Alcidion Group Limited
ASX:ALC.AX
0.054 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -4.081 | -4.336 | -0.775 | -2.842 | 1.538 | -5.95 | -0.887 | -1.357 | -1.316 | -1.761 | 0.479 | -0.563 | -1.035 | -1.054 | -0.506 | -1.555 | -1.585 | -0.636 | -0.959 | -0.07 | -0.07 | -0.07 | -0.07 | -0.037 | -0.037 | -0.037 | -0.037 | -0.298 | -0.298 | -0.298 | -0.298 | -0.777 | -0.777 | -0.777 | -0.777 |
Depreciation & Amortization
| 2.468 | 1.632 | 1.645 | 1.542 | 1.722 | 0.534 | 0.201 | 0.256 | 0.127 | 0.121 | 0.045 | 0.021 | 0.03 | 0.018 | 0.034 | 0.021 | 0.04 | 0.018 | 0.033 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 |
Deferred Income Tax
| 0 | 0 | -6.061 | 0 | -0.011 | 0 | -1.664 | 0 | 0 | 0 | -0.229 | 0 | 0 | 0 | -1.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.016 | 0.136 | 0.255 | 0.132 | 0.174 | 0.154 | 0.227 | 0 | 0 | 0 | 2.123 | 0 | 0 | 0 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.063 | 0 | 3.059 | 0 | -1.83 | 0 | 0.18 | 0 | 0.356 | 0 | 1.237 | 0 | 0.088 | 0 | 0.804 | 0 | -1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.479 | 0 | 2.516 | 0 | -1.302 | 0 | 1.035 | 0 | -0.41 | 0 | -1.894 | 0 | -0.306 | 0 | 0.884 | 0 | -0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.584 | 0 | 0.543 | 0 | -0.528 | 0 | -0.855 | 0 | 0.766 | 0 | 3.131 | 0 | 0.394 | 0 | -0.079 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 6.953 | -5.454 | 7.544 | -0.571 | 3.054 | 4.621 | 5.753 | -1.507 | 1.023 | 0.283 | 1.712 | 0.616 | -0.231 | 0.36 | -1.62 | 1.618 | 0.447 | 0.618 | 0.402 | 0.07 | 0.07 | 0.07 | 0.07 | 0.037 | 0.037 | 0.037 | 0.037 | 0.292 | 0.292 | 0.292 | 0.292 | 0.767 | 0.767 | 0.767 | 0.767 |
Operating Cash Flow
| 4.293 | -11.422 | 5.124 | -4.955 | 2.859 | -1.863 | 4.665 | -3.12 | -0.419 | -1.598 | 1.917 | 0.074 | -1.148 | -0.677 | -0.604 | 0.084 | -2.105 | 0 | -0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.008 | -0.045 | -0.161 | -0.293 | -0.149 | -0.162 | -0.162 | -0.151 | -0.107 | -0.017 | -0.053 | -0.212 | -0.002 | -0.022 | -0.015 | 0 | -0.014 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.024 | -0.024 | -0.024 | -0.024 |
Acquisitions Net
| 0 | 0 | -2.687 | 0 | -59.432 | -56.463 | -9.53 | 0 | 0 | -0.238 | 0 | -1.476 | -0.592 | 0 | 0 | 0 | 5.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 56.463 | -56.463 | 0 | 0 | 7 | -0.238 | 0 | -1.476 | -0.592 | 0 | 0 | 0 | 5.332 | -0.653 | 0 | -0.071 | -0.071 | -0.071 | -0.071 | -0.144 | -0.144 | -0.144 | -0.144 | -0.032 | -0.032 | -0.032 | -0.032 | -0.613 | -0.613 | -0.613 | -0.613 |
Investing Cash Flow
| -0.008 | -0.045 | -2.848 | -0.293 | -3.118 | -56.625 | -9.692 | -0.151 | 6.893 | -7.255 | -0.053 | -1.688 | -0.594 | -0.022 | -0.015 | 0 | 5.318 | -0.657 | -0.005 | -0.071 | -0.071 | -0.071 | -0.071 | -0.054 | -0.054 | -0.054 | -0.054 | -0.042 | -0.042 | -0.042 | -0.042 | -0.646 | -0.646 | -0.646 | -0.646 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.328 | 0 | -0.303 | 0 | -0.419 | 0 | -0.135 | -0.053 | -0.085 | -0.016 | -0.013 | 0 | 0 | 0 | -0.005 | -0.01 | -0.01 | -1.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.008 | 5.012 | 0 | 0 | -0.835 | 52.777 | 17.502 | 0 | -0.566 | 15.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.791 | 0.791 | 0.791 | 0.791 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -3.058 | 0 | 0 | 0 | -1.538 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | -0.086 | -0.086 | -0.086 | -0.009 | -0.009 | -0.009 | -0.009 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.342 | 5.012 | -0.313 | -0.303 | 2.033 | 52.777 | 17.367 | -0 | 0.85 | 15.928 | 0.044 | 0.061 | 0 | 0 | 0.225 | 0 | 1.481 | -0.817 | 2.183 | -0.071 | -0.071 | -0.071 | -0.071 | -0.054 | -0.054 | -0.054 | -0.054 | -0.748 | -0.748 | -0.748 | -0.748 | -0.637 | -0.637 | -0.637 | -0.637 |
Financing Cash Flow
| -0.342 | 4.684 | -0.313 | -0.303 | -1.025 | 52.358 | 17.367 | -0.135 | -0.688 | 15.843 | -0.016 | 0.048 | 0 | 0 | 0.225 | -0.005 | -0.019 | -0.657 | 0.66 | -0.071 | -0.071 | -0.071 | -0.071 | -0.054 | -0.054 | -0.054 | -0.054 | -0.042 | -0.042 | -0.042 | -0.042 | -0.646 | -0.646 | -0.646 | -0.646 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.059 | 0.056 | 0.81 | 0.08 | -0.315 | 0.041 | 0.145 | 18.948 | -15.948 | 3.172 | -3.172 | 2.89 | 0 | 0 | -5.331 | 0 | -3.934 | 0 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.884 | -6.727 | 2.773 | -5.471 | -1.599 | -6.089 | 12.486 | -3.407 | 5.785 | 10.163 | 1.848 | 1.324 | -1.742 | -0.699 | -5.725 | 0.079 | 0.672 | 0.831 | 0.159 | -0.071 | -0.071 | -0.071 | -0.071 | 0.038 | 0.038 | 0.038 | 0.038 | 0.654 | 0.654 | 0.654 | 0.654 | -0.687 | -0.687 | -0.687 | -0.687 |
Cash At End Of Period
| 11.798 | 7.914 | 14.641 | 11.868 | 17.339 | 18.938 | 25.027 | 12.541 | 15.948 | 10.163 | 3.172 | 1.324 | 2.89 | 4.633 | 0 | 5.725 | 1.411 | 1.411 | 0.74 | 0.934 | 0.934 | 0.934 | 0.934 | 1.005 | 1.005 | 1.005 | 1.005 | 0.967 | 0.967 | 0.967 | 0.967 | 0.313 | 0.313 | 0.313 | 0.313 |