Akoustis Technologies, Inc.
NASDAQ:AKTS
0.0471 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.447 | 15.2 | 12.875 | 25.787 | 43.104 | 52.749 | 46.569 | 60.664 | 80.485 | 55.871 | 67.467 | 75.681 | 88.322 | 90.392 | 47.685 | 37.189 | 44.308 | 39.577 | 46.253 | 22.611 | 30.154 | 34.633 | 42.084 | 9.075 | 14.817 | 6.472 | 11.699 | 5.442 | 9.632 | 9.426 | 5.001 | 3.054 | 4.155 | 2.73 | 2.483 | 3.414 | 4.329 | 0 | 0.005 | 0.006 | 0.01 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.447 | 15.2 | 12.875 | 25.787 | 43.104 | 52.749 | 46.569 | 60.664 | 80.485 | 55.871 | 67.467 | 75.681 | 88.322 | 90.392 | 47.685 | 37.189 | 44.308 | 39.577 | 46.253 | 22.611 | 30.154 | 34.633 | 42.084 | 9.075 | 14.817 | 6.472 | 11.699 | 5.442 | 9.632 | 9.426 | 5.001 | 3.054 | 4.155 | 2.73 | 2.483 | 3.414 | 4.329 | 0 | 0.005 | 0.006 | 0.01 | 0.003 |
Net Receivables
| 5.295 | 5.569 | 6.061 | 3.942 | 4.753 | 4.247 | 3.171 | 2.976 | 3.793 | 3.089 | 2.502 | 1.352 | 1.17 | 1.62 | 0.746 | 0.346 | 0.351 | 0.692 | 1.126 | 0.583 | 0.285 | 0.159 | 0.313 | 0.319 | 0.215 | 0.519 | 0.299 | 0.305 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.223 | 5.104 | 5.476 | 6.182 | 7.548 | 7.558 | 5.807 | 4.525 | 4.094 | 3.429 | 2.286 | 2.058 | 1.39 | 1.446 | 0.651 | 0.236 | 0.136 | 0.076 | 0.094 | 0.107 | 0.094 | 0.15 | 0.107 | 0.048 | 0.058 | 0.07 | 0.075 | 0.079 | 0.188 | 0.05 | 0.043 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.804 | 2.69 | 1.606 | 2.672 | 4.44 | 3.665 | 4.767 | 4.519 | 3.359 | 3.884 | 3.158 | 3.537 | 2.314 | 1.572 | 1.851 | 1.513 | 1.408 | 0.812 | 0.874 | 1.146 | 1.288 | 0.887 | 0.92 | 1.192 | 0.79 | 0.289 | 0.225 | 0.249 | 0.201 | 0.126 | 0.093 | 0.094 | 0.055 | 0.059 | 0.068 | 0.055 | 0.06 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 36.769 | 28.563 | 26.018 | 38.583 | 59.845 | 68.219 | 60.314 | 72.684 | 91.731 | 66.273 | 75.413 | 82.628 | 93.196 | 95.03 | 50.933 | 39.284 | 46.203 | 41.157 | 48.347 | 24.447 | 31.821 | 35.83 | 43.423 | 10.634 | 15.879 | 7.349 | 12.297 | 6.075 | 10.021 | 10.29 | 5.167 | 3.192 | 4.254 | 2.833 | 2.551 | 3.469 | 4.389 | 0 | 0.005 | 0.006 | 0.01 | 0.003 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.828 | 54.237 | 57.356 | 59.401 | 59.2 | 58.796 | 55.557 | 55.217 | 52.283 | 48.359 | 40.637 | 37.321 | 31.201 | 29.286 | 25.669 | 24.103 | 24.304 | 20.693 | 19.99 | 16.681 | 15.178 | 15.485 | 13.383 | 13.292 | 12.82 | 12.236 | 12.283 | 10.169 | 7.854 | 0.688 | 0.626 | 0.214 | 0.207 | 0.183 | 0.192 | 0.181 | 0.082 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 6.508 | 6.508 | 14.559 | 14.559 | 14.559 | 14.53 | 8.051 | 8.051 | 8.051 | 8.051 | 7.