Biosynex SA
EPA:ALBIO.PA
2.82 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20.168 | 45.319 | 87.172 | 93.522 | 132.032 | 97.65 | 36.836 | 11.075 | 1.851 | 0.511 | 1.85 | 0.783 | 2.018 | 0.416 | 0.599 | 0.053 | 1.055 | 0.516 | 1.092 | 0.838 | 0.177 | 0.177 | 0.121 | 0.127 | 0.171 | 0.028 | 0.071 |
Short Term Investments
| 5.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.673 | 0.129 | 0.149 | 2.018 | 0 | 0.599 | 0 | 0 | 0 | 0 | 0.2 | 1.8 | 2.6 | 3.15 | 3.309 | 4.332 | 4.54 | 0 |
Cash and Short Term Investments
| 26.163 | 45.319 | 87.172 | 93.522 | 132.032 | 97.65 | 36.836 | 11.075 | 2.459 | 1.184 | 1.978 | 0.932 | 2.018 | 0.416 | 0.599 | 0.053 | 1.055 | 0.516 | 1.092 | 1.038 | 1.977 | 2.777 | 3.271 | 3.436 | 4.503 | 4.568 | 0.071 |
Net Receivables
| 10.649 | 24.853 | 14.7 | 14.451 | 25.267 | 23.876 | 11.488 | 6.466 | 3.18 | 4.036 | 2.943 | 3.938 | 3.43 | 6.647 | 5.362 | 2.648 | 2.407 | 1.603 | 0.845 | 1.169 | 1.067 | 0.653 | 0.874 | 0 | 0.46 | 0 | 0.419 |
Inventory
| 38.211 | 45.002 | 41.019 | 42.472 | 31.152 | 76.045 | 32.548 | 16.865 | 8.502 | 6.436 | 6.236 | 5.921 | 6.51 | 5.671 | 6.015 | 1.571 | 1.571 | 1.129 | 1.29 | 0.919 | 0.453 | 0.403 | 0.354 | 0.247 | 0.21 | 0.296 | 0.197 |
Other Current Assets
| 16.33 | 18.582 | 2.847 | 10.649 | 10.325 | 24.937 | 6.657 | 3.345 | 1.801 | 2.21 | 1.256 | 2.072 | 1.756 | 1.313 | 1.395 | 0.958 | 0.699 | 0.545 | 0.354 | 0.524 | 0.341 | 0.967 | 0.874 | 0.794 | 0.46 | 0.713 | 0.419 |
Total Current Assets
| 91.353 | 125.831 | 159.245 | 161.095 | 198.776 | 198.633 | 87.529 | 37.751 | 15.109 | 13.109 | 12.414 | 12.863 | 13.715 | 14.048 | 13.371 | 5.231 | 5.732 | 3.793 | 3.581 | 3.651 | 3.838 | 4.147 | 4.498 | 4.477 | 5.173 | 5.576 | 0.688 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.1 | 17.305 | 8.736 | 7.713 | 5.265 | 5.193 | 2.359 | 1.563 | 0.998 | 0.788 | 0.46 | 0.452 | 0.483 | 0.447 | 0.495 | 0.464 | 0.489 | 0.391 | 0.407 | 0.437 | 0.451 | 0.397 | 0.306 | 0.173 | 0.109 | 0.075 | 0.076 |
Goodwill
| 91.544 | 87.479 | 60.912 | 55.884 | 46.24 | 41.82 | 29.272 | 27.728 | 27.588 | 22.872 | 22.825 | 23.118 | 23.118 | 22.944 | 22.944 | 9.034 | 9.034 | 0.55 | 0.55 | 0.55 | 0 | 0 | 0 | 0 | -0.513 | 0 | 0 |
Intangible Assets
| 39.8 | 126.517 | 86.858 | 68.954 | 52.134 | 47.263 | 31.188 | 29.19 | 29.228 | 24.365 | 1.343 | 1.316 | 1.335 | 1.346 | 1.375 | 1.281 | 1.297 | 1.252 | 0.121 | 0.129 | 0.482 | 0.539 | 0.596 | 0 | 0.78 | 0.675 | 0.295 |
Goodwill and Intangible Assets
| 131.344 | 213.996 | 147.769 | 124.838 | 98.373 | 89.083 | 60.461 | 56.918 | 56.816 | 47.237 | 24.168 | 24.434 | 24.453 | 24.29 | 24.319 | 10.316 | 10.331 | 1.802 | 0.671 | 0.679 | 0.482 | 0.539 | 0.596 | 0.014 | 0.267 | 0.675 | 0.295 |
Long Term Investments
| -5.32 | 1.2 | 5.137 | 10.599 | 10.348 | 4.01 | 2.156 | 0.171 | 1.845 | 1.833 | 0.544 | 0.98 | 1.111 | 0.881 | 0.776 | 10.765 | 10.87 | 20.474 | 1.838 | 2.538 | 0.738 | 0.838 | 0.288 | 0.335 | -4.307 | -4.53 | 0 |
Tax Assets
| 7.166 | -87.479 | 34.895 | -55.884 | -46.24 | -41.82 | -29.272 | -27.728 | -27.588 | -22.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 2.092 | 2.719 | 3.311 | 4.332 | 0 | 0 |
Other Non-Current Assets
| 8.252 | 1.359 | -95.806 | 1.439 | 2.423 | 2.487 | 2.842 | 0.959 | 0.165 | 0.217 | -25.172 | -25.867 | -26.046 | -25.617 | -25.589 | -21.544 | -21.69 | -22.666 | -2.916 | -3.654 | 0 | 0.508 | 0.44 | 0.652 | 0.513 | 4.554 | 0.009 |
Total Non-Current Assets
| 150.376 | 146.381 | 100.732 | 88.705 | 70.168 | 58.954 | 38.545 | 31.883 | 32.235 | 27.203 | 25.172 | 25.867 | 26.046 | 25.617 | 25.589 | 21.544 | 21.69 | 22.666 | 2.916 | 3.654 | 3.471 | 4.375 | 4.349 | 4.485 | 0.914 | 0.774 | 0.38 |
Total Assets
| 241.729 | 272.212 | 259.976 | 249.8 | 268.945 | 257.587 | 126.074 | 69.635 | 47.345 | 40.312 | 39.462 | 39.414 | 40.511 | 40.188 | 39.509 | 27.308 | 27.953 | 26.948 | 6.795 | 7.605 | 7.309 | 8.522 | 8.847 | 8.962 | 6.087 | 6.35 | 1.067 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 15.073 | 14.421 | 15.813 | 12.982 | 18.729 | 2.834 | 19.588 | 5.509 | 3.995 | 2.931 | 2.8 | 2.314 | 2.952 | 4.159 | 4.593 | 2.459 | 1.88 | 0.736 | 0.753 | 1.193 | 0.272 | 0.176 | 0.37 | 0.221 | 0.276 | 0.22 | 0.341 |
Short Term Debt
| 6.388 | 52.967 | 6.784 | 12.982 | 6.151 | 5.744 | 6.016 | 1.622 | 1.398 | -2.247 | 0.225 | 0.011 | 0.645 | 4.351 | 1.204 | 2.042 | 1.177 | 3.969 | 0.07 | 0.501 | 0.426 | 0.033 | 0.579 | 0 | 0.141 | 0.082 | 0.082 |
Tax Payables
| 9.685 | 5.305 | 2.755 | 8.251 | 22.622 | 22.837 | 12.776 | 7.296 | 0.176 | 0.292 | 0.555 | 0.637 | 0.403 | 0.42 | 0.458 | 0.108 | 0.118 | 0.113 | 0.006 | 0.008 | 0.009 | 0.002 | 0.008 | 0.005 | 0.004 | 0.077 | 0.08 |
Deferred Revenue
| 0 | 0.661 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.292 | -0.007 | -0.011 | -0.116 | -4.351 | -3.781 | -2.042 | -3.192 | -3.871 | -0.492 | -0.501 | 0.503 | 0.596 | 0 | 0 | -0.141 | 0.087 | 0.08 |
Other Current Liabilities
| 9.675 | 22.276 | 58.296 | -3.096 | 13.823 | 64.478 | 7.583 | 0 | 2.261 | -1.079 | 0.486 | 3.301 | 1.76 | 1.307 | 3.056 | 0.607 | 0.45 | 0.921 | 0.893 | 0.998 | -0.005 | 0.003 | 0.577 | 0.124 | -0.055 | 0.01 | 0 |
Total Current Liabilities
