Akumin Inc.
NASDAQ:AKU
0.2887 (USD) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.968 | 45.399 | 59.424 | 59.356 | 38.447 | 40.242 | 48.419 | 55.876 | 74.389 | 122.725 | 44.396 | 27.357 | 28.075 | 16.62 | 23.389 | 17.476 | 22.018 | 18.897 | 19.326 | 20.37 | 19.814 | 9.877 | 12.145 | 11.156 | 13.051 | 7.248 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.968 | 45.399 | 59.424 | 59.356 | 38.447 | 40.242 | 48.419 | 55.876 | 74.389 | 122.725 | 44.396 | 27.357 | 28.075 | 16.62 | 23.389 | 17.476 | 22.018 | 18.897 | 19.326 | 20.37 | 19.814 | 9.877 | 12.145 | 11.156 | 13.051 | 7.248 |
Net Receivables
| 115.79 | 114.696 | 114.166 | 112.376 | 126.145 | 126.48 | 121.525 | 135.208 | 67.599 | 95.886 | 91.127 | 98.995 | 91.881 | 91.717 | 82.867 | 77.163 | 66.547 | 42.39 | 29.811 | 26.095 | 21.19 | 15.481 | 12.968 | 8.617 | 6.651 | 5.771 |
Inventory
| 8.477 | 8.325 | 8.003 | 8.443 | 9.385 | 8.409 | 8.196 | 11.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 10.309 | 8.097 | 10.352 | 9.151 | 6.826 | 5.012 | 7.025 | 3.232 | 3.594 | 2.55 | 3.942 | 2.863 | 1.365 | 1.211 | 3.928 | 1.279 | 1.353 | 0.768 | 1.049 | 0.469 | 0.421 | 0.434 | 0.381 | 0.525 | 0.484 | 0.218 |
Total Current Assets
| 172.544 | 176.517 | 191.945 | 189.326 | 180.803 | 180.143 | 185.165 | 206.131 | 145.582 | 221.161 | 139.465 | 129.215 | 121.322 | 109.548 | 110.184 | 95.918 | 89.918 | 62.055 | 50.186 | 46.934 | 41.425 | 25.793 | 25.495 | 20.298 | 20.186 | 13.237 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 354.337 | 366.224 | 388.037 | 403.047 | 411.251 | 436.401 | 453.687 | 477.27 | 193.626 | 203.813 | 206.991 | 205.029 | 204.678 | 204.78 | 199.624 | 195.952 | 188.894 | 162.712 | 55.568 | 51.2 | 42.787 | 41.83 | 42.003 | 40.916 | 17.891 | 17.942 |
Goodwill
| 715.269 | 769.11 | 769.11 | 795.61 | 840.788 | 840.874 | 840.353 | 875.724 | 384.975 | 360.604 | 360.604 | 344.023 | 344.023 | 343.896 | 342.222 | 330.828 | 332.007 | 124.113 | 130.54 | 118.663 | 102.313 | 100.777 | 100.777 | 102.987 | 17.956 | 17.956 |
Intangible Assets
| 370.512 | 387.354 | 392.095 | 397.185 | 403.98 | 409.157 | 414.146 | 367.039 | 6.241 | 6.098 | 6.748 | 7.373 | 8.033 | 8.703 | 9.387 | 11.942 | 3.162 | 3.412 | 3.669 | 3.175 | 2 | 2.131 | 2.264 | 0.158 | 0.178 | 0.201 |
Goodwill and Intangible Assets
| 1,085.781 | 1,156.464 | 1,161.205 | 1,192.795 | 1,244.768 | 1,250.031 | 1,254.499 | 1,242.763 | 391.216 | 366.702 | 367.352 | 351.396 | 352.055 | 352.6 | 351.609 | 342.77 | 335.169 | 127.525 | 134.208 | 121.838 | 104.313 | 102.908 | 103.041 | 103.145 | 18.134 | 18.157 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.411 | 8.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 23.08 | 23.468 | 23.928 | 24.07 | 24.671 | 24.908 | 25.475 | 27.146 | 4.267 | 4.325 | 4.876 | 2.897 | 2.864 | 2.371 | 1.967 | 1.92 | 2.102 | 0.82 | 0.815 | 0.81 | 0.805 | 0.746 | 0.209 | 0.178 | 0.101 | 0.045 |
Total Non-Current Assets
| 1,463.198 | 1,546.156 | 1,573.17 | 1,619.912 | 1,680.69 | 1,711.34 | 1,733.661 | 1,747.179 | 597.52 | 583.252 | 579.219 | 559.322 | 559.598 | 559.751 | 553.2 | 540.643 | 526.165 | 291.056 | 190.592 | 173.848 | 147.905 | 145.484 | 145.254 | 144.239 | 36.126 | 36.145 |
Total Assets
| 1,635.742 | 1,722.673 | 1,765.115 | 1,809.238 | 1,861.493 | 1,891.483 | 1,918.826 | 1,953.31 | 743.102 | 804.413 | 718.685 | 688.536 | 680.92 | 669.3 | 663.384 | 636.561 | 616.082 | 353.111 | 240.778 | 220.782 | 189.33 | 171.276 | 170.748 | 164.536 | 56.313 | 49.382 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 43.575 | 25.458 | 36.618 | 27.696 | 33.787 | 34.118 | 34.326 | 41.043 | 0 | 0 | 20.401 | 0 | 0 | 0 | 21.707 | 0 | 0 | 16.633 | 14.896 | 14.123 | 12.246 | 0 | 9.947 | 0 | 4.359 | 5.208 |
Short Term Debt
