eEducation Albert AB (publ)
SSE:ALBERT.ST
4.17 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 38.595 | 44.741 | 41.949 | 49.5 | 41.602 | 48.278 | 48.259 | 51.077 | 47.463 | 34.179 | 33.118 | 31.159 | 24.599 | 18.536 | 17.52 | 15.413 | 11.095 | 8.462 | 9.523 | 2.812 | 4.212 |
| Cost of Revenue
| 18.891 | 22.878 | 18.529 | 23.887 | 76.035 | 94.706 | 23.44 | 23.755 | 18.275 | 9.478 | 8.673 | 9.583 | 4.172 | 2.94 | 2.703 | 6.492 | 0.975 | 16.654 | 13.046 | 2.29 | 0.466 |
| Gross Profit
| 19.704 | 21.863 | 23.42 | 25.613 | -34.433 | -46.428 | 24.819 | 27.322 | 29.188 | 24.701 | 24.445 | 21.576 | 20.427 | 15.596 | 14.817 | 8.921 | 10.12 | -8.192 | -3.523 | 0.522 | 3.746 |
| Gross Profit Ratio
| 0.511 | 0.489 | 0.558 | 0.517 | -0.828 | -0.962 | 0.514 | 0.535 | 0.615 | 0.723 | 0.738 | 0.692 | 0.83 | 0.841 | 0.846 | 0.579 | 0.912 | -0.968 | -0.37 | 0.186 | 0.889 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 28.544 | 0 | 0 | 0 | 14.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.052 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.131 | 44.356 | 44.181 | 31.898 | 42.991 | 30.615 | 31.503 | 22.825 | 16.677 | 0 | 0 | 10.931 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 25.906 | 30.786 | 31.061 | 43.239 | 31.853 | 27.957 | 29.076 | 29.9 | 35.131 | 44.356 | 44.181 | 31.898 | 42.991 | 30.615 | 31.503 | 22.825 | 16.677 | 14.674 | 8.908 | 10.931 | 9.955 |
| Other Expenses
| 14.768 | 14.092 | 27.084 | 0 | 0 | 0 | 0 | 0 | 16.533 | 10.031 | 8.485 | 9.165 | 2.543 | -0.064 | 0.009 | 7.371 | 0 | 0.024 | 0.145 | 4.319 | 0 |
| Operating Expenses
| 40.674 | 44.878 | 58.145 | 43.239 | 43.41 | 29.578 | 45.369 | 47.959 | 51.664 | 54.387 | 52.666 | 41.063 | 45.534 | 32.298 | 32.731 | 23.885 | 17.695 | -0.024 | -0.145 | 12.107 | 11.049 |
| Operating Income
| -20.97 | -23.015 | -34.725 | -17.626 | -34.433 | -46.428 | -20.551 | -20.638 | -22.476 | -29.686 | -28.221 | -19.487 | -25.107 | -16.702 | -17.915 | -14.963 | -7.575 | -8.168 | -3.378 | -11.586 | -7.304 |
| Operating Income Ratio
| -0.543 | -0.514 | -0.828 | -0.356 | -0.828 | -0.962 | -0.426 | -0.404 | -0.474 | -0.869 | -0.852 | -0.625 | -1.021 | -0.901 | -1.023 | -0.971 | -0.683 | -0.965 | -0.355 | -4.12 | -1.734 |
| Total Other Income Expenses Net
| -0.286 | 0.772 | -0.161 | -0.179 | 0.967 | 0.473 | 0.517 | 0.312 | 0.29 | 0.137 | -0.004 | -0.002 | -0.075 | 0.08 | -0.09 | -0.072 | -0.028 | -0.079 | -0.038 | -0.039 | -0.063 |
| Income Before Tax
| -21.256 | -22.243 | -34.886 | -17.805 | -28.411 | -22.611 | -20.033 | -20.325 | -22.187 | -29.548 | -28.225 | -19.489 | -25.182 | -16.622 | -18.004 | -15.035 | -7.603 | -8.233 | -3.416 | -11.625 | -7.366 |
| Income Before Tax Ratio
| -0.551 | -0.497 | -0.832 | -0.36 | -0.683 | -0.468 | -0.415 | -0.398 | -0.467 | -0.865 | -0.852 | -0.625 | -1.024 | -0.897 | -1.028 | -0.975 | -0.685 | -0.973 | -0.359 | -4.134 | -1.749 |
| Income Tax Expense
| -0.945 | -0.832 | -5.516 | -1.264 | -1.264 | 0.987 | -2.202 | -2.169 | -1.875 | -1.697 | -1.43 | -1.081 | -0.573 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -20.311 | -21.411 | -29.37 | -16.541 | -27.146 | -23.598 | -17.832 | -18.156 | -20.312 | -27.851 | -26.795 | -18.408 | -24.609 | -16.622 | -18.004 | -15.035 | -7.603 | -8.233 | -3.416 | -11.625 | -7.366 |
| Net Income Ratio
| -0.526 | -0.479 | -0.7 | -0.334 | -0.653 | -0.489 | -0.37 | -0.355 | -0.428 | -0.815 | -0.809 | -0.591 | -1 | -0.897 | -1.028 | -0.975 | -0.685 | -0.973 | -0.359 | -4.134 | -1.749 |
| EPS
| -0.81 | -0.85 | -1.17 | -0.66 | -1.08 | -0.97 | -0.71 | -0.72 | -0.81 | -1.57 | -1.52 | -1.04 | -1.4 | -1.12 | -1.07 | -3.11 | -0.006 | -2.11 | -0.88 | -0.95 | -0.76 |
| EPS Diluted
| -0.81 | -0.85 | -1.17 | -0.66 | -1.08 | -0.97 | -0.71 | -0.72 | -0.81 | -1.57 | -1.52 | -1.04 | -1.4 | -1.12 | -1.07 | -3.11 | -0.006 | -2.11 | -0.88 | -0.95 | -0.76 |
| EBITDA
| -6.556 | -7.465 | -8.373 | -1.143 | -11.735 | 7.61 | -2.371 | -2.608 | -6.667 | -20.171 | -19.337 | -10.873 | -20.933 | -15.214 | -16.677 | -13.827 | -6.593 | -6.867 | -1.613 | -10.335 | -6.172 |
| EBITDA Ratio
| -0.17 | -0.167 | -0.2 | -0.023 | -0.282 | 0.158 | -0.049 | -0.051 | -0.14 | -0.59 | -0.584 | -0.349 | -0.851 | -0.821 | -0.952 | -0.897 | -0.594 | -0.812 | -0.169 | -3.675 | -1.466 |