0.375 | -0.065 | -0.756 | 0.44 | 0.237 | -0.077 |
Tax Assets
| 1.712 | 3.3 | 2.229 | 1.197 | 0.486 | 0.619 | 0.772 | 0.851 | 1.043 | 1.328 | 1.499 | 0 | 0.001 | 0.001 | 0.002 | 0.003 |
Other Non-Current Assets
| 0.635 | 0.865 | 0.326 | 0.375 | 0.393 | 0.568 | 0.526 | 0.352 | 0.853 | 0.577 | 0.591 | 0.361 | 1.184 | 0.004 | 0.001 | 0.312 |
Total Non-Current Assets
| 59.772 | 61.559 | 34.639 | 34.963 | 9.433 | 9.129 | 6.462 | 6.716 | 6.752 | 7.326 | 8.031 | 4.803 | 5.554 | 3.208 | 3.03 | 2.314 |
Total Assets
| 153.158 | 142.771 | 85.085 | 81.831 | 55.361 | 50.44 | 45.406 | 40.675 | 39.717 | 36.415 | 32.399 | 21.565 | 19.177 | 16.731 | 11.797 | 9.949 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 5.585 | 4.029 | 3.52 | 5.625 | 2.465 | 2.19 | 2.307 | 2.008 | 2.026 | 1.945 | 1.853 | 1.262 | 2.343 | 0.697 | 0 | 0 |
Short Term Debt
| 10.856 | 34.612 | 2.843 | 6.787 | 1.076 | 0.919 | 1.303 | 1.01 | 1.238 | 3.247 | 3.768 | 0.478 | 0.192 | 0.644 | 0.172 | 0.098 |
Tax Payables
| 6.06 | 5.245 | 3.976 | 0.449 | 0.076 | 0.008 | 0.012 | 0.084 | 0.459 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.178 | 0.019 | 0.093 | 0 | 0 | 0.008 | 0.012 | 0.084 | 0 | 2.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 48.075 | 38.4 | 21.931 | 16.684 | 8.083 | 7.633 | 6.727 | 6.444 | 8.41 | 5.974 | 6.234 | 3.889 | 1.704 | 1.784 | 2.146 | 2.227 |
Total Current Liabilities
| 64.695 | 77.059 | 28.387 | 29.096 | 11.624 | 10.75 | 10.348 | 9.546 | 11.674 | 13.422 | 11.854 | 5.628 | 4.238 | 3.124 | 2.318 | 2.325 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 14.633 | 3.884 | 2.352 | 4.723 | 0 | 0 | 0 | 0 | 0.172 | 0.461 | 1.886 | 0.513 | 0.625 | 0.777 | 0.915 | 0.629 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.294 | 0.308 | 0.294 | 0.302 | 0.311 | 0.325 | 0.34 | 0.358 | 0.375 | 0.396 | 0.422 | 0.453 | 0.478 | 0.462 | 0.444 | 0 |
Other Non-Current Liabilities
| 0.094 | 0.173 | 0.052 | 0 | 0 | 0 | 0.002 | 0.073 | 0.225 | 1.235 | 1.192 | 0.425 | 1.268 | 0.304 | 0.112 | 0 |
Total Non-Current Liabilities
| 15.021 | 4.365 | 2.698 | 5.025 | 0.311 | 0.325 | 0.342 | 0.431 | 0.773 | 2.092 | 3.5 | 1.391 | 2.371 | 1.543 | 1.471 | 0.629 |
Total Liabilities
| 79.716 | 81.424 | 31.084 | 34.121 | 11.935 | 11.076 | 10.691 | 9.976 | 12.447 | 15.514 | 15.354 | 7.019 | 6.609 | 4.667 | 3.789 | 2.955 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.119 | 0.119 |
Retained Earnings
| 70.976 | 59.018 | 51.493 | 45.124 | 40.669 | 36.774 | 6.124 | 6.277 | 7.245 | 4.493 | 2.98 | 11.938 | 1.035 | 1.686 | 1.469 | 1.076 |
Accumulated Other Comprehensive Income/Loss
| 70.915 | 59.012 | 51.383 | 0 | 40.584 | 36.515 | 31.92 | 21.92 | 17.26 | 13.642 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -68.588 | -56.821 | -49.237 | 2.235 | -38.163 | -34.244 | -3.621 | 2.228 | 2.519 | 2.543 | 13.854 | 2.47 | 11.395 | 10.241 | 6.421 | 5.8 |
Total Shareholders Equity
| 73.442 | 61.347 | 53.776 | 47.497 | 43.228 | 39.182 | 34.561 | 30.563 | 27.162 | 20.816 | 16.971 | 14.546 | 12.568 | 12.064 | 8.008 | 6.994 |
Total Equity
| 73.442 | 61.347 | 54.001 | 47.71 | 43.426 | 39.364 | 34.716 | 30.699 | 27.271 | 20.901 | 17.044 | 14.546 | 12.568 | 12.064 | 8.008 | 6.994 |
Total Liabilities & Shareholders Equity
| 153.158 | 142.771 | 85.085 | 81.831 | 55.361 | 50.44 | 45.406 | 40.675 | 39.717 | 36.415 | 32.399 | 21.565 | 19.177 | 16.731 | 11.797 | 9.949 |