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.565 | 13.22 | 13.876 | 14.531 | 15.241 | 15.889 | 8.267 | 8.639 | 8.994 | 9.349 | 10.167 | 0.564 | 0.572 | 0.579 | 0.586 | 0.577 | 0.544 | 0.494 | 0.463 | 0.422 | 0.388 | 0.352 | 0.321 | 0.315 | 0.264 | 0.236 | 0.232 | 0.214 | 0.207 | 0.118 | 0.108 | 0.084 | 0.071 | 0.061 | 0.047 | 0.045 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 19.073 | 19.728 | 28.435 | 29.09 | 29.8 | 30.419 | 16.318 | 16.69 | 17.045 | 17.4 | 18.002 | 0.564 | 0.572 | 0.579 | 0.586 | 0.577 | 0.544 | 0.494 | 0.463 | 0.422 | 0.388 | 0.352 | 0.321 | 0.315 | 0.264 | 0.236 | 0.232 | 0.214 | 0.207 | 0.118 | 0.108 | 0.084 | 0.071 | 0.061 | 0.047 | 0.045 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.071 | 0.071 | 0.074 | 0.073 | 0.072 | 0.071 | 0.071 | 0.071 | 0.279 | 0.06 | 0.06 | 0.011 | 0.025 | 0.282 | 0.382 | 0.382 | 0.382 | 0.57 | 0.507 | 0.773 | 0.562 | 0.499 | 0.436 | 0.376 | 0.344 | 0.129 | 0.033 | 0.181 | 0.011 | 0.011 | 0.021 | 0.131 | 0.011 | 0.011 | 0.061 | 0.019 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 32.972 | 74.036 | 85.865 | 88.564 | 89.072 | 89.286 | 71.946 | 71.978 | 69.607 | 65.819 | 58.699 | 37.896 | 31.798 | 30.147 | 26.637 | 25.062 | 25.23 | 21.757 | 20.96 | 17.876 | 16.128 | 16.335 | 14.139 | 13.983 | 13.429 | 12.601 | 12.548 | 10.564 | 8.071 | 0.817 | 0.754 | 0.429 | 0.289 | 0.254 | 0.3 | 0.245 | 0.123 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 69.741 | 102.599 | 111.883 | 127.147 | 148.917 | 157.505 | 132.26 | 144.662 | 161.338 | 132.092 | 134.112 | 120.524 | 124.994 | 125.177 | 77.57 | 64.346 | 71.433 | 62.914 | 69.307 | 42.323 | 47.949 | 52.165 | 57.562 | 24.617 | 29.308 | 19.951 | 24.845 | 16.639 | 18.092 | 11.106 | 5.921 | 3.62 | 4.543 | 3.087 | 2.851 | 3.714 | 4.513 | 0 | 0.005 | 0.006 | 0.01 | 0.003 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.998 | 4.796 | 3.187 | 6.023 | 3.979 | 3.125 | 2.602 | 4.157 | 3.63 | 3.79 | 1.818 | 3.613 | 1.188 | 0.897 | 0.936 | 0.707 | 2.135 | 0.607 | 1.539 | 0.218 | 0.245 | 0.315 | 0.845 | 0.355 | 0.139 | 0.128 | 1.054 | 1.613 | 0.495 | 0.146 | 0.035 | 0.15 | 0.073 | 0.049 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 |
Short Term Debt
