AML3D Limited
ASX:AL3.AX
0.252 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 7.79 | 4.179 | 4.534 | 2.779 | 2.933 | 4.516 | 7.201 | 11.132 | 8.228 | 2.058 | 1.158 |
Short Term Investments
| 0.08 | 0.116 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0 | 0.002 | 0 | 0.002 |
Cash and Short Term Investments
| 7.87 | 4.179 | 4.59 | 2.779 | 2.989 | 4.516 | 7.257 | 11.132 | 8.23 | 2.058 | 1.158 |
Net Receivables
| 2.795 | 1.741 | 0.581 | 1.221 | 0.772 | 0.753 | 0.523 | 0.768 | 0.707 | 0.457 | 0.306 |
Inventory
| 1.668 | 1.836 | 1.031 | 0.833 | 0.906 | 1.97 | 2.031 | 0.429 | 0.112 | 0.002 | 0 |
Other Current Assets
| 0.626 | 0.345 | 0.223 | 0.148 | 0.221 | 0.112 | 0.224 | 0.042 | 0.233 | 0.177 | 0.002 |
Total Current Assets
| 12.959 | 8.217 | 6.425 | 5.038 | 4.888 | 7.407 | 10.035 | 12.37 | 9.282 | 2.694 | 1.467 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 4.341 | 3.257 | 2.38 | 2.752 | 2.923 | 3.168 | 3.309 | 3.601 | 1.533 | 0.401 | 0.308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.05 | 0.041 | 0.032 | 0.035 | 0.047 | 0.06 | 0.062 | 0.035 | 0.041 | 0.037 | 0.036 |
Goodwill and Intangible Assets
| 0.05 | 0.041 | 0.032 | 0.035 | 0.047 | 0.06 | 0.062 | 0.035 | 0.041 | 0.037 | 0.036 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -2.412 | -2.787 | -2.971 | -3.228 | 0 | -3.673 | -1.61 | -0.438 | -0.344 |
Total Non-Current Assets
| 4.391 | 3.298 | 2.412 | 2.787 | 2.971 | 3.228 | 3.371 | 3.673 | 1.61 | 0.438 | 0.344 |
Total Assets
| 17.35 | 11.515 | 8.837 | 7.824 | 7.859 | 10.635 | 13.406 | 16.043 | 10.892 | 3.131 | 1.811 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 0.823 | 0.55 | 0.231 | 0.183 | 0.187 | 0.142 | 0.512 | 0.543 | 0.738 | 0.711 | 0.146 |
Short Term Debt
| 0.384 | 0.257 | 0.348 | 0.226 | 0.364 | 0 | 0.179 | 0 | 0 | 0.551 | 1.76 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.585 | 5.272 | 0.868 | 0.358 | 0.006 | 0.874 | 0.451 | 0.385 | 0 | 0.036 | 0 |
Other Current Liabilities
| 0.714 | 0.578 | 0.406 | 0.355 | 0.452 | 0.535 | 0.375 | 0.147 | 0.153 | 0.009 | 0.019 |
Total Current Liabilities
| 5.506 | 6.657 | 1.853 | 1.122 | 1.009 | 1.551 | 1.517 | 1.075 | 0.891 | 1.307 | 1.924 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 1.789 | 1.768 | 0 | 0.171 | 0.186 | 0.596 | 0.361 | 0.482 | 0.576 | 0.031 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.062 | -0.806 | 0.059 | -0.046 | 0.033 | -0.298 | 0 | -0.241 | -0.288 | -0.015 | 0 |
Total Non-Current Liabilities
| 1.851 | 0.962 | 0.059 | 0.125 | 0.219 | 0.298 | 0.361 | 0.241 | 0.288 | 0.015 | 0 |
Total Liabilities
| 7.357 | 7.619 | 1.912 | 1.248 | 1.228 | 1.849 | 1.878 | 1.317 | 1.179 | 1.322 | 1.924 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 32.999 | 26.306 | 26.306 | 23.151 | 20.641 | 20.641 | 20.641 | 20.38 | 13.311 | 4.194 | 1.063 |
Retained Earnings
| -24.289 | -23.543 | -20.119 | -17.307 | -14.683 | -12.528 | -9.786 | -6.327 | -4.271 | -3.014 | -1.177 |
Accumulated Other Comprehensive Income/Loss
| 1.283 | 1.133 | 0.739 | 0.732 | 0.673 | 0.673 | 0.673 | 0.673 | 0.673 | 0.63 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 9.993 | 3.896 | 6.925 | 6.577 | 6.631 | 8.786 | 11.528 | 14.726 | 9.713 | 1.809 | -0.114 |
Total Equity
| 9.993 | 3.896 | 6.925 | 6.577 | 6.631 | 8.786 | 11.528 | 14.726 | 9.713 | 1.809 | -0.114 |
Total Liabilities & Shareholders Equity
| 17.35 | 11.515 | 8.837 | 7.824 | 7.859 | 10.635 | 13.406 | 16.043 | 10.892 | 3.131 | 1.811 |