| 40.821 | 94.969 | 39.498 | 31.119 | 52.908 | 95.894 | 45.963 | 14.427 | 8.357 | 6.896 | 5.246 | 6.264 | 5.761 | 10.237 | 9.312 | 5.217 | 3.625 | 5.738 | 1.722 | 2.699 | 1.709 | 1.406 | 1.535 | 0.35 | 0.365 | 0.389 | 0.504 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 59.576 | 16.915 | 45.284 | 30.293 | 29.16 | 22.822 | 9.754 | 10.692 | 8.219 | 3.247 | 4.943 | 4.173 | 5.783 | 4.34 | 5.687 | 0.906 | 3.168 | 1.215 | 1.624 | 1.409 | 1.618 | 1.823 | 2.04 | 2.76 | 0.387 | 0.31 | 0.327 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.01 | 0.062 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.143 | 1.205 | 1.562 | 0 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.017 | 17.521 | -35.702 | 12.203 | 19.072 | 2.786 | 4.068 | 3.51 | 0.39 | 3.658 | 0.011 | 0 | 0.06 | 0.044 | 3.203 | 0.028 | -0.026 | -0.01 | 0 | 0 | 0.027 | 0.039 | 0.095 | 0.192 | 0.172 | 0.172 | 0.112 |
Total Non-Current Liabilities
| 76.593 | 34.436 | 53.715 | 42.496 | 48.231 | 25.609 | 13.822 | 14.201 | 8.609 | 3.551 | 4.943 | 4.173 | 5.783 | 4.34 | 5.687 | 0.906 | 3.168 | 1.215 | 1.624 | 1.409 | 1.645 | 1.862 | 2.135 | 2.952 | 0.559 | 0.482 | 0.439 |
Total Liabilities
| 117.414 | 129.405 | 93.213 | 73.615 | 101.139 | 121.503 | 59.785 | 28.629 | 16.966 | 10.447 | 10.199 | 10.494 | 11.604 | 14.62 | 15.146 | 6.15 | 6.822 | 7.183 | 3.345 | 4.123 | 3.353 | 3.268 | 3.67 | 3.302 | 0.924 | 0.871 | 0.943 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.076 | 1.025 | 1.025 | 1.022 | 1.114 | 1.031 | 0.915 | 0.914 | 0.914 | 0.914 | 0.914 | 0.914 | 0.914 | 0.805 | 0.805 | 0.618 | 0.618 | 0.535 | 0.16 | 0.125 | 0.125 | 0.125 | 0.118 | 0.118 | 0.108 | 0.108 | 0.05 |
Retained Earnings
| 55.314 | 72.757 | 76.966 | 91.9 | 130.831 | 97.315 | 31.373 | 6.278 | 16.833 | 16.321 | 0.634 | -4.334 | -4.347 | -3.674 | -4.664 | -4.554 | -4.581 | -3.689 | -4.254 | -3.237 | -2.836 | -1.52 | -1.078 | -0.576 | -0.355 | -0.039 | -0.029 |
Accumulated Other Comprehensive Income/Loss
| 42.494 | 37.655 | 58.809 | 57.64 | -11.413 | -8.281 | 6.102 | 6.1 | 0.631 | 0.631 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25.596 | 25.986 | 25.596 | 83.236 | 47.274 | 46.019 | 27.807 | 27.853 | 27.715 | 12.092 | 27.715 | 48.055 | 32.341 | 28.437 | 28.222 | 25.094 | 25.094 | 22.919 | 7.544 | 6.594 | 6.594 | 6.594 | 6.137 | 6.118 | 5.411 | 5.411 | 0.104 |
Total Shareholders Equity
| 124.48 | 137.032 | 162.396 | 176.158 | 167.805 | 136.084 | 66.289 | 41.006 | 30.378 | 29.866 | 29.263 | 28.92 | 28.907 | 25.567 | 24.363 | 21.158 | 21.131 | 19.765 | 3.45 | 3.482 | 3.956 | 5.253 | 5.177 | 5.66 | 5.163 | 5.479 | 0.125 |
Total Equity
| 124.315 | 142.808 | 166.763 | 176.185 | 167.805 | 136.084 | 66.289 | 41.006 | 30.378 | 29.866 | 29.263 | 28.92 | 28.907 | 25.567 | 24.363 | 21.158 | 21.131 | 19.765 | 3.45 | 3.482 | 3.956 | 5.253 | 5.177 | 5.66 | 5.163 | 5.479 | 0.125 |
Total Liabilities & Shareholders Equity
| 241.729 | 272.213 | 259.976 | 249.8 | 268.945 | 257.587 | 126.074 | 69.635 | 47.345 | 40.312 | 39.462 | 39.414 | 40.511 | 40.188 | 39.509 | 27.308 | 27.953 | 26.948 | 6.795 | 7.605 | 7.309 | 8.522 | 8.847 | 8.962 | 6.087 | 6.35 | 1.067 |