Albemarle Corporation

NYSE:ALB

86.59 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,830.2272,055.813889.91,601.6681,599.7381,586.7341,499.1421,382.803930.596463.325439.272595.049823.572569.859746.724702.073736.696553.228613.11317.823398.183465.274555.32641.226908.144692.1881,137.3031,045.3391,006.9451,254.5362,269.756233.599193.661252.382213.734234.49207.238261.4212,489.768653.12515.119524.043477.239401.427314.659434.904477.696402.642461.751519.359469.416481.258490.715441.013529.65424.673324.123267.317308.791260.434172.476183.899253.303207.211168.482135.13130.551101.281200.406125.016149.49989.57598.99567.158.5747.85998.28873.7846.3960.81738.65350.52135.17320.78949.99340.28737.63636.09333.40429.49830.58534.2227.88714.56519.318.84717.78521.37848.62145.65535.87438.04121.1829.17743.09142.24434.32210.3393.8582.61514.24239.32644.292329.69333.146.633.731.532.159.636.239.232.5
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,830.2272,055.813889.91,601.6681,599.7381,586.7341,499.1421,382.803930.596463.325439.272595.049823.572569.859746.724702.073736.696553.228613.11317.823398.183465.274555.32641.226908.144692.1881,137.3031,045.3391,006.9451,254.5362,269.756233.599193.661252.382213.734234.49207.238261.4212,489.768653.12515.119524.043477.239401.427314.659434.904477.696402.642461.751519.359469.416481.258490.715441.013529.65424.673324.123267.317308.791260.434172.476183.899253.303207.211168.482135.13130.551101.281200.406125.016149.49989.57598.99567.158.5747.85998.28873.7846.3960.81738.65350.52135.17320.78949.99340.28737.63636.09333.40429.49830.58534.2227.88714.56519.318.84717.78521.37848.62145.65535.87438.04121.1829.17743.09142.24434.32210.3393.8582.61514.24239.32644.292329.69333.146.633.731.532.159.636.239.232.5
Net Receivables 1,197.7341,312.5451,835.211,707.7561,771.0581,664.4751,376.7891,170.8261,086.624729.958623.106577.044513.478593.522592.796577.688594.583592.468680.202723.593730.015660.561697.887592.749615.483650.378619.393570.147539.227562.946543.105491.516490.789652.963656.445694.572710.58709.998457.472424.586446.711462.898518.268446.713451.245454.956449.025378.938416.147425.851391.571439.947457.23446.503374.66370.729384.385405.065329.215325.774302.724313.83347.529449.704441.495472.159425.362435.189388.357432.996400.053430.112397.649407.968387.463354.611346.875374.609341.551373.697238.668233.847226.026222.514204.288202.055197.089187.609189.609171.626175.16185.475149.353167.084174.297176.746159.685157.844155.14141.098134.203131.145145.207130.976132.499146.762154.421150.457148.585145.598141.293137.74152.963157.147198.1215.9211.6197.8182177.9175.5165.8140.4
Inventory 1,800.1141,904.8272,161.2873,404.2123,658.6233,180.8252,076.0311,614.2991,216.2131,013.793812.92745.598732.563685.779750.237828.08851.256853.5768.984802.434814.022756.193700.54727.381665.522666.567592.781610.212565.894518.936450.263504.984517.052531.23508.728629.393602.025620.177358.361367.911370.564420.299436.049485.804451.998433.061428.145491.93499.68460.81431.495474.787443.253402.967389.21373.406324.695333.832347.506364.169385.916440.211538.857521.257558.82501.897472.826446.298409.914390.515378.302385.804415.719403.951411.023431.516396.826369.67338.757289.393191.814186.474204.703186.013173.65163.325160.805159.043163.098165.835159.661173.932120.326111.539107.418104.369109.716105.562110.816116.797124.497126.627127.206116.414109.30798.5890.28395.37291.13891.53384.49973.76689.66386.055177.6169.1164.9170.4156.6147142.3140136.4
