AKWEL
EPA:AKW.PA
9.38 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,066.128 | 990.532 | 922.472 | 937.178 | 1,101.162 | 1,062.17 | 1,024.225 | 963.637 | 860.356 | 692.073 | 663.797 | 669.89 | 533.921 | 410.474 | 358.246 | 419.874 | 462.812 | 427.591 | 427.063 |
Cost of Revenue
| 491.788 | 944.599 | 844.235 | 795.404 | 1,004.986 | 485.955 | 456.464 | 411.641 | 351.071 | 276.577 | 258.698 | 268.67 | 335.725 | 139.196 | 119.529 | 156.364 | 174.611 | 138.866 | 150.562 |
Gross Profit
| 574.34 | 45.933 | 78.237 | 141.774 | 96.176 | 576.215 | 567.761 | 551.996 | 509.285 | 415.496 | 405.099 | 401.22 | 198.196 | 271.278 | 238.717 | 263.51 | 288.201 | 288.725 | 276.501 |
Gross Profit Ratio
| 0.539 | 0.046 | 0.085 | 0.151 | 0.087 | 0.542 | 0.554 | 0.573 | 0.592 | 0.6 | 0.61 | 0.599 | 0.371 | 0.661 | 0.666 | 0.628 | 0.623 | 0.675 | 0.647 |
Reseach & Development Expenses
| 62.6 | 58.5 | 55.9 | 53.1 | 67.9 | 69.6 | 60.8 | 50.5 | 49 | 41.1 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 122.033 | 102.782 | 147.565 | 142.06 | 133.904 | 141.549 | 149.445 | 134.236 | 138.76 | 153.419 | 126.74 | 0 | 0 | 125.197 | 129.698 | 134.981 | 128.6 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 302.492 | 281.943 | 253.642 | 234.462 | 202.018 | 183.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 467.913 | -58.5 | -55.9 | -53.1 | -67.9 | 444.552 | 415.847 | 395.191 | 383.907 | 336.254 | 321.991 | 153.419 | 126.74 | 0 | 0 | 125.197 | 129.698 | 134.981 | 128.6 |
Other Expenses
| -1.848 | -7.216 | -2.972 | -28.063 | -4.008 | -19.512 | -6.453 | -17.297 | -18.212 | -0.054 | -0.979 | 0.216 | 1.342 | 239.548 | 215.049 | 0.091 | 0.02 | 0.557 | 134.044 |
Operating Expenses
| 513.298 | 7.216 | 2.972 | 28.063 | 4.008 | 503.049 | 452.37 | 435.956 | 431.026 | 366.014 | 352.142 | 361.025 | 165.841 | 239.548 | 215.049 | 262.348 | 268.394 | 274.945 | 262.644 |
Operating Income
| 61.042 | 38.717 | 75.265 | 113.711 | 92.168 | 77.426 | 115.149 | 111.124 | 79.111 | 51.889 | 57.11 | 40.349 | 32.472 | 30.833 | 21.807 | 0.235 | 18.594 | 13.167 | 11.83 |
Operating Income Ratio
| 0.057 | 0.039 | 0.082 | 0.121 | 0.084 | 0.073 | 0.112 | 0.115 | 0.092 | 0.075 | 0.086 | 0.06 | 0.061 | 0.075 | 0.061 | 0.001 | 0.04 | 0.031 | 0.028 |
Total Other Income Expenses Net
| -12.595 | -12.423 | -7.113 | -8.637 | -5.606 | -6.439 | -1.619 | 2.203 | -3.67 | -5.345 | -6.186 | -3.232 | -1.327 | -1.295 | -3.289 | -6.054 | -5.141 | -5.06 | -2.76 |
Income Before Tax
| 49.422 | 26.294 | 68.152 | 105.074 | 86.562 | 70.987 | 113.53 | 113.327 | 75.441 | 46.544 | 50.924 | 37.117 | 31.145 | 29.538 | 18.518 | -5.641 | 13.453 | 8.107 | 9.07 |
Income Before Tax Ratio
| 0.046 | 0.027 | 0.074 | 0.112 | 0.079 | 0.067 | 0.111 | 0.118 | 0.088 | 0.067 | 0.077 | 0.055 | 0.058 | 0.072 | 0.052 | -0.013 | 0.029 | 0.019 | 0.021 |
Income Tax Expense
| 12.978 | 14.572 | 16.293 | 20.223 | 23.311 | 9.191 | 28.56 | 27.035 | 24.676 | 12.958 | 14.244 | 9.096 | 6.959 | 7.475 | 3.596 | 2.32 | 4.694 | 3.274 | 1.974 |
Net Income
| 35.722 | 11.08 | 51.151 | 85.541 | 62.692 | 61.106 | 84.847 | 86.408 | 50.932 | 33.615 | 36.966 | 28.377 | 24.186 | 22.046 | 14.881 | -9.407 | 8.875 | 4.833 | 6.854 |
Net Income Ratio
| 0.034 | 0.011 | 0.055 | 0.091 | 0.057 | 0.058 | 0.083 | 0.09 | 0.059 | 0.049 | 0.056 | 0.042 | 0.045 | 0.054 | 0.042 | -0.022 | 0.019 | 0.011 | 0.016 |
EPS
| 1.34 | 0.41 | 1.91 | 3.2 | 2.34 | 2.29 | 3.17 | 3.23 | 1.9 | 1.26 | 1.38 | 1.06 | 0.9 | 0.82 | 0.56 | -0.35 | 0.33 | 0.18 | 0.26 |
EPS Diluted
| 1.34 | 0.41 | 1.91 | 3.2 | 2.34 | 2.29 | 3.17 | 3.23 | 1.9 | 1.26 | 1.38 | 1.06 | 0.9 | 0.82 | 0.56 | -0.35 | 0.33 | 0.18 | 0.25 |
EBITDA
| 99.649 | 78.442 | 117.766 | 154.734 | 132.512 | 111.84 | 145.461 | 139.508 | 104.721 | 72.09 | 74.953 | 55.802 | 34.167 | 44.132 | 35.614 | 15.798 | 32.588 | 25.723 | 25.708 |
EBITDA Ratio
| 0.093 | 0.079 | 0.128 | 0.165 | 0.12 | 0.105 | 0.142 | 0.145 | 0.122 | 0.104 | 0.113 | 0.083 | 0.064 | 0.108 | 0.099 | 0.038 | 0.07 | 0.06 | 0.06 |