| 42.863 | 43.958 | 44.984 | 42.541 | 42.393 | 42.462 | 42.043 | 44.981 | 14.543 | 13.26 | 13.016 | 16.627 | 15.998 | 14.488 | 14.646 | 13.81 | 13.016 | 12.627 | 3.718 | 2.106 | 3.944 | 4.612 | 3.546 | 3.379 | 2.399 | 1.523 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.832 | 0 | 0 | 0 | 4.555 | 0 | 0 | -8.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 88.339 | 92.948 | 86.916 | 97.062 | 90.916 | 85.476 | 87.813 | 85.973 | 38.53 | 47.694 | 4.689 | 41.718 | 35.313 | 25.514 | 7.53 | 24.333 | 23.238 | 8.506 | 1.97 | 0 | 0 | 12.607 | 4.632 | 14.117 | 2.476 | 2.551 |
Total Current Liabilities
| 174.777 | 162.364 | 168.518 | 167.299 | 167.096 | 162.056 | 164.182 | 171.997 | 53.073 | 60.954 | 51.938 | 58.344 | 51.311 | 40.002 | 48.439 | 38.143 | 36.254 | 29.26 | 20.584 | 16.23 | 16.19 | 17.22 | 18.124 | 17.496 | 9.234 | 9.282 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1,441.025 | 1,435.272 | 1,434.632 | 1,423.1 | 1,405.739 | 1,403.34 | 1,397.922 | 1,385.547 | 607.89 | 600.409 | 524.842 | 483.363 | 481.216 | 474.022 | 463.522 | 439.206 | 425.241 | 213.767 | 113.789 | 101.513 | 72.071 | 71.318 | 72.219 | 80.468 | 31.189 | 32.446 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.346 | -588.01 | -492.252 | -466.914 | -466.778 | 5.216 | 0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.693 | 0.861 | 0.827 | 0.177 | 1.56 | 2.046 | 1.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.384 | 21.178 | 20.674 | 21.89 | 32.124 | 36.829 | 35.574 | 31.275 | -0 | 589.356 | 493.598 | 473.337 | 471.968 | 4.109 | 7.304 | 21.759 | 20.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.166 | 0.18 |
Total Non-Current Liabilities
| 1,460.409 | 1,456.45 | 1,455.306 | 1,444.99 | 1,437.863 | 1,440.169 | 1,433.496 | 1,416.822 | 610.929 | 602.616 | 527.015 | 489.963 | 487.966 | 485.392 | 473.349 | 460.965 | 445.35 | 213.767 | 113.789 | 101.513 | 72.071 | 71.318 | 72.219 | 80.622 | 31.355 | 32.627 |
Total Liabilities
| 1,635.186 | 1,618.814 | 1,623.824 | 1,612.289 | 1,604.959 | 1,602.225 | 1,597.678 | 1,588.819 | 664.001 | 663.57 | 578.953 | 548.308 | 539.277 | 525.394 | 521.788 | 499.108 | 481.604 | 243.028 | 134.373 | 117.743 | 88.261 | 88.538 | 90.343 | 98.119 | 40.589 | 41.908 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.91 | 0.905 | 0.898 | 0.897 | 230.414 | 229.656 | 228.595 | 240.426 | 0 | 0 | 160.965 | 153.31 | 153.31 | 153.075 | 151.998 | 149.777 | 149.777 | 124.441 | 123.746 | 120.927 | 120.53 | 83.772 | 0 | 40.577 | 20.102 | 11.005 |
Retained Earnings
| -411.985 | -315.333 | -280.185 | -238.575 | -184.704 | -154.235 | -123.424 | -91.703 | -90.366 | -26.079 | -26.759 | -24.115 | -21.688 | -18.651 | -20.189 | -23.444 | -25.433 | -24.471 | -26.64 | -28.849 | -29.044 | -12.038 | -13.224 | -15.803 | -6.328 | -4.72 |
Accumulated Other Comprehensive Income/Loss
| 0.024 | 0.045 | 0.073 | 0.087 | 0.08 | 0.064 | 0.018 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.902 | -32.825 | 0 | 0 | -18.24 | -15.852 | 0 | 0 | -10.587 | 1.175 | 0.714 |
Other Total Stockholders Equity
| 231.842 | 231.406 | 231.014 | 230.073 | 0 | 0 | 0.018 | 0 | 165.264 | 161.392 | 0 | 7.298 | 6.73 | 6.399 | 6.884 | 48.257 | 40.327 | 7.569 | 6.831 | 26.653 | 22.962 | 5.133 | 87.288 | 45.635 | 0.775 | 0.475 |
Total Shareholders Equity
| -179.209 | -82.977 | -48.2 | -7.518 | 45.79 | 75.485 | 105.189 | 148.722 | 74.899 | 135.313 | 134.206 | 136.492 | 138.351 | 140.822 | 138.692 | 134.688 | 131.847 | 107.54 | 103.938 | 100.491 | 98.595 | 76.867 | 74.065 | 59.822 | 15.724 | 7.474 |
Total Equity
| -179.209 | -82.977 | -48.2 | -7.518 | 45.79 | 75.485 | 105.189 | 148.722 | 74.899 | 135.313 | 134.206 | 136.492 | 138.351 | 140.822 | 138.692 | 134.688 | 131.847 | 107.54 | 103.938 | 100.491 | 98.595 | 76.867 | 74.065 | 59.822 | 15.724 | 7.474 |
Total Liabilities & Shareholders Equity
| 1,635.742 | 1,722.673 | 1,765.115 | 1,809.238 | 1,861.493 | 1,891.483 | 1,918.826 | 1,953.31 | 743.102 | 804.413 | 718.685 | 688.536 | 680.92 | 669.3 | 663.384 | 636.561 | 616.082 | 353.111 | 240.778 | 220.782 | 189.33 | 171.276 | 170.748 | 164.536 | 56.313 | 49.382 |