Other Current Assets 397.63549.54330.522411.926425.358225.541234.955129.043116.671129.407132.683160.41581.74193.844116.427119.171109.874155.985162.813125.90294.417105.1481,443.10198.22193.9211,430.7081,301.1081,281.9851,197.5031,135.7181,036.86272.0271,078.15868.5191,212.7841,486.4251,446.8431,425.122859.082855.1871,010.764953.3591,005.676993.279967.219968.596929.617984.21989.924950.19763.138968.096964.981905.36154.678787.389756.963796.31446.575742.319740.19763.63939.23436.39835.34734.26124.69928.60630.1332.5763326.76320.73820.73316.60720.72915.56923.85220.71216.45913.52316.65815.46720.32315.82918.68617.53421.35816.66417.37818.25518.13713.34812.62414.13912.78811.75614.46318.02217.60115.70518.93617.93718.89318.22719.27617.7117.24815.99818.32819.10718.86418.53222.1342021.72019.919.420.815.316.618.2
Total Current Assets 5,225.7055,822.7255,216.9197,125.5627,454.7776,657.5755,186.9174,296.9713,350.1042,336.4832,007.9812,078.1062,151.3542,009.3942,206.1842,227.0122,292.4092,155.1812,225.1091,969.7522,036.6371,987.1761,998.4212,059.5772,283.072,158.7252,477.5632,327.3242,204.4482,390.2543,306.6181,557.7031,527.761,615.3911,831.0031,720.9151,654.0811,686.5433,348.851,508.3071,525.8831,477.4021,482.9151,394.7061,281.8781,403.51,407.3131,386.8521,451.6751,469.5561,355.621,449.3541,455.6961,346.3741,348.1981,212.0621,081.0861,063.6311,032.0871,002.753912.6731,001.5791,178.9231,214.571,204.1441,143.4471,053.4381,011.3741,028.807981.103960.854932.254933.101899.752873.663854.715857.558841.911747.41740.366482.658487.5481.369449.639443.76424.353413.064404.103402.775384.337383.661411.766290.914305.812315.154312.75298.942299.247332.599321.151310.279314.749311.53295.46303.124306.862296.736273.416259.579258.074259.141269.696305.45595.029428.8453.3430.2419.6390.1405.3369.3361.6327.5
Non-Current Assets:
Property, Plant & Equipment, Net 9,966.5189,893.1499,632.6098,308.6157,854.5417,353.4896,962.9976,425.1076,208.0246,028.6535,909.6165,655.4775,510.5995,390.3295,354.6255,242.7245,136.3575,025.9694,909.4733,524.0373,390.6253,170.193,021.0842,825.3652,669.662,569.2062,493.312,484.2852,416.8292,381.382,360.142,344.9672,346.1322,489.542,484.7382,600.8522,618.5372,617.0271,231.8681,230.2741,239.5861,340.3381,357.0691,348.9761,333.7651,317.7591,296.5711,253.1391,176.971,167.2221,129.481,090.8971,063.441,040.0051,006.3131,009.864977.3441,002.7581,026.8831,042.331,031.1291,005.1241,012.3481,033.8171,063.4351,064.7681,038.5431,023.681989.88986.89980.575964.351986.49974.071966.817982.759882.307909.462895.984889.174509.867513.512527.005531.539515.969516.233519.071518.816531.356523.302529.672538.914474.572482.403490.074482.817481.449486.804495.385505.3510.206509.813514.668505.078495.928496.436496.64497.899497.029490.861495.724487.967479.567480.771685.9680.8702.2692665.1672.2673.6668.4674.9
Goodwill 1,600.9381,613.5341,629.7291,606.0771,634.8231,634.1521,617.6271,467.8481,542.7671,575.6171,597.6271,623.4711,640.721,629.1691,665.521,603.0491,571.281,559.0551,578.7851,534.2411,566.4641,561.0921,567.1691,590.9061,585.51,643.7461,610.3551,616.4781,586.451,544.5741,540.0321,484.1821,472.5532,931.2932,893.8112,811.0862,769.6192,709.67243.262251.964265.231283.364284.203279.668272.773269.714276.966271.566265.649278.915273.145281.404295.371287.264272.238278.39261.203278.689292.721297.49288.207263.912278.767287.496296.286287.885270.185263.236248.411253.412251.1242.718250.986243.719238.425000000036.832000028.927027.488000000000000000000000000000000000
