AKVA group ASA (AKVA.OL) - Quarterly Income Statement

Home
AKVA.OL
Financials

60.6 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	1,014.247	784.357	799.525	817.485	940.29	873.622	723.895	840.287	907.235	848.911	822.372	738.136	831.613	719.445	739.449	805.798	861.707	752.499	574.347	771.474	797.989	852.268	663.16	637.355	626.975	589.357	496.509	483.877	537.41	510.03	440.885	353.754	408.212	392.534	339.451	354.734	401.53	324.997	305.047	329.667	300.947	310.398	245.904	180.42	270.202	222.144	144.006	202.041	211.474	243.706	190.971	226.742	222.463	253.376	195.881	212.321	176.297	158.023	142.88	139.801	164.285	152.379
Cost of Revenue Numbers are in millions	891.274	704.849	755.36	466.926	561.396	532.727	473.812	522.512	618.235	492.156	812.131	705.908	799.263	683.362	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	473.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	122.973	79.508	44.165	350.559	378.894	340.895	250.083	317.775	289	356.755	10.241	32.228	32.35	36.083	739.449	805.798	861.707	752.499	574.347	771.474	797.989	852.268	663.16	637.355	626.975	589.357	496.509	483.877	537.41	510.03	440.885	353.754	408.212	392.534	339.451	354.734	401.53	324.997	305.047	329.667	300.947	310.398	245.904	180.42	270.202	222.144	-329.288	202.041	211.474	243.706	190.971	226.742	222.463	253.376	195.881	212.321	176.297	158.023	142.88	139.801	164.285	152.379
Gross Profit Ratio Numbers are in millions	0.121	0.101	0.055	0.429	0.403	0.39	0.345	0.378	0.319	0.42	0.012	0.044	0.039	0.05	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	-2.287	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	201.435	204.011	0	0	208.475	230.538	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	59.977	59.326	53.993	52.933	57.24	53.244	54.205	66.188	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	201.435	204.011	0	0	208.475	230.538	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	330.205	320.545	337.245	948.649	790.154	-1,058.823	705.908	799.263	733.062	-1,159.428	748.067	819.307	714.753	-1,100.88	705.403	744.976	803.571	-812.622	593.083	600.33	552.141	-678.313	443.219	493.89	475.717	-467.654	332.992	382.268	367.563	-506.865	326.363	371.467	308.909	-458.711	304.523	285.803	286.917	-311.116	181.309	258.261	219.795	-288.746	197.869	8.414	8.549	-370.617	212.959	216.463	238.332	-249.566	210.249	195.748	165.013	-246.401	140.423	171.691	163.5
Operating Expenses Numbers are in millions	59.977	59.326	53.993	321.801	340.911	330.205	320.545	337.245	948.649	790.154	-1,058.823	705.908	799.263	733.062	-1,159.428	748.067	819.307	714.753	-1,100.88	705.403	744.976	803.571	-812.622	593.083	600.33	552.141	-678.313	443.219	493.89	475.717	-467.654	332.992	382.268	367.563	-506.865	326.363	371.467	308.909	-458.711	304.523	285.803	286.917	-311.116	181.309	258.261	219.795	-288.746	197.869	209.849	212.56	-370.617	212.959	216.463	238.332	-249.566	210.249	195.748	165.013	-246.401	140.423	171.691	163.5