| 10.514 | 2.165 | 0.956 | 0.92 | 0.878 | 0.83 | 0.542 | 0.61 | -1.159 | 0.584 | 0.582 | 0.56 | 0.54 | 1.738 | 10.889 | 0.482 | 0.462 | 0.446 | 0.224 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.131 | 0.095 | 0.056 | 0.312 | 0.105 | 0.114 | 0.06 | 0.147 | 0.286 | 0.115 | 0.101 | 0 | 0.041 | 0.123 | 0.057 | 0.19 | 0 | 0 | 0.048 | 0.013 | 0.005 | 0.004 | 0.042 | 0.096 | 0.053 | 0.128 | 0.077 | 0.037 | 0.015 | 0.031 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 69.726 | 20.173 | 10.083 | 8.641 | 12.609 | 7.738 | 5.571 | 7.735 | 8.429 | 6.687 | 4.611 | 3.708 | 5.496 | 4.51 | 3.384 | 2.801 | 3.533 | 2.563 | 2.309 | 2.266 | 2.966 | 2.485 | 1.699 | 1.759 | 2.454 | 1.781 | 1.973 | 2.19 | 0.842 | 1.126 | 0.884 | 0.687 | 0.47 | 0.318 | 0.51 | 0.378 | 0.123 | 0 | -0 | -0 | -0 | -0 |
Total Current Liabilities
| 84.369 | 18.228 | 14.282 | 15.896 | 17.571 | 11.807 | 8.775 | 12.649 | 12.658 | 11.176 | 7.112 | 7.881 | 7.265 | 6.764 | 15.266 | 4.18 | 6.13 | 3.616 | 4.12 | 2.713 | 3.216 | 2.804 | 2.585 | 2.21 | 2.646 | 2.037 | 3.105 | 3.839 | 1.351 | 1.302 | 0.947 | 0.837 | 0.544 | 0.367 | 0.51 | 0.378 | 0.123 | 0.019 | 0.001 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 42.349 | 42.349 | 43.715 | 43.342 | 44.99 | 45.122 | 44.014 | 44.586 | 44.542 | 0.018 | 0.094 | 0.128 | 0.202 | 0.666 | 15.703 | 24.864 | 23.691 | 20.686 | 20.875 | 19.8 | 18.215 | 19.1 | 16.965 | 11.867 | 11.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.804 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.393 | 0.74 | 0.708 | 0.652 | 1.199 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.118 | 0.581 | 0.563 | 0.561 | 1.46 | 1.4 | 1.347 | 1.175 | 1.81 | 1.731 | 1.731 | 0 | 0.397 | 1.48 | 1.323 | 0.314 | 0.186 | 0.191 | 0.205 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 42.466 | 42.466 | 43.832 | 43.459 | 45.107 | 45.239 | 44.407 | 45.326 | 45.25 | 2.474 | 3.332 | 0.245 | 0.319 | 0.783 | 15.82 | 24.981 | 23.808 | 20.803 | 20.993 | 20.381 | 18.778 | 19.661 | 18.425 | 13.267 | 12.812 | 1.175 | 1.81 | 1.731 | 1.731 | 0.177 | 0.397 | 1.48 | 1.323 | 0.314 | 0.186 | 0.191 | 0.205 | 0.019 | 0.001 | 0 | 0 | 0 |
Total Liabilities
| 126.835 | 60.694 | 58.114 | 59.355 | 62.678 | 57.046 | 53.182 | 57.975 | 57.908 | 13.65 | 10.444 | 8.126 | 7.584 | 7.547 | 31.086 | 29.161 | 29.938 | 24.419 | 25.113 | 23.094 | 21.994 | 22.465 | 21.011 | 15.477 | 15.458 | 3.211 | 4.915 | 5.57 | 3.081 | 1.302 | 1.344 | 2.317 | 1.866 | 0.681 | 0.695 | 0.569 | 0.328 | 0.019 | 0.001 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.123 | 0.099 | 0.075 | 0.072 | 0.072 | 0.072 | 0.058 | 0.057 | 0.057 | 0.056 | 0.055 | 0.052 | 0.051 | 0.05 | 0.041 | 0.039 | 0.038 | 0.036 | 0.036 | 0.03 | 0.03 | 0.03 | 0.03 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.018 | 0.017 | 0.016 | 0.015 | 0.014 | 0.013 | 0.012 | 0.012 | 0.013 | 0.012 | 0.012 | 0.012 | 0.009 |
