Aktia Pankki Oyj
HEL:AKTIA.HE
9.19 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 81.3 | 81.6 | 75.2 | 75.2 | 70.4 | 70.4 | 67.5 | 56.2 | 71.5 | 59 | 65.5 | 66.9 | 73.3 | 57.9 | 57 | 49.4 | 54.7 | 39.8 | 55.044 | 52.9 | 50.5 | 52.7 | 46.455 | 54.2 | 55.8 | 51.2 | 51.948 | 50.2 | 54.3 | 53.1 | 46.531 | 51.9 | 59.5 | 50.3 | 52.146 | 49.3 | 54 | 53.1 | 51.878 | 50.1 | 58.3 | 51.9 | 57.512 | 53.5 | 48.5 | 48.7 | 46.374 | 48.7 | 46.6 | 45.7 | 44.82 | 38.1 | 45.1 | 50.1 | 52.631 | 47.4 | 53.2 | 48.8 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 81.3 | 81.6 | 75.2 | 75.2 | 70.4 | 70.4 | 67.5 | 56.2 | 71.5 | 59 | 65.5 | 66.9 | 73.3 | 57.9 | 57 | 49.4 | 54.7 | 39.8 | 55.044 | 52.9 | 50.5 | 52.7 | 46.455 | 54.2 | 55.8 | 51.2 | 51.948 | 50.2 | 54.3 | 53.1 | 46.531 | 51.9 | 59.5 | 50.3 | 52.146 | 49.3 | 54 | 53.1 | 51.878 | 50.1 | 58.3 | 51.9 | 57.512 | 53.5 | 48.5 | 48.7 | 46.374 | 48.7 | 46.6 | 45.7 | 44.82 | 38.1 | 45.1 | 50.1 | 52.631 | 47.4 | 53.2 | 48.8 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.7 | 11 | 12.602 | 9.6 | 9.7 | 9.2 | 10.046 | 7.5 | 8.1 | 7.5 | 9.155 | 7.5 | 7.6 | 6.4 | 8.458 | 7.1 | 6.4 | 5.6 | 8.492 | 6.4 | 6.2 | 6.8 | 9.718 | 6.1 | 6.3 | 5.6 | 10 | 6.7 | 8 | 7.8 | 10.741 | 6.4 | 6.7 | 7.1 | 9.855 | 6.4 | 5.9 | 6.5 | 9.115 | 6.4 | 6.3 | 6.6 | 13.452 | 6.9 | 6.7 | 4.8 | 12.619 | 6 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 26.2 | 25.3 | 3.766 | 26.8 | 26.8 | 26.9 | 4.056 | 26.7 | 25.7 | 26.3 | 3.298 | 0 | 0 | 0 | 3.071 | 0 | 0 | 0 | 3.476 | 0 | 0 | 0 | 3.218 | 0 | 0 | 0 | 4.758 | 0 | 0 | 0 | 5.893 | 0 | 0 | 0 | 5.419 | 0 | 0 | 0 | 4.917 | 0 | 0 | 0 | 5.208 | 0 | 0 | 0 | 39.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 38.9 | 36.3 | 45.549 | 36.4 | 36.5 | 36.1 | 42.906 | 34.2 | 33.8 | 33.8 | 45.341 | 7.5 | 7.6 | 6.4 | 11.529 | 7.1 | 6.4 | 5.6 | 11.968 | 6.4 | 6.2 | 6.8 | 12.936 | 6.1 | 6.3 | 5.6 | 14.758 | 6.7 | 8 | 7.8 | 16.634 | 6.4 | 6.7 | 7.1 | 15.274 | 6.4 | 5.9 | 6.5 | 14.032 | 6.4 | 6.3 | 6.6 | 18.66 | 6.9 | 6.7 | 4.8 | 51.628 | 6 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -22.9 | -20.5 | -19 | -18.3 | -19.1 | 45.7 | 45.4 | 42.9 | 44.6 | 46 | 44.8 | 34.1 | 36.8 | 31.1 | 24.771 | 26.7 | 29.7 | 30.1 | 23.223 | 27.8 | 28.7 | 29.3 | 25.296 | 25.8 | 31.7 | 27.4 | 27.152 | 27.2 | 31.8 | 29.5 | 23.781 | 28.3 | 30.1 | 29.4 | 25.167 | 26 | 29.9 | 29.2 | 25.392 | 26.5 | 29.9 | 29.5 | 27.315 | 27.8 | 27.4 | 27.7 | 42.431 | 28.1 | 27 | 31.3 | 34.293 | 29.8 | 33.7 | 31.8 | 35.855 | 27.6 | 28.9 | 27.7 |
Operating Expenses
| 22.9 | 20.5 | 45.4 | 40.8 | 42.2 | 45.7 | 45.4 | 42