Operating Income Numbers are in millions	62.996	20.182	-9.828	28.757	37.982	17.549	-70.462	-55.748	-43.817	58.756	18.845	32.228	32.35	-13.618	9.285	57.731	42.4	37.747	-105.466	66.071	53.013	48.697	21.734	44.272	26.644	37.216	38.635	40.658	43.521	34.314	3.358	20.762	25.944	24.972	13.188	28.371	30.063	16.087	3.865	25.144	15.144	23.482	0.416	-0.888	11.941	2.349	-10.24	4.172	1.625	31.146	-5.575	13.783	6.001	15.044	-16.575	2.072	-19.451	-6.99	60.124	-0.622	-7.405	-11.121
Operating Income Ratio Numbers are in millions	0.062	0.026	-0.012	0.035	0.04	0.02	-0.097	-0.066	-0.048	0.069	0.023	0.044	0.039	-0.019	0.013	0.072	0.049	0.05	-0.184	0.086	0.066	0.057	0.033	0.069	0.042	0.063	0.078	0.084	0.081	0.067	0.008	0.059	0.064	0.064	0.039	0.08	0.075	0.049	0.013	0.076	0.05	0.076	0.002	-0.005	0.044	0.011	-0.071	0.021	0.008	0.128	-0.029	0.061	0.027	0.059	-0.085	0.01	-0.11	-0.044	0.421	-0.004	-0.045	-0.073
Total Other Income Expenses Net Numbers are in millions	-29.27	-10.433	-43.339	-32.116	-9.577	-18.74	33.808	-52.625	-10.389	-11.388	-9.937	-12.965	-18.346	-17.073	17.769	-7.147	-12.794	-6.126	64.367	-11.079	-10.889	-10.578	60.677	-5.283	-4.107	-7.011	54.779	-6.006	-3.965	-6.28	1.16	-4.55	-5.759	-9.54	-1.675	-0.527	-3.013	0.222	-1.609	0.366	-0.567	-2.933	-2.858	-1.166	-2.902	-2.324	26.466	-2.735	0.48	-3.233	-6.812	-2.621	-2.295	-3.267	-2.601	-3.745	-1.427	-2.172	-85.458	-3.074	-2.999	-1.447
Income Before Tax Numbers are in millions	33.726	9.749	-53.167	-3.359	28.405	-1.191	-36.654	-108.373	-54.206	47.368	-0.028	19.263	14.004	-30.69	9.664	50.584	29.606	31.62	-121.759	54.992	42.124	38.119	19.784	38.989	22.538	30.205	33.333	34.652	39.555	28.033	-3.17	16.212	20.185	15.431	6.887	27.844	27.05	16.31	2.259	25.51	14.577	20.548	-2.441	-2.055	9.039	0.025	-14.076	1.437	2.105	27.913	-12.387	11.162	3.705	11.777	-19.176	-1.673	-20.878	-9.162	-25.334	-3.696	-10.405	-12.568
Income Before Tax Ratio Numbers are in millions	0.033	0.012	-0.066	-0.004	0.03	-0.001	-0.051	-0.129	-0.06	0.056	-0	0.026	0.017	-0.043	0.013	0.063	0.034	0.042	-0.212	0.071	0.053	0.045	0.03	0.061	0.036	0.051	0.067	0.072	0.074	0.055	-0.007	0.046	0.049	0.039	0.02	0.078	0.067	0.05	0.007	0.077	0.048	0.066	-0.01	-0.011	0.033	0	-0.098	0.007	0.01	0.115	-0.065	0.049	0.017	0.046	-0.098	-0.008	-0.118	-0.058	-0.177	-0.026	-0.063	-0.082
Income Tax Expense Numbers are in millions	8.091	4.96	-12.623	-0.322	8.042	-1.582	0.634	-15.765	-13.028	7.37	-5.88	5.092	-1.949	-6.173	2.75	14.657	3.244	10.244	-36.416	12.586	11.899	8.802	1.364	11.057	3.662	6.065	6.27	8.424	12.986	8.064	4.947	5.451	7.764	2.847	-0.752	8.005	7.535	4.902	-6.379	7.314	2.542	4.917	-1.188	-0.425	3.799	0.007	-1.734	0.515	0.863	7.461	-3.394	3.092	1.376	-1.697	-21.831	0.146	-4.588	3.843	3.784	4.111	-1.239	3.74
Net Income Numbers are in millions	26.482	4.775	-39.902	-2.97	20.332	0.405	-37.288	-92.608	-41.178	39.979	5.831	14.209	15.943	-24.507	7.413	35.605	26.2	21.027	-85.335	41.939	29.098	36.082	18.38	28.219	18.951	24.152	27.238	26.048	26.488	19.911	-7.87	9.379	14.283	11.708	7.26	19.173	19.07	11.324	8.879	18.469	12.239	15.492	-1.179	-1.554	5.59	0.018	-12.342	0.922	1.242	20.453	-8.994	8.07	2.329	10.08	-14.5	-1.527	-16.29	-5.32	-21.55	0.415	-9.165	-8.828
Net Income Ratio Numbers are in millions	0.026	0.006	-0.05	-0.004	0.022	0	-0.052	-0.11	-0.045	0.047	0.007	0.019	0.019	-0.034	0.01	0.044	0.03	0.028	-0.149	0.054	0.036	0.042	0.028	0.044	0.03	0.041	0.055	0.054	0.049	0.039	-0.018	0.027	0.035	0.03	0.021	0.054	0.047	0.035	0.029	0.056	0.041	0.05	-0.005	-0.009	0.021	0	-0.086	0.005	0.006	0.084	-0.047	0.036	0.01	0.04	-0.074	-0.007	-0.092	-0.034	-0.151	0.003	-0.056	-0.058
EPS Numbers are in millions	0.73	0.13	-1.1	-0.082	0.56	0.011	-1.03	-2.55	-1.13	1.1	0.18	0.43	0.48	-0.74	0.22	1.07	0.79	0.63	-2.57	1.27	0.88	1.08	0.55	1	0.73	0.94	0.82	1.01	1.03	0.77	-0.24	0.36	0.55	0.45	0.22	0.74	0.74	0.44	0.27	0.71	0.47	0.6	-0.036	-0.06	0.22	0.001	-0.37	0.04	0.05	0.79	-0.27	0.31	0.14	0.53	-0.75	-0.079	-0.85	-0.28	-1.12	0.018	-0.48	-0.46
EPS Diluted Numbers are in millions	0.73	0.13	-1.1	-0.082	0.56	0.011	-1.03	-2.55	-1.13	1.1	0.18	0.43	0.48	-0.74	0.22	1.07	0.79	0.63	-2.57	1.27	0.88	1.08	0.55	1	0.73	0.94	0.82	1.01	1.03	0.77	-0.24	0.36	0.55	0.45	0.22	0.74	0.74	0.44	0.27	0.71	0.47	0.6	-0.036	-0.06	0.22	0.001	-0.37	0.04	0.05	0.79	-0.27	0.31	0.14	0.53	-0.75	-0.079	-0.85	-0.28	-1.12	0.018	-0.48	-0.46
EBITDA Numbers are in millions	109.571	67.452	40.708	68.356	96.665	65.622	-6.435	29.112	0.966	101.055	51.765	77.065	71.239	26.449	68.528	107.144	91.866	90.953	-41.081	114.688	100.113	96.555	61.852	69.14	51.091	55.087	59.598	57.949	64.529	50.458	23.081	34.723	38.824	31.93	24.959	40.873	39.315	28.141	14.758	35.745	24.851	30.292	8.205	8.709	19.337	9.628	-4.149	12.49	12.607	38.667	1.014	22.265	14.811	22.691	-5.717	9.661	-10.494	0.708	-13.975	7.617	-0.181	-2.907
EBITDA Ratio Numbers are in millions	0.108	0.086	0.051	0.084	0.103	0.075	-0.009	0.035	0.001	0.119	0.063	0.104	0.086	0.037	0.093	0.133	0.107	0.121	-0.072	0.149	0.125	0.113	0.093	0.108	0.081	0.093	0.12	0.12	0.12	0.099	0.052	0.098	0.095	0.081	0.074	0.115	0.098	0.087	0.048	0.108	0.083	0.098	0.033	0.048	0.072	0.043	-0.029	0.062	0.06	0.159	0.005	0.098	0.067	0.09	-0.029	0.046	-0.06	0.004	-0.098	0.054	-0.001	-0.019

AKVA group ASA

OSE:AKVA.OL Add to watchlist

OSE:AKVA.OL