Acticor Biotech SAS
EPA:ALACT.PA
0.34 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.885 | 3.885 | 7.955 | 7.955 | 6.599 | 6.599 | 4.894 | 4.894 | 11.348 | 11.348 | 8.796 | 8.796 | 7.587 | 7.587 | 0.462 | -12.883 | 0.441 | 0.889 | 0.861 | 1.561 | 1.064 | 2.508 | 2.009 | 2.05 | 1.91 | 3.312 | 0.961 | 1.402 | 0.659 | 0.964 | 2.221 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.766 | 0.001 | 0.015 | 0.39 | 0.391 | 0.391 | 0.407 | 0.413 | 2.062 | 4.529 | 5.985 | 3.875 | 4.269 | 6.077 | 6.853 | 7.114 |
Cash and Short Term Investments
| 3.885 | 3.885 | 7.955 | 7.955 | 6.599 | 6.599 | 4.894 | 4.894 | 11.348 | 11.348 | 8.796 | 8.796 | 7.587 | 7.587 | 0.462 | 12.883 | 0.443 | 0.904 | 1.251 | 1.952 | 1.455 | 2.915 | 2.422 | 4.112 | 6.44 | 9.298 | 4.837 | 5.671 | 6.735 | 7.816 | 9.334 |
Net Receivables
| 4.384 | 0 | 4.428 | 0 | 4.84 | 0 | 4.562 | 0 | 4.281 | 0 | 3.335 | 0 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.773 | 0 | 1.243 | 0 | 0.182 | 0 | 0.604 | 0 | 0 | 0 | 0.004 | 0.164 | 0.189 | 0.195 | 0.357 | 0.361 | 0.07 | 0.074 | 0.086 | 0.087 | 0.075 | 0.074 | 0.054 | 0.059 | 0.042 |
Other Current Assets
| 0.986 | 5.37 | 0.656 | 5.084 | 0.298 | 5.138 | -0.001 | 5.334 | 0.001 | 5.525 | 0.002 | 3.518 | -0.001 | 2.534 | 1.707 | 0 | 1.485 | 2.625 | 3.799 | 4.641 | 6.803 | 8.386 | 9.247 | 9.22 | 9.483 | 7.458 | 7.847 | 10.473 | 7.254 | 8.229 | 6.04 |
Total Current Assets
| 9.255 | 9.255 | 13.039 | 13.039 | 11.737 | 11.737 | 10.228 | 10.228 | 16.873 | 16.873 | 12.315 | 12.314 | 10.12 | 10.121 | 2.169 | 12.883 | 1.932 | 3.693 | 5.239 | 6.788 | 8.614 | 11.662 | 11.739 | 13.406 | 16.009 | 16.843 | 12.759 | 16.218 | 14.044 | 16.104 | 15.417 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.022 | 0.022 | 0.028 | 0.028 | 0.014 | 0.014 | 0.05 | 0.05 | 0.098 | 0.098 | 0.136 | 0.136 | 0.18 | 0.181 | 0.045 | 0 | 0.053 | 0.073 | 0.078 | 0.094 | 0.115 | 0.137 | 0.163 | 0.202 | 0.258 | 0.288 | 0.358 | 0.382 | 0.328 | 0.277 | 0.245 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 2.304 | 0 | 2.286 | 4.633 | 8.51 | 8.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 2.304 | 0 | 2.286 | 4.633 | 8.51 | 8.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0.005 | 0 | 0.005 | 0 | 0 | 0 | 0.066 | 0.138 | -0.128 | -0.13 | -0.144 | -0.269 | -0.275 | -1.924 | -4.386 | -5.848 | -3.715 | -4.115 | -5.904 | -6.675 | -7.017 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | 0 | -0.005 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.439 | 0.439 | 0.522 | 0.522 | 0.479 | 0.479 | 0.325 | 0.325 | 0.197 | 0.197 | 0.005 | 0.005 | 0.006 | 0.004 | -0.105 | -12.883 | 0.001 | 0.015 | 0.39 | 0.391 | 10.078 | 16.199 | 16.896 | 18.384 | 19.583 | 20.131 | 20.91 | 20.41 | 19.987 | 18.843 | 15.116 |
Total Non-Current Assets
| 0.461 | 0.461 | 1.263 | 1.263 | 1.206 | 1.206 | 1.088 | 1.088 | 1.008 | 1.008 | 0.854 | 0.854 | 0.899 | 0.898 | 2.245 | -12.883 | 2.407 | 4.859 | 8.849 | 8.898 | 10.049 | 16.93 | 16.785 | 16.663 | 15.454 | 14.571 | 17.553 | 16.677 | 14.411 | 12.446 | 8.343 |
Total Assets
| 9.716 | 9.716 | 14.302 | 14.302 | 12.943 | 12.943 | 11.316 | 11.316 | 17.881 | 17.881 | 13.168 | 13.168 | 11.019 | 11.019 | 4.414 | 0 | 4.339 | 8.552 | 14.088 | 15.685 | 18.663 | 28.593 | 28.524 | 30.069 | 31.463 | 31.414 | 30.312 | 32.895 | 28.455 | 28.549 | 23.76 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 7.862 | 7.861 | 5.265 | 5.265 | 5.141 | 5.141 | 3.261 | 3.261 | 3.027 | 3.027 | 3.331 | 3.331 | 2.715 | 2.715 | 3.254 | 0 | 3.238 | 1.159 | 3.751 | 4.732 | 4.915 | 6.177 | 5.159 | 6.033 | 6.365 | 5.851 | 5.097 | 5.841 | 4.981 | 5.49 | 3.577 |
Short Term Debt
| 0.662 | 0.662 | 2.705 | 2.706 | 0.801 | 0.801 | 0.635 | 0.618 | 0.507 | 0.461 | 0.164 | 0.102 | 0.164 | 0.1 | 3.169 | 0 | 3.169 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.507 | 0 | 1.59 | 0 | 0 | 0 |
Tax Payables
| 0.085 | 0 | 0.013 | 0 | 0.081 | 0 | 0.078 | 0 | 0.109 | 0 | 0.073 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 1.046 | 1.274 | 1.237 | 1.624 | 1.789 | 2.037 | 2.231 | 2.327 | 2.031 | 2.216 | 1.88 | 2.487 | 1.695 |
Deferred Revenue
| 0.876 | 0 | 0.635 | 0 | 0.144 | 0 | 0 | 0 | 0.522 | 0 | 0.465 | 0 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.002 | 0.875 | 0.001 | 0.635 | 0.615 | 0.759 | 0.567 | 0.584 | 0.001 | 0.569 | 0.001 | 0.528 | -0.001 | 3.567 | 1.127 | 0 | 1.207 | 0.53 | 1.197 | 1.392 | 1.932 | 2.003 | 2.254 | 2.309 | 2.808 | 2.754 | 4.038 | 5.921 | 2.896 | 3.522 | 1.977 |
Total Current Liabilities
| 9.398 | 9.398 | 8.606 | 8.606 | 6.701 | 6.701 | 4.463 | 4.463 | 4.057 | 4.057 | 3.961 | 3.961 | 6.382 | 6.382 | 7.55 | 0 | 7.615 | 1.752 | 4.948 | 6.123 | 6.847 | 8.181 | 7.413 | 8.342 | 9.178 | 9.112 | 9.135 | 13.353 | 7.878 | 9.013 | 5.554 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 5.212 | 5.525 | 4.342 | 5.243 | 7.062 | 8.429 | 1.947 | 1.948 | 2.2 | 2.2 | 4.426 | 4.426 | 2.4 | 2.4 | 0 | 0 | 0 | 3.043 | 3.07 | 3.07 | 3.071 | 3.609 | 4.091 | 4.374 | 0 | 3.617 | 0 | 0 | 1.764 | 1.724 | 1.847 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 1.844 | 0 | 0 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.419 | 0.106 | 0.986 | 0.085 | 1.423 | 0.056 | 0.597 | 0.596 | 0.606 | 0.606 | 0.672 | 0.672 | 0.521 | 0.52 | 0.071 | 0 | 0.089 | 3.288 | 0.215 | 0.213 | -1.653 | 0.161 | 0.205 | -1.419 | 4.595 | 0.215 | 1.492 | 0.107 | 0.123 | 0.125 | 0.08 |
Total Non-Current Liabilities
| 5.631 | 5.631 | 5.328 | 5.328 | 8.485 | 8.485 | 2.544 | 2.544 | 2.806 | 2.806 | 5.098 | 5.098 | 2.921 | 2.92 | 0.157 | 0 | 0.089 | 6.331 | 3.285 | 3.284 | 3.262 | 3.77 | 4.296 | 4.614 | 4.595 | 3.833 | 1.492 | 0.107 | 1.886 | 1.849 | 1.927 |
Total Liabilities
| 15.029 | 15.029 | 13.934 | 13.934 | 15.186 | 15.186 | 7.007 | 7.007 | 6.863 | 6.863 | 9.059 | 9.059 | 9.303 | 9.302 | 7.707 | 0 | 7.704 | 8.083 | 8.233 | 9.407 | 10.109 | 11.95 | 11.709 | 12.956 | 13.772 | 12.945 | 10.627 | 13.46 | 9.764 | 10.861 | 7.481 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0.031 | 0 | 0.011 | 0 | 0.01 | 0 | 19.545 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.659 | 0.659 | 0.617 | 0.617 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.418 | 0.418 | 0.318 | 0.318 | 0.663 | 0 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.663 | 0.658 | 0.658 |
Retained Earnings
| -43.333 | -43.333 | -35.393 | -35.393 | -26.087 | -26.087 | -19.542 | -19.542 | -12.796 | -12.796 | -5.906 | -10.335 | -7.651 | -10.204 | 0.072 | 0 | -3.834 | -5.811 | -0.425 | -10.366 | -8.088 | -0.473 | -0.301 | -1.356 | -0.778 | -0.967 | 0.249 | 1.662 | 0.873 | 2.227 | 0.835 |
Accumulated Other Comprehensive Income/Loss
| -0.031 | -0.031 | -0.011 | -0.011 | -0.01 | -0.01 | -19.545 | -0.003 | -0.032 | -0.032 | 1.006 | 1.005 | -0.321 | -0.036 | -0.313 | 9.033 | -0.305 | -0.434 | -0.422 | -0.406 | -0.392 | -0.452 | -0.429 | -0.385 | -0.354 | -0.306 | 0 | -0.236 | 0 | -0.213 | -0.163 |
Other Total Stockholders Equity
| 37.361 | 37.392 | 35.144 | 35.155 | 23.317 | 23.327 | 23.324 | 23.327 | 23.287 | 23.319 | 8.591 | 13.021 | 9.37 | 11.639 | -3.715 | 0 | 0.111 | 6.052 | 6.04 | 16.387 | 16.372 | 16.905 | 16.882 | 18.19 | 18.16 | 19.079 | 18.773 | 17.347 | 17.155 | 15.017 | 14.949 |
Total Shareholders Equity
| -5.313 | -5.313 | 0.368 | 0.368 | -2.243 | -2.243 | 4.309 | 4.309 | 11.018 | 11.018 | 4.109 | 4.109 | 1.716 | 1.717 | -3.293 | 9.033 | -3.365 | 0.469 | 5.855 | 6.278 | 8.554 | 16.643 | 16.814 | 17.113 | 17.691 | 18.469 | 19.685 | 19.436 | 18.691 | 17.688 | 16.279 |
Total Equity
| -5.313 | -5.313 | 0.368 | 0.368 | -2.243 | -2.243 | 4.309 | 4.309 | 11.018 | 11.018 | 4.109 | 4.109 | 1.716 | 1.717 | -3.293 | 9.033 | -3.365 | 0.469 | 5.855 | 6.278 | 8.554 | 16.643 | 16.814 | 17.113 | 17.691 | 18.469 | 19.685 | 19.436 | 18.691 | 17.688 | 16.279 |
Total Liabilities & Shareholders Equity
| 9.716 | 9.716 | 14.302 | 14.302 | 12.943 | 12.943 | 11.316 | 11.316 | 17.881 | 17.881 | 13.168 | 13.168 | 11.019 | 11.019 | 4.414 | 9.033 | 4.339 | 8.552 | 14.088 | 15.685 | 18.663 | 28.593 | 28.524 | 30.069 | 31.463 | 31.414 | 30.312 | 32.895 | 28.455 | 28.549 | 23.76 |