Intangible Assets 243.335251.755261.858260.541274.409284.508287.87262.984285.303297.407308.947320.981331.092335.021349.105343.919342.839344.561354.622361.058373.082378.501386.143398.001405.507429.614421.503416.413417.78410.357354.564380.368380.9841,731.2321,733.0471,896.9931,939.1811,948.33544.12546.11843.41985.76288.20389.56290.73191.8394.46495.597.162128.071130.281134.171137.603135.495134.764714.734672.64690.499150.523153.981155.793158.949167.011175.137180.9171.9171.354172.761146.313148.669151.951153.173154.106153.919394.47409.664434.955407.787404.128360.794120.636120.785118.584112.3259.64960.68935.1715.64335.2155.22631.74832.57320.23421.34622.45514.68415.64316.53917.89718.0318.17719.23621.29117.05916.50216.8117.60118.10719.04720.21623.09224.31525.34326.918293031.532.230.932.733.133.234.1
Goodwill and Intangible Assets 1,844.2731,865.2891,891.5871,866.6181,909.2321,918.661,905.4971,730.8321,828.071,873.0241,906.5741,944.4521,971.8121,964.192,014.6251,946.9681,914.1191,903.6161,933.4071,895.2991,939.5461,939.5931,953.3121,988.9071,991.0072,073.362,031.8582,032.8912,004.231,954.9311,894.5961,864.551,853.5374,662.5254,626.8584,708.0794,708.84,658.005287.387298.082308.65369.126372.406369.23363.504361.544371.43367.066362.811406.986403.426415.575432.974422.759407.002714.734672.64690.499443.244451.471444422.861445.778462.633477.186459.785441.539435.997394.724402.081403.051395.891405.092397.638394.47409.664434.955407.787404.128360.794120.636120.785118.584112.3259.64960.68935.17134.5735.21532.71431.74832.57320.23421.34622.45514.68415.64316.53917.89718.0318.17719.23621.29117.05916.50216.8117.60118.10719.04720.21623.09224.31525.34326.918293031.532.230.932.733.133.234.1
Long Term Investments 1,160.6861,259.0011,381.5591,254.0411,621.4241,391.2291,150.5531,158.535903.861937.619897.708902.504907.08663.448656.244603.745614.145543.67579.813551.657541.014563.03528.722535.292519.518524.687534.064530.227505.242493.406457.533468.765458.65476.701455.417453.869605.442652.972194.042196.512224.05219.076212.178208.077206.755215.9207.141199.864196.095209.406198.427201.051216.983207.379180.69174.528160.042157.054146.084145.09139122.329121.9510000000-13.47400000000-236.152-134.33-139.597-15.467-135.86300-17.534000000000000000000000000000000000000
Tax Assets 501.33657.46822.433289.529328.078486.46646.434429.012391.948380.87718.797360.181428.438380.68320.317405.449406.255402.68115.275393.12387.035390.97717.029378.484366.212369.11525.108414.034426.564422.35661.132783.27799.009735.11176.025761.844766.713801.31262.4495.115106.436127.60365.66768.76868.47466.2664.51299.26870.50181.55550.957113.048120.842123.5850-297.381-274.05377.8080.57877.9770000026.93800013.47400000000236.152134.33139.59715.467135.8630017.534000000000000000000000000000000000000
Other Non-Current Assets -310.23-465.299125.54538.989-58.384-243.061204.124-211.955-161.602-140.598233.442-108.395-172.357-117.742198.951-193.915-193.032-183.479197.786-192.262-200.443-179.90463.106-300.43-291.104-138.753188.869-265.461-265.324-275.85981.1882,377.6892,327.293-540.3140.973-570.495-582.764-621.198.51665.17649.92725.18394.56280.30881.57385.48290.32456.46644.65528.77465.914-0.872.412-0.221125.878122.853114.011-234.854123.25957.92656.129133.196113.717310.569324.399307.395269.992253.935251.452239.87185.888320.211317.459310.788312.293314.788351.107344.214395.223438.806267.92263.366260.333232.753229.804224.498225.65198.001192.62190.557184.394183.208213.402162.133154.12166.684173.36111.718108.213104.85398.756239.24190.30886.64284.14781.7277.20474.69473.87372.99568.30464.27463.28962.76760.880.657.555.653.152.752.849.948.5
Total Non-Current Assets 13,162.57713,209.60813,053.73311,757.79211,654.89110,906.78310,269.6059,531.5319,170.3019,079.5758,966.1378,754.2198,645.5728,280.9088,244.7628,004.9717,877.8447,692.4577,635.7546,171.8516,057.7775,883.8865,583.2535,427.6185,255.2935,397.6155,273.2095,195.9765,087.5414,976.2144,854.5897,839.2417,784.6217,823.5777,784.0117,954.1498,116.7288,108.2161,874.2531,885.1591,928.6492,081.3262,101.8822,075.3592,054.0712,046.9452,029.9781,975.8031,851.0321,893.9431,848.2041,819.7011,836.6511,793.5071,719.8831,724.5981,649.9841,693.2571,739.471,777.3951,748.2351,683.511,693.7941,807.0191,865.021,831.9481,777.0121,713.6131,636.0561,628.8411,569.5141,680.4531,709.0411,682.4971,673.581,707.2111,668.3691,661.4631,695.3351,688.774898.423897.663905.922876.612805.422801.42779.892751.387759.191746.573745.814754.695708.208665.882666.649664.185670.452615.061621.495628.183627.139768.29626.267608.779596.577594.966591.445590.7589.949584.072587.12576.556568.199570.456775.7791.4791.2779.8749.1757.6759.5751.5757.5
Total Assets 18,388.28219,032.33318,270.65218,883.35419,109.66817,564.35815,456.52213,828.50212,520.40511,416.05810,974.11810,832.32510,796.92610,290.30210,450.94610,231.98310,170.2539,847.6389,860.8638,141.6038,094.4147,871.0627,581.6747,487.1957,538.3637,556.347,750.7727,523.37,291.9897,366.4688,161.2079,396.9449,312.3819,438.9689,615.0149,675.0649,770.8099,794.7595,223.1033,393.4663,454.5323,558.7283,584.7973,470.0653,335.9493,450.4453,437.2913,362.6553,302.7073,363.4993,203.8243,269.0553,292.3473,139.8813,068.0812,936.662,731.072,756.8882,771.5572,780.1482,660.9082,685.0892,872.7173,021.5893,069.1642,975.3952,830.452,724.9872,664.8632,609.9442,530.3682,612.7072,642.1422,582.2492,547.2432,561.9262,525.9272,503.3742,442.7452,429.141,381.0811,385.1631,387.2911,326.2511,249.1821,225.7731,192.9561,155.491,161.9661,130.911,129.4751,166.461999.122971.694981.803976.935969.394914.308954.094949.334937.4181,083.039937.797904.239899.701901.828888.181864.116849.528842.146846.261846.252873.6491,165.4851,204.51,244.71,221.41,199.41,139.21,162.91,128.81,113.11,085
Liabilities & Equity:
Current Liabilities:
Account Payables 1,323.1731,295.5682,088.0451,812.1681,960.0682,771.0762,052.0011,651.8661,091.583845.71647.986545.922535.153492.532483.221465.644523.16573.075574.138527.052558.839482.433522.516474.229460.442481.726418.537361.937346.417336.89281.874241.511253.067303.805306.517371.649342.482340.815231.705205.809185.024183.461194.064192.897179.173207.496172.866166.564194.905224.267184.472192.924205.357210.573175.183169.647162.783185.615170.287160.577126.378158.292224.333192.21215.341223.001198.817181.936176.895200.13202.488209.373212.258208.509222.142198.296184.437204.286202.41191.365118.314108.179111.43195.17985.60381.97775.09274.1970.54565.61963.55968.83961.79365.60172.29669.44861.56958.40461.38657.7856.22450.00445.07345.89148.52755.78950.66853.49954.9160.86266.96854.07767.02978.882102.8107.5107113.399.179.176.376.576.9
Short Term Debt 31.58133.992656.344162.3516.2472.1672.128251.216251.304503.795389.920.6110.6230.616804.677603.787428.00959.441210.473564.566510.132446.983307.294286.188208.68139.216422.012382.358307.109314.5247.544400.892493.705484.754677.345284.368428471.809711.096368.268377.52118.06324.55419.6029.3559.22812.712.57212.57214.46214.41612.79512.8859.0978.98310.1828.6038.3936.3127.72126.77126.25626.20224.61421.17319.28516.62718.77418.3877.18150.73151.74351.56251.82457.56459.30345.04845.05145.047495.0470.0440.0470.190.1780.1760.1680.3430.323198.838227.051157.862171.5960.2810.290.2990.2860.3050.7360.7790.8210.8570.3780.4080.7810.380.3750.3790.380.3890.3957.4577.7260.4510.4611722.521.322.618.61915.114.414
Tax Payables 63.07237.098255.155436.238513.339282.037134.876153.44461.83740.13227.66742.55385.7731.7432.25125.01129.4528.11632.46117.23823.61146.19160.87172.75963.76345.97754.93746.62740.145267.412254.41623.96721.52858.25669.43267.3046057.51219.5543.1154.6915.2631.87919.1287.0557.47229.4514.6463.6158.87531.6320.81619.10915.47423.7822.1199.5285.042.3937.0847.9799.7337.64500023.93100061.7750000000026.633.01826.40622.34624.0950019.095000000000000000000000000000000000000
Deferred Revenue 63.07237.098255.155436.2380000-1.3430000456.0400000000382.98200-481.726370.389-361.937-346.417-336.89412.739298.696-253.067407.921736.317-371.649-342.482-340.81510.37-205.809-185.024-183.46117.896-192.897-179.173-207.49613.955-166.564-194.905-224.26718.819-192.924-205.357-210.573109.57-169.647-162.783-185.61581.441-160.577-126.378074.838139.888167.804145.1624.699161.304132.342135.20433139.238124.501114.369118.564106.768102.52791.66388.04898.79274.19170.59770.6175.63262.48161.26665.05167.05162.32660.09659.97869.03347.5244.49256.93254.0148.39545.82950.50558.31558.84454.29753.355.7253.41848.98147.57851.67450.38748.97255.78360.41357.94575.073000000000
Other Current Liabilities 540.634484.038560.9181,530.8552,325.198732.126686.886584.869440.218753.833836.4291,044.509449.1524.068513.951543.308469.634560.41624.385329.625331.01348.775-29.619366.592372.538829.644-10.013720.659676.553893.447197.946135.735665.35328.618-103.4941,038.18940.078984.535186.715444.442438.393405.136199.849391.235366.228425.023185.488369.94400.731418.9183.471389.599381.528372.51470.441337.562308.545342.55265.226314.151265.121138.348112.99420.69825.67421.192162.77439.24925.90726.175196.7316.54831.31322.58523.64766.98768.73550.11638.24132.18744.70137.96227.8429.39134.32839.24324.52133.9929.87625.31122.43831.41424.05729.14712.58919.19414.17922.45418.68320.70410.16419.1919.15515.3417.31823.92213.93519.56616.46224.58317.7435.04452.94998.35774.483.86666.363.484.469.460.455
Total Current Liabilities 1,958.4582,050.6963,560.4623,941.6124,291.5133,505.3692,741.0152,487.9511,781.7622,103.3381,874.3351,591.042984.928953.2561,801.8491,612.7391,420.8031,192.9261,408.9961,421.2431,399.9811,278.1911,183.1731,127.0091,041.661868.861,200.9251,103.017983.6621,207.9471,140.1031,076.8341,159.0581,225.0981,616.6851,322.5481,368.0781,456.3441,139.886812.71815.914423.199436.363410.837375.583434.251385.009382.512413.303433.362401.178402.394394.413381.611364.177347.744317.148350.942353.264341.872291.892322.896438.367377.41429.992408.638402.917401.263353.531368.69482.949416.902419.634397.287421.917431.354400.747391.116373.746817.391237.25216.785210.071200.38182.588182.654165.007175.554361.585378.077303.837340.882133.651139.53142.116142.938124.448127.423131.353137.62126.089123.87107.936117.732119.643129.067112.56125.119122.148134.812147.948157.26178.374252.773194.2213.8194.3202.2181.1182.5160.8151.3145.9
Non-Current Liabilities:
Long Term Debt 3,409.6173,420.9663,436.5183,495.9713,509.2893,233.3933,214.9723,118.7533,205.731,985.6962,004.3192,021.4872,043.7942,030.0322,767.3812,940.5333,132.1913,105.2252,862.9211,381.9841,398.4191,393.9041,397.9161,411.6051,406.7241,436.8521,415.361,407.1711,421.4681,398.3862,121.7183,048.443,019.4783,105.3513,174.6743,558.9643,562.3083,541.3122,223.035684.107685.8451,052.791,054.311,060.2821,067.852686.592686.588701.162742.252742.199749.257878.384758.867758.597851.927755.552784.959797.294776.403793.098820.556891.878906.062944.026869.844861.065707.311679.726776.856734.533681.859733.248748.273776.352775.889820.613839.238820.456899.584458.219176.486217.185228.389226.287175.183184.408180.137177.62912.07212.0612.35312.367109.4487.38497.681110.682133.703113.691158.981146.38156.04309.247192.53176.94183.02788.96891.41438.05538.07335.4324.40629.64312.9729.249200.1253.5253.5236.7237.8256.4271.3389.581.4
Deferred Revenue Non-Current 218.291212.91478.027186.752191.923000248.9690272.88346.895357.083364.469388.893335.868334.842336.524342.972318.097325.367327.9440330.351333.3570.6820.6140000808.697455.452430.3600002.010002.4440003.362000185.552000157.85000202.34900193.814194.184000107.089000100.8680000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 501.33657.468558.43289.529328.078486.466480.77429.012391.948380.877353.279360.181428.438380.683394.852405.449406.255402.681397.858393.12387.035390.977382.982378.484366.212369.115370.389414.034426.564422.356412.739783.27799.009735.111736.317761.844766.713801.31256.88495.115106.436127.603129.18868.76868.47466.2663.36899.26870.50181.55577.903113.048120.842123.585109.57109.45195.33277.881.44180.57877.97773.07374.838123.474134.031125.718107.08988.641100.03596.874100.868196.219214.111205.385193.95175.303193.659210.89248.751236.152134.33139.597143.665135.863134.501130.676128.849115.573115.097100.96199.71497.34991.29893.06699.60392.68595.47987.94392.01196.689100.128105.18110103.95299.00896.93897.16793.46795.37196.459104.543101.61105.985114.603133.1126.2138.3136.4123.9131.3128.1123117.2
Other Non-Current Liabilities 817.431890.57972.116807.051700.825880.06828.918828.159591.021911.095663.698617.488616.912619.309629.377612.013670.001768.757754.536618.822609.209616.007858.495553.469553.129937.401945.788559.506560.504553.807544.043228.27573.038248.177686.025757.194757.8748.461312.653214.263221.247227.535219.716353.029358.647361.102366.956278.43283.007299.009111.107204.606216.106213.42108.811285.872284.169289.699104.782320.328317.349137.784193.495322.918326.616330.654173.378339.753322.401325.459135.726236.635229.838231.361225.212227.053200.07209.344209.289253.775178.039171.174168.945160.733162.51156.353149.223131.586131.825127.91120.269121.64786.44385.57883.49683.56383.74282.34281.18580.6678.68477.31275.66473.27472.90372.569.70467.50166.36465.20964.16664.03862.2457.81254.55352.352.751.446.34341.240.3
Total Non-Current Liabilities 4,946.6695,181.9185,045.0914,779.3034,730.1154,599.9194,524.664,375.9244,437.6683,277.6683,294.1763,346.0513,446.2273,394.4934,180.5034,293.8634,543.2894,613.1874,358.2872,712.0232,720.032,728.8322,639.3932,673.9092,659.4222,744.052,732.1512,380.7112,408.5362,374.5493,078.54,868.6774,846.9774,518.9994,597.0165,078.0025,086.8215,091.0852,594.582993.4851,013.5281,407.9281,405.6581,482.0791,494.9731,113.9541,120.2741,078.861,095.761,122.7631,123.8191,196.0381,095.8151,095.6021,228.1581,150.8751,164.461,164.7931,164.9751,194.0041,215.8821,296.5491,368.5791,390.4181,330.4911,317.4371,094.8671,108.121,199.2921,156.8661,019.3211,166.1021,192.2221,213.0981,195.0511,222.9691,232.9671,240.691,357.624948.146488.855527.956540.999522.883472.194471.437458.209424.788258.994240.931232.336231.363287.181266.028280.78286.93312.924283.976332.177323.729334.852491.739378.194354.167254.938258.406258.285199.023199.808197.098193.115195.291181.197181.664387.7432.7444.1425.8413.1434442.4553.7238.9
Total Liabilities 6,905.1277,232.6148,605.5538,720.9159,021.6288,105.2887,265.6756,863.8756,219.435,381.0065,168.5114,937.0934,431.1554,347.7495,982.3525,906.6025,964.0925,806.1135,767.2834,133.2664,120.0114,007.0233,822.5663,800.9183,701.0833,612.913,933.0763,483.7283,392.1983,582.4964,218.6035,945.5116,006.0355,744.0976,213.7016,400.556,454.8996,547.4293,734.4681,806.1951,829.4421,831.1271,842.0211,892.9161,870.5561,548.2051,505.2831,461.3721,509.0631,556.1251,524.9971,598.4321,490.2281,477.2131,592.3351,498.6191,481.6081,515.7351,518.2391,535.8761,507.7741,619.4451,806.9461,767.8281,760.4831,726.0751,497.7841,509.3831,552.8231,525.5561,502.271,583.0041,611.8561,610.3851,616.9681,654.3231,633.7141,631.8061,731.371,765.537726.105744.741751.07723.263654.782654.091623.216600.342620.579619.008536.173572.245420.832405.558422.896429.868437.372411.399463.53461.349460.941615.609486.13471.899374.581387.473370.845324.142321.956331.91341.063352.551359.571434.437581.9646.5638.4628594.2616.5603.2705384.8
Equity:
Preferred Stock 2,235.1052,235.3790000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.1751.1751.1741.1741.1741.1731.1721.1711.1711.1711.171.171.1691.1671.0691.0651.0641.0631.0611.061.0591.0591.0561.0621.0841.1071.1051.1051.1041.1081.1251.1241.1241.1231.1221.1221.1221.1220.780.7820.7820.7950.8010.8140.8140.8810.8890.8930.8950.8920.8880.8880.9170.9170.9160.9140.9120.9130.9150.9170.9150.9140.910.9120.9150.9140.9470.9570.9550.9560.9490.4730.4730.4730.4670.4660.4660.4660.4190.4170.4160.4150.4120.4110.4120.4120.4170.4170.4170.4150.4550.4580.4590.4590.4580.4580.4570.4580.4620.4690.470.470.470.470.5280.5310.5390.5540.5530.550.550.550.5640.661000000000
Retained Earnings 6,653.9796,930.8686,987.0157,651.6387,396.0456,792.9385,601.2774,515.1153,664.1723,303.6613,096.5393,145.9993,584.43,205.4083,155.2523,111.7493,054.4343,009.7492,943.4782,892.0572,775.942,660.6842,566.052,478.7112,384.6452,118.6212,035.1632,288.9042,205.5922,137.7032,121.9311,554.161,460.2421,809.3421,615.4071,473.6981,440.8451,421.2341,410.6511,450.6181,399.3421,493.9161,500.3581,363.971,292.9931,744.11,744.6841,989.5861,908.1771,888.3361,798.1171,714.221,750.9981,651.9761,560.5191,488.3691,407.481,338.5031,287.9831,237.0771,196.4021,169.3521,165.5031,170.2961,125.0661,074.3941,023.022974.349915.256881.466838.162783.727789.964754.456727.874703.151676.864659.248641.914628.557627.742613.012611.43594.287587.61570.799571.551560.489545.971530.693560.275552.135541.337526.536515.914506.161487.495458.724435.211415.941403.492383.582365.113347.119334.288317.258299.401283.459269.899253.405237.081223.021218.987207.46395.570.251.642.431.128.712.50.50
Accumulated Other Comprehensive Income/Loss -637.551-597.205-528.526-700.972-517.946-513.337-560.662-717.309-507.138-393.619-392.45-366.436-328.001-350.114-326.132-398.467-431.131-526.489-395.735-435.977-349.411-357.538-350.682-314.191-301.679-174.739-225.668-249.943-296.833-346.981-412.412-334.431-375.456-331.663-421.288-386.413-316.406-362.282-62.413-1.65199.644106.927116.24596.29556.18251.00985.264-192.415-231.639-187.981-222.922-130.782-62.642-85.64-164.196-117.766-214.408-146.902-91.86-55.225-89.691-156.881-100.64276.355167.933164.98299.88542.9256.221-2.603-10.05845.44840.86323.10712.04723.4336.18636.1646.20325.19719.91221.85923.6437.9876.25-1.264-4.514-7.918-7.12-19.377-18.453-14.223-21.428-18.76-14.688-17.229-12.938-13.277-9.013-4.693-6.5924.3887.366.033-2.111-3.421-1.445-0.1933.1955.38516.67719.34518.87723.522000000000
