Biosynex SA
EPA:ALBIO.PA
2.82 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| -17.553 | -19.394 | -14.971 | 30.585 | 33.516 | 70.488 | 25.154 | 6.216 | 0.512 | 0.603 | 0.343 | 0.2 | -0.674 | 0.989 | -0.128 | 0.008 | -0.911 | 0.547 | -1.036 | -0.493 | -1.316 | -0.443 |
Depreciation & Amortization
| 7.535 | 17.084 | 10.251 | 6.117 | 2.642 | 3.971 | 3.078 | 3.563 | 0.303 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -1.892 | -0.103 | -0.171 | -0.167 | 0.182 | 0.323 | -0.544 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -5.283 | -7.942 | -6.155 | -7.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.862 | -2.353 | -5.285 | -31.975 | 0.649 | -0.071 | 0.032 | -7.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 16.862 | -2.353 | -5.286 | -31.975 | 0 | 0 | 0.032 | -7.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.489 | 28.817 | 29.666 | 13.633 | 3.81 | 7.551 | 7.226 | 6.662 | -0.512 | -0.603 | -0.343 | -0.2 | 0.674 | -0.989 | 0.128 | -0.008 | 0.911 | -0.547 | 1.036 | 0.493 | 1.316 | 0.443 |
Operating Cash Flow
| 0.463 | -10.117 | -1.013 | 5.959 | 35.515 | 74.32 | 28.79 | 2.847 | 0.607 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.575 | -31.969 | -10.87 | -19.21 | -12.147 | -6.868 | -7.95 | -1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.434 | 0.006 | 0.004 | 0.048 | 0.009 | 0.033 | 1.16 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.214 | -15.495 | -5.508 | -3.546 | 0.385 | -10.373 | 1.16 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -7.355 | -47.458 | -16.375 | -22.707 | -11.753 | -17.208 | -6.789 | -1.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 1.267 | 18.159 | 0.185 | 4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.714 | -2.505 | -0.044 | -1.687 | -3.161 | -16.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -20.443 | 0 | -1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -9.832 | 0.852 | -0.483 | -0.246 | 0.252 | -0.095 | 0.154 | 4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -10.546 | 15.717 | 11.066 | -21.88 | 10.61 | 3.787 | 3.76 | 6.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 87.154 | -87.155 | 132.106 | 0 | 0 | -36.836 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -25.128 | -41.853 | -6.35 | -38.511 | 34.382 | 60.814 | 25.761 | 9.224 | 1.34 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 20.168 | 45.319 | 87.172 | 93.522 | 132.032 | 97.65 | 36.836 | 11.075 | 1.851 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |