Acticor Biotech SAS

EPA:ALACT.PA

0.34 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3.8853.8857.9557.9556.5996.5994.8944.89411.34811.3488.7968.7967.5877.5870.462-12.8830.4410.8890.8611.5611.0642.5082.0092.051.913.3120.9611.4020.6590.9642.221
Short Term Investments 00000000000000025.7660.0010.0150.390.3910.3910.4070.4132.0624.5295.9853.8754.2696.0776.8537.114
Cash and Short Term Investments 3.8853.8857.9557.9556.5996.5994.8944.89411.34811.3488.7968.7967.5877.5870.46212.8830.4430.9041.2511.9521.4552.9152.4224.1126.449.2984.8375.6716.7357.8169.334
Net Receivables 4.38404.42804.8404.56204.28103.33501.93000000000000000000
Inventory 0000000.77301.24300.18200.6040000.0040.1640.1890.1950.3570.3610.070.0740.0860.0870.0750.0740.0540.0590.042
Other Current Assets 0.9865.370.6565.0840.2985.138-0.0015.3340.0015.5250.0023.518-0.0012.5341.70701.4852.6253.7994.6416.8038.3869.2479.229.4837.4587.84710.4737.2548.2296.04
Total Current Assets 9.2559.25513.03913.03911.73711.73710.22810.22816.87316.87312.31512.31410.1210.1212.16912.8831.9323.6935.2396.7888.61411.66211.73913.40616.00916.84312.75916.21814.04416.10415.417
Non-Current Assets:
Property, Plant & Equipment, Net 0.0220.0220.0280.0280.0140.0140.050.050.0980.0980.1360.1360.180.1810.04500.0530.0730.0780.0940.1150.1370.1630.2020.2580.2880.3580.3820.3280.2770.245
Goodwill 0000000000000000000000000000000
Intangible Assets 000.7130.7130.7130.7130.7130.7130.7130.7130.7130.7130.7130.7132.30402.2864.6338.518.54200000000000
Goodwill and Intangible Assets 000.7130.7130.7130.7130.7130.7130.7130.7130.7130.7130.7130.7132.30402.2864.6338.518.54200000000000
Long Term Investments 000000000.19700.00500.0050000.0660.138-0.128-0.13-0.144-0.269-0.275-1.924-4.386-5.848-3.715-4.115-5.904-6.675-7.017
Tax Assets 00000000-0.1970-0.0050-0.005000000000.863000000000
Other Non-Current Assets 0.4390.4390.5220.5220.4790.4790.3250.3250.1970.1970.0050.0050.0060.004-0.105-12.8830.0010.0150.390.39110.07816.19916.89618.38419.58320.13120.9120.4119.98718.84315.116
Total Non-Current Assets 0.4610.4611.2631.2631.2061.2061.0881.0881.0081.0080.8540.8540.8990.8982.245-12.8832.4074.8598.8498.89810.04916.9316.78516.66315.45414.57117.55316.67714.41112.4468.343
Total Assets 9.7169.71614.30214.30212.94312.94311.31611.31617.88117.88113.16813.16811.01911.0194.41404.3398.55214.08815.68518.66328.59328.52430.06931.46331.41430.31232.89528.45528.54923.76
Liabilities & Equity:
Current Liabilities:
Account Payables 7.8627.8615.2655.2655.1415.1413.2613.2613.0273.0273.3313.3312.7152.7153.25403.2381.1593.7514.7324.9156.1775.1596.0336.3655.8515.0975.8414.9815.493.577
Short Term Debt 0.6620.6622.7052.7060.8010.8010.6350.6180.5070.4610.1640.1020.1640.13.16903.1690.0630000000.0050.50701.59000
Tax Payables 0.08500.01300.08100.07800.10900.07300.035000001.0461.2741.2371.6241.7892.0372.2312.3272.0312.2161.882.4871.695
Deferred Revenue 0.87600.63500.1440000.52200.46503.504000000000000000000
Other Current Liabilities -0.0020.8750.0010.6350.6150.7590.5670.5840.0010.5690.0010.528-0.0013.5671.12701.2070.531.1971.3921.9322.0032.2542.3092.8082.7544.0385.9212.8963.5221.977
Total Current Liabilities 9.3989.3988.6068.6066.7016.7014.4634.4634.0574.0573.9613.9616.3826.3827.5507.6151.7524.9486.1236.8478.1817.4138.3429.1789.1129.13513.3537.8789.0135.554
Non-Current Liabilities:
Long Term Debt 5.2125.5254.3425.2437.0628.4291.9471.9482.22.24.4264.4262.42.40003.0433.073.073.0713.6094.0914.37403.617001.7641.7241.847
Deferred Revenue Non-Current 000000000000000000000000.0030000000
Deferred Tax Liabilities Non-Current 000000000000000.085000001.844001.6560000000
Other Non-Current Liabilities 0.4190.1060.9860.0851.4230.0560.5970.5960.6060.6060.6720.6720.5210.520.07100.0893.2880.2150.213-1.6530.1610.205-1.4194.5950.2151.4920.1070.1230.1250.08
Total Non-Current Liabilities 5.6315.6315.3285.3288.4858.4852.5442.5442.8062.8065.0985.0982.9212.920.15700.0896.3313.2853.2843.2623.774.2964.6144.5953.8331.4920.1071.8861.8491.927
Total Liabilities 15.02915.02913.93413.93415.18615.1867.0077.0076.8636.8639.0599.0599.3039.3027.70707.7048.0838.2339.40710.10911.9511.70912.95613.77212.94510.62713.469.76410.8617.481
Equity:
Preferred Stock 0.03100.01100.01019.54500.0320000000000000000000000
Common Stock 0.6590.6590.6170.6170.5270.5270.5270.5270.5270.5270.4180.4180.3180.3180.66300.6630.6630.6630.6630.6630.6630.6630.6630.6630.6630.6630.6630.6630.6580.658
Retained Earnings -43.333-43.333-35.393-35.393-26.087-26.087-19.542-19.542-12.796-12.796-5.906-10.335-7.651-10.2040.0720-3.834-5.811-0.425-10.366-8.088-0.473-0.301-1.356-0.778-0.9670.2491.6620.8732.2270.835
Accumulated Other Comprehensive Income/Loss -0.031-0.031-0.011-0.011-0.01-0.01-19.545-0.003-0.032-0.0321.0061.005-0.321-0.036-0.3139.033-0.305-0.434-0.422-0.406-0.392-0.452-0.429-0.385-0.354-0.3060-0.2360-0.213-0.163
Other Total Stockholders Equity 37.36137.39235.14435.15523.31723.32723.32423.32723.28723.3198.59113.0219.3711.639-3.71500.1116.0526.0416.38716.37216.90516.88218.1918.1619.07918.77317.34717.15515.01714.949
Total Shareholders Equity -5.313-5.3130.3680.368-2.243-2.2434.3094.30911.01811.0184.1094.1091.7161.717-3.2939.033-3.3650.4695.8556.2788.55416.64316.81417.11317.69118.46919.68519.43618.69117.68816.279
Total Equity -5.313-5.3130.3680.368-2.243-2.2434.3094.30911.01811.0184.1094.1091.7161.717-3.2939.033-3.3650.4695.8556.2788.55416.64316.81417.11317.69118.46919.68519.43618.69117.68816.279
Total Liabilities & Shareholders Equity 9.7169.71614.30214.30212.94312.94311.31611.31617.88117.88113.16813.16811.01911.0194.4149.0334.3398.55214.08815.68518.66328.59328.52430.06931.46331.41430.31232.89528.45528.54923.76