Retained Earnings
| -438.506 | -329.704 | -306.396 | -290.685 | -270.355 | -252.59 | -237.045 | -225.889 | -206.798 | -190.57 | -175.884 | -160.62 | -147.771 | -137.65 | -127.475 | -115.565 | -103.615 | -93.538 | -85.764 | -76.45 | -67.474 | -61.713 | -52.279 | -45.534 | -38.247 | -31.494 | -26.692 | -21.151 | -15.783 | -14.208 | -12.143 | -8.748 | -6.675 | -4.157 | -3.408 | -2.337 | -1.269 | -0.057 | -0.032 | -0.031 | -0.027 | -0.007 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.745 | -7.665 | -6.677 | -5.873 | -5.102 | -4.381 | -3.757 | -3.136 | -2.551 | -1.943 | -1.364 | -0.907 | -0.616 | -0.379 | -0.146 | -0.105 | -0.069 | -0.056 | -0.043 | -0.032 | -0.021 | -0.013 | -0.008 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 381.289 | 371.51 | 360.09 | 358.405 | 356.522 | 352.977 | 316.065 | 312.519 | 310.171 | 301.554 | 291.969 | 272.966 | 265.13 | 255.23 | 173.918 | 150.711 | 145.072 | 131.997 | 129.922 | 95.649 | 93.399 | 91.383 | 88.801 | 54.652 | 52.074 | 48.211 | 46.6 | 32.201 | 30.775 | 23.994 | 16.704 | 10.035 | 9.336 | 6.55 | 5.55 | 5.47 | 5.442 | 0.039 | 0.036 | 0.036 | 0.036 | 0 |
Total Shareholders Equity
| -57.094 | 41.905 | 53.769 | 67.792 | 86.239 | 100.459 | 79.078 | 86.687 | 103.43 | 111.04 | 116.14 | 112.398 | 117.41 | 117.63 | 46.484 | 35.185 | 41.495 | 38.495 | 44.194 | 19.229 | 25.955 | 29.7 | 36.551 | 9.14 | 13.85 | 16.739 | 19.93 | 11.069 | 15.011 | 9.804 | 4.577 | 1.303 | 2.676 | 2.406 | 2.156 | 3.145 | 4.185 | -0.019 | 0.005 | 0.006 | 0.009 | 0.002 |
Total Equity
| -57.094 | 41.905 | 53.769 | 67.792 | 86.239 | 100.459 | 79.078 | 86.687 | 103.43 | 118.442 | 123.668 | 112.398 | 117.41 | 117.63 | 46.484 | 35.185 | 41.495 | 38.495 | 44.194 | 19.229 | 25.955 | 29.7 | 36.551 | 9.14 | 13.85 | 16.739 | 19.93 | 11.069 | 15.011 | 9.804 | 4.577 | 1.303 | 2.676 | 2.406 | 2.156 | 3.145 | 4.185 | -0.019 | 0.005 | 0.006 | 0.009 | 0.002 |
Total Liabilities & Shareholders Equity
| 69.741 | 102.599 | 111.883 | 127.147 | 148.917 | 157.505 | 132.26 | 144.662 | 161.338 | 132.092 | 134.112 | 120.524 | 124.994 | 125.177 | 77.57 | 64.346 | 71.433 | 62.914 | 69.307 | 42.323 | 47.949 | 52.165 | 57.562 | 24.617 | 29.308 | 19.951 | 24.845 | 16.639 | 18.092 | 11.106 | 5.921 | 3.62 | 4.543 | 3.087 | 2.851 | 3.714 | 4.513 | 0 | 0.005 | 0.006 | 0.01 | 0.003 |