Bilendi SA
EPA:ALBLD.PA
15.1 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 62.7 | 61.478 | 44.076 | 34.105 | 32.37 | 29.292 | 26.125 | 22.448 | 20.294 | 12.706 | 14.042 | 17.435 | 20.45 | 17.145 | 15.584 |
| Cost of Revenue
| 51.3 | 49.2 | 34.084 | 27.178 | 25.62 | 21.176 | 19.47 | 17.198 | 15.231 | 10.874 | 11.542 | 7.435 | 8.969 | 5.278 | 4.423 |
| Gross Profit
| 11.4 | 12.278 | 9.992 | 6.928 | 6.749 | 8.116 | 6.656 | 5.25 | 5.063 | 1.832 | 2.5 | 10 | 11.481 | 11.867 | 11.16 |
| Gross Profit Ratio
| 0.182 | 0.2 | 0.227 | 0.203 | 0.209 | 0.277 | 0.255 | 0.234 | 0.249 | 0.144 | 0.178 | 0.574 | 0.561 | 0.692 | 0.716 |
| Reseach & Development Expenses
| 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.003 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.363 | 0.425 | 0.294 | 0.304 | 0.061 | 0.063 | 0.067 | 0.055 | 0.058 | 0.052 | 0.053 | 0.051 | 0.209 | 0 | 0 |
| Selling & Marketing Expenses
| 0.325 | 0.333 | 0.279 | 0.167 | 0.331 | 0.286 | 0.3 | 0.351 | 0.258 | 0.255 | 0.252 | 0.271 | 0.225 | 0 | 0 |
| SG&A
| 0.688 | 5.61 | 3.958 | 3.606 | 3.435 | 0.94 | 0.951 | 0.895 | 0.759 | 0.632 | 0.66 | 0.322 | 0.434 | 0 | 0 |
| Other Expenses
| -0.858 | -0.872 | -0.461 | -0.535 | 0.026 | 0.021 | -0.149 | 0.387 | -0.652 | 0 | 0 | 10.99 | -1.458 | -1.054 | -0.756 |
| Operating Expenses
| 36.984 | 6.482 | 4.419 | 4.141 | 3.409 | 5.494 | 4.324 | 3.455 | 6.284 | 4.346 | 5.548 | 11.315 | 9.741 | 9.686 | 9.258 |
| Operating Income
| 11.4 | 5.796 | 5.573 | 2.786 | 3.34 | 3.268 | 2.569 | 1.638 | -1.041 | -2.099 | -1.903 | -1.331 | 1.74 | 2.182 | 1.902 |
| Operating Income Ratio
| 0.182 | 0.094 | 0.126 | 0.082 | 0.103 | 0.112 | 0.098 | 0.073 | -0.051 | -0.165 | -0.135 | -0.076 | 0.085 | 0.127 | 0.122 |
| Total Other Income Expenses Net
| -11.4 | -0.712 | 0.113 | -0.098 | -0.563 | -0.714 | -0.318 | 0.144 | -0.254 | -0.423 | -1.155 | 0.003 | -1.553 | -1.098 | -0.762 |
| Income Before Tax
| 3.887 | 5.084 | 5.686 | 2.688 | 2.777 | 2.554 | 2.251 | 1.782 | -1.294 | -2.522 | -3.058 | -1.288 | 0.187 | 1.083 | 1.14 |
| Income Before Tax Ratio
| 0.062 | 0.083 | 0.129 | 0.079 | 0.086 | 0.087 | 0.086 | 0.079 | -0.064 | -0.198 | -0.218 | -0.074 | 0.009 | 0.063 | 0.073 |
| Income Tax Expense
| 1.236 | 1.037 | 0.959 | 0.625 | 0.561 | 0.536 | 0.244 | 0.337 | 0.152 | 0.253 | 0.213 | 0.065 | 0.383 | 0.427 | 0.519 |
| Net Income
| 2.802 | 3.913 | 4.81 | 2.03 | 2.146 | 1.95 | 1.982 | 1.359 | -1.403 | -2.783 | -3.176 | -2.89 | -0.192 | 0.767 | 0.624 |
| Net Income Ratio
| 0.045 | 0.064 | 0.109 | 0.06 | 0.066 | 0.067 | 0.076 | 0.061 | -0.069 | -0.219 | -0.226 | -0.166 | -0.009 | 0.045 | 0.04 |
| EPS
| 0.61 | 0.87 | 1.11 | 0.49 | 0.54 | 0.43 | 0.54 | 0.4 | -0.41 | -0.8 | -0.86 | -0.68 | -0.044 | 0.18 | 0.14 |
| EPS Diluted
| 0.58 | 0.82 | 1.06 | 0.49 | 0.47 | 0.43 | 0.47 | 0.34 | -0.41 | -0.8 | -0.86 | -0.68 | -0.044 | 0.16 | 0.13 |
| EBITDA
| 11.192 | 11.757 | 8.962 | 5.677 | 5.812 | 5.084 | 3.949 | 3.212 | 2.588 | -0.02 | 1.588 | 1.133 | 3.719 | 4.048 | 3.672 |
| EBITDA Ratio
| 0.179 | 0.191 | 0.203 | 0.166 | 0.18 | 0.174 | 0.151 | 0.143 | 0.128 | -0.002 | 0.113 | 0.065 | 0.182 | 0.236 | 0.236 |