Baikowski SA

EPA:ALBKK.PA

17 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22016 Q12015 Q4
Operating Activities:
Net Income -1.4982.4362.6673.8743.5113.271.689-0.4081.9970.6221.2823.1833.021.2271.0620.8890.8890.889
Depreciation & Amortization 1.651.9532.2092.2242.1782.2092.3132.3022.404-2.0791.8661.8640.9690.9990.9991.0321.0321.032
Deferred Income Tax -0.6450-0.6820-0.1590-0.1030-0.239000000000
Stock Based Compensation 0000-4.3560-4.6260-4.808000000000
Change In Working Capital 2.174-0.775-1.477-3.713.046-2.9982.428-1.20.262-4.7272.805-4.518-0.4280.5390.5390.3040.3040.304
Accounts Receivables 000000000000000000
Change In Inventory 000000000000000000
Change In Accounts Payables 000000000000000000
Other Working Capital 0.898-0.775-0.223-3.713.357-2.9982.428-1.20.262-4.7272.805-4.518000000
Other Non Cash Items 1.1251.6954.984.4543.5394.8023.3875.3664.231-0.857-0.3390.901-3.02-1.227-0.1420.040.040.04
Operating Cash Flow -0.4941.4033.2792.3947.7592.8655.0881.4563.847-2.8835.6141.431.7612.4572.4572.2662.2662.266
Investing Activities:
Investments In Property Plant And Equipment -1.743-1.447-1.558-1.193-0.705-0.964-0.799-0.974-1.575-1.099-1.463-0.913-0.09900000
Acquisitions Net 0.78800-0.0670.061000-4.1940.079-0.5130000000
Purchases Of Investments 000000000000000000
Sales Maturities Of Investments 000000000000000000
Other Investing Activites 1.2830.0020.1090.2430.3430.1380.34-0.1310.0690.3590.055-0.1960.0990.0720.0720.020.020.02
Investing Cash Flow -0.954-1.448-1.558-1.26-0.644-0.964-0.798-0.975-5.769-1.02-1.921-1.109-0.1970.0720.0720.020.020.02
Financing Activities:
Debt Repayment -1.786-0.051-0.029-0.206-5.295-1.453-7.895-5.692-4.283-1.413-0.62-5.82-0.447-0.808-0.808-1.036-1.036-1.036
Common Stock Issued -0.030.0340.0080.412-0.0110.01100000.650.96000000
Common Stock Repurchased -0.030-0.073-0.003-0.1490-0.02-0.009-0.012-0.025-0.03-0.008-0.00800000
Dividends Paid 0-2.202-0.008-3.125000000-0.001-3.636-0.909-2-2-0.876-0.876-0.876
Other Financing Activities 0.072-0.190.087-0.238-0.036-0.082-0.1120.104-0.1360.088-3.882-0.0461.3642.8082.8081.9121.9121.912
Financing Cash Flow 1.828-2.4090.043-3.16-5.491-1.524-8.0275.7874.1361.475-3.9132.138-1.438-2.913-2.913-1.911-1.911-1.911
Other Information:
Effect Of Forex Changes On Cash -0.043-0.047-0.040.2210.0960.059-0.196-0.021-0.0160.032-0.0160.0590.445-0.064-0.0640.3390.3390.339
Net Change In Cash 0.336-2.5661.788-1.8041.7180.437-3.9346.2472.198-2.396-4.1284.6490.571-0.447-0.4470.7130.7130.713
Cash At End Of Period 7.1486.8129.3787.599.3947.6767.23911.1734.9262.7281.2325.3591.2810.710.711.1581.1581.158