Other Total Stockholders Equity 2,969.8512,962.5852,952.5172,945.9752,936.0362,931.9612,940.842,933.6592,927.0862,915.3872,920.0072,913.3832,907.9812,889.9231,438.0381,410.5341,400.1051,393.6811,383.4461,379.4191,373.2131,368.0691,368.8971,363.2621,609.5261,855.3211,863.9491,858.7531,850.9671,845.8392,084.4182,078.1692,070.7052,061.5032,059.1512,056.0822,053.5162,049.30910.4476.9923.2133.1139.9576.0163.0052.0072.76110.2928.25721.6915.1943.24536.75528.85618.83511.2183.5067.5328.65814.2943.924006.19814.7679.03154.451197.373189.608204.569199.045200.055198.986193.828189.887180.556178.697175.69422.8399.4326.9065.1360.7360.3030.1280.0162.2862.162.1190.17151.02555.84657.92257.90157.22357.67757.00857.00463.90476.26879.10778.9978.72478.718192.415199.987218.841256.154253.925250.896250.89250.785275.65499.402527.1528531.4529513.9517.7513.1407.6700.2
Total Shareholders Equity 11,222.55911,532.8029,412.189,897.8159,815.3099,212.7357,982.6276,732.6366,085.2915,826.65,625.2665,694.1166,165.5495,746.3844,268.2274,124.8814,024.4723,878.0043,932.253,836.5593,800.8013,672.2743,585.3213,528.8443,693.5763,800.313,674.5493,898.8193,760.833,637.6693,795.0623,299.0223,156.6153,540.3053,254.3923,144.4893,179.0773,109.3831,359.4651,456.7411,502.9811,604.7511,627.3611,467.0951,352.9941,797.9971,833.5981,808.3541,705.691,722.9371,591.2771,587.5711,726.0281,596.1091,416.0741,382.7351,197.491,200.0461,205.6961,197.0631,111.551,013.3851,065.7711,253.7611,308.6811,249.321,278.3051,215.6041,112.041,084.3881,028.0981,029.7031,030.286971.864930.275907.603892.213871.568711.375663.603654.976640.422636.221602.988594.4569.963569.74555.148541.387511.902593.302594.216578.29566.136558.907547.067532.022502.909490.564487.985476.477467.43451.667432.34525.12514.355517.336539.974527.572510.236505.198493.701514.078731.048622.6598.2583571.4545546.4525.6408.1700.2
Total Equity 11,483.15511,799.7199,665.09910,162.43910,088.049,459.078,190.8476,964.6276,300.9756,035.0525,805.6075,895.2326,365.7715,942.5534,468.5944,325.3814,206.1614,041.5254,093.584,008.3373,974.4033,864.0393,759.1083,686.2773,837.283,943.433,817.6964,039.5723,899.7913,783.9723,942.6043,451.4333,306.3463,694.8713,401.3133,274.5143,315.913,247.331,488.6351,587.2711,625.091,727.6011,742.7761,577.1491,465.3931,902.241,932.0081,901.2831,793.6441,807.3741,678.8271,670.6231,802.1191,662.6681,475.7461,438.0411,249.4621,241.1531,253.3181,244.2721,153.1341,065.6441,116.4831,253.7611,308.6811,249.321,332.6661,215.6041,112.041,084.3881,067.6321,029.7031,030.286971.864930.275907.603892.213871.568711.375663.603654.976640.422636.221602.988594.4571.682569.74555.148541.387511.902593.302594.216578.29566.136558.907547.067532.022502.909490.564487.985476.477467.43451.667432.34525.12514.355517.336539.974527.572510.236505.198493.701514.078731.048622.6598.2583571.4545546.4525.6408.1700.2
Total Liabilities & Shareholders Equity 18,388.28219,032.33318,270.65218,883.35419,109.66817,564.35815,456.52213,828.50212,520.40511,416.05810,974.11810,832.32510,796.92610,290.30210,450.94610,231.98310,170.2539,847.6389,860.8638,141.6038,094.4147,871.0627,581.6747,487.1957,538.3637,556.347,750.7727,523.37,291.9897,366.4688,161.2079,396.9449,312.3819,438.9689,615.0149,675.0649,770.8099,794.7595,223.1033,393.4663,454.5323,558.7283,584.7973,470.0653,335.9493,450.4453,437.2913,362.6553,302.7073,363.4993,203.8243,269.0553,292.3473,139.8813,068.0812,936.662,731.072,756.8882,771.5572,780.1482,660.9082,685.0892,872.7173,021.5893,069.1642,975.3952,830.452,724.9872,664.8632,609.9442,530.3682,612.7072,642.1422,582.2492,547.2432,561.9262,525.9272,503.3742,442.7452,429.141,381.0811,385.1631,387.2911,326.2511,249.1821,225.7731,192.9561,155.491,161.9661,130.911,129.4751,166.461999.122971.694981.803976.935969.394914.308954.094949.334937.4181,083.039937.797904.239899.701901.828888.181864.116849.528842.146846.261846.252873.6491,165.4851,204.51,244.71,221.41,199.41,139.21,162.91,128.81,113.11,085