Akoustis Technologies, Inc.
NASDAQ:AKTS
0.0471 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -108.803 | -23.308 | -15.711 | -20.129 | -17.765 | -15.545 | -11.156 | -19.091 | -16.274 | -14.825 | -15.246 | -12.849 | -10.121 | -10.175 | -11.91 | -11.95 | -10.077 | -7.774 | -9.314 | -8.975 | -5.761 | -9.434 | -6.745 | -7.308 | -6.752 | -4.803 | -5.54 | -4.643 | -1.575 | -2.064 | -3.396 | -2.073 | -2.518 | -0.749 | -1.071 | -1.069 | -0.822 | -0.025 | -0.001 | -0.003 | -0.02 | -0.001 | -0.001 | -0.005 | -0 |
Depreciation & Amortization
| 3.383 | 3.376 | 3.321 | 3.13 | 3.176 | 3.212 | 2.716 | 2.547 | 2.43 | 2.39 | 1.77 | 1.534 | 1.431 | 1.262 | 1.143 | 1.047 | 0.903 | 0.811 | 0.752 | 0.722 | 0.682 | 0.627 | 0.614 | 0.573 | 0.466 | 0.318 | 0.241 | 0.237 | 0.044 | 0.037 | 0.015 | 0.014 | 0.013 | 0.011 | 0.009 | 0.006 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -7.695 | -1.948 | -0.029 | -2.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | -1.533 | 1.52 | -0.338 | 0.151 | 0.341 | 0 | 0 | 0 | 0.689 | -0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.296 | 0.945 | 0.316 | 1.883 | 1.953 | 3.21 | 1.896 | 2.348 | 2.493 | 2.506 | 2.9 | 2.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 1.718 | 2.255 | 1.168 | 2.098 | 1.862 | 1.552 | 1.479 | 0.598 | 0.953 | 0.705 | 1.544 | 0.704 | 0.436 | 0.331 | 0.081 | 0.028 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 61.425 | 2.953 | -0.952 | 3.801 | 2.996 | 1.463 | -3.779 | -1.362 | -0.809 | 0.024 | -0.278 | -3.523 | 0.901 | -0.219 | -1.095 | -0.516 | 0.952 | 0.739 | -0.413 | -0.321 | -0.252 | -0.278 | 0.918 | -0.561 | 0.708 | -0.782 | -1.317 | 2.131 | 0.099 | 0.097 | 0.066 | 0.13 | 0.109 | -0.228 | 0.076 | 0.252 | 0.046 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.536 | 0.361 | -0.866 | 0.61 | -0.506 | -0.195 | -0.195 | 0.817 | -0.703 | -0.587 | -0.167 | -0.182 | 0.451 | -0.875 | -0.4 | 0.005 | 0.341 | 0.434 | -0.542 | -0.299 | -0.125 | 0.153 | 0.006 | -0.104 | 0.304 | -0.22 | 0.006 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.881 | 0.372 | 0.706 | 1.366 | 0.01 | -1.751 | -1.282 | -0.431 | -0.665 | -1.143 | -0.03 | -0.668 | 0.056 | -0.795 | -0.415 | -0.1 | -0.06 | 0.018 | 0.012 | -0.012 | 0.056 | -0.043 | -0.059 | 0.009 | 0.012 | 0.005 | 0.004 | 0.109 | -0.043 | -0.006 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.211 | 2.267 | -0.577 | -0.38 | 3.501 | 1.953 | -1.9 | -0.569 | 1.951 | 0 | 0 | -1.345 | 0.476 | 1.385 | -0.147 | -0.452 | 0 | 0.335 | 0.082 | -0.073 | -0.184 | -0.351 | 1.025 | -0.071 | 0.467 | -0.618 | -1.368 | 2.522 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 57.797 | -0.047 | -0.215 | 2.205 | -0.009 | 1.456 | -0.402 | -1.179 | -1.392 | 1.754 | -0.081 | -1.328 | -0.082 | 0.066 | -0.133 | 0.031 | 0.671 | -0.048 | 0.035 | 0.063 | 0.001 | -0.038 | -0.054 | -0.395 | -0.075 | 0.05 | 0.041 | -0.196 | 0.142 | 0.103 | 0.066 | -0.159 | 0.109 | -0.185 | 0.076 | 0.252 | 0.015 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 36.183 | 12.94 | 9.382 | 0.155 | 0.968 | 0.125 | -0.908 | 0.569 | 0.238 | 0.17 | 0.003 | -0.197 | 0.484 | 3.243 | 3.604 | 3.507 | 3.36 | 1.831 | 2.723 | 2.432 | 0.897 | 0.448 | 0.573 | 0.298 | 0.26 | -0.635 | 0.079 | 0 | -1.726 | 0.008 | 0.712 | 0.157 | 0.86 | 0.128 | -0.005 | -0.014 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -8.108 | -7.791 | -11.339 | -13.108 | -8.701 | -9.9 | -11.231 | -14.989 | -11.922 | -9.735 | -10.851 | -12.687 | -7.305 | -5.889 | -8.258 | -7.912 | -4.862 | -4.393 | -6.252 | -5.798 | -4.249 | -4.861 | -3.809 | -4.748 | -3.115 | -4.351 | -5.057 | -1.677 | -1.517 | -1.905 | -1.059 | -1.067 | -1.1 | -0.507 | -0.909 | -0.796 | -0.576 | -0.021 | -0.001 | -0.003 | -0.02 | -0.001 | -0.001 | -0.005 | -0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.133 | -0.291 | -1.625 | -4.209 | -1.215 | -2.185 | -3.153 | -4.832 | -5.926 | -8.971 | -7.094 | -5.729 | -2.557 | -5.443 | -2.145 | -2.346 | -3.468 | -2.204 | -2.634 | -1.645 | -0.396 | -2.722 | -0.711 | -1.095 | -1.69 | -0.82 | -1.944 | -2.56 | -1.092 | -0.11 | -0.45 | -0.034 | -0.047 | -0.016 | -0.021 | -0.119 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 13.882 | -13.882 | 0 | 0 | -3.501 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -4.209 | -13.883 | 0.122 | 0 | 0 | 0.041 | 0.029 | -4.078 | 0.286 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0.028 | 0 | -0 | 0 | 0.003 | 0.031 | 0 | 0 | 0 | 0 | -2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.133 | -0.291 | -1.625 | -4.209 | -1.216 | -15.945 | -3.153 | -4.832 | -9.386 | -8.941 | -11.172 | -5.443 | -2.557 | -5.443 | -2.145 | -2.346 | -3.436 | -2.204 | -2.606 | -1.645 | -0.396 | -2.722 | -0.708 | -1.065 | -1.69 | -0.82 | -1.944 | -2.56 | -3.938 | -0.11 | -0.45 | -0.034 | -0.047 | -0.016 | -0.021 | -0.119 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.591 | 0 | 0 | 0 | -0 | 0 | 8.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.934 | 10.407 | 0.052 | 0 | 0.272 | 32.026 | 0.289 | 0 | 1.948 | 6.841 | 13.357 | 5.432 | 7.449 | 52.202 | 20.155 | 3.037 | 10.961 | -0.079 | 32.277 | 1.703 | 0.3 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 5.544 | 6.385 | 0 | 0 | 2.563 | 0.77 | 0 | 0 | 4.242 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.009 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.288 | 10.407 | 0.052 | 0 | 0.272 | -0.001 | 0.289 | 0 | 43.974 | 0.239 | 0.452 | 0.057 | 0.343 | 1.737 | 0.744 | 0.102 | 11.438 | 0.009 | 0.223 | -1.703 | -0.134 | -0 | 0 | 0.071 | 13.15 | 0.003 | 13.258 | 0.048 | 0.117 | 0.055 | 3.456 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 17.222 | 10.407 | 0.052 | 0 | 0.272 | 32.025 | 0.289 | 0 | 45.922 | 7.08 | 13.809 | 5.489 | 7.792 | 53.939 | 20.899 | 3.139 | 13.029 | -0.079 | 0 | 1.703 | 0.166 | 0.133 | 37.526 | 0.071 | 13.15 | -0.055 | 13.258 | 0.048 | 5.661 | 6.44 | 0 | 0 | 2.573 | 0.77 | 0 | 0 | 4.242 | 0.016 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.009 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.247 | 2.325 | -12.912 | -17.317 | -9.645 | 6.18 | -14.095 | -19.821 | 24.614 | -11.596 | -8.214 | -12.641 | -2.07 | 42.607 | 10.496 | -7.119 | 4.731 | -6.676 | 23.642 | -7.443 | -4.479 | -7.45 | 33.009 | -5.742 | 8.345 | -5.226 | 6.256 | -4.189 | 0.206 | 4.424 | 1.947 | -1.101 | 1.425 | 0.247 | -0.931 | -0.915 | 3.642 | -0.005 | -0.001 | -0.003 | 0.007 | -0.001 | -0.001 | -0.005 | 0.009 |
Cash At End Of Period
| 24.447 | 15.2 | 12.875 | 25.787 | 43.104 | 52.749 | 46.569 | 60.664 | 80.485 | 55.871 | 67.467 | 75.681 | 88.322 | 90.392 | 47.785 | 37.289 | 44.408 | 39.677 | 46.353 | 22.711 | 30.154 | 34.633 | 42.084 | 9.075 | 14.817 | 6.472 | 11.699 | 5.442 | 9.632 | 9.426 | 5.001 | 3.054 | 4.155 | 2.73 | 2.483 | 3.414 | 4.329 | 0 | 0.005 | 0.006 | 0.01 | 0.003 | 0.004 | 0.005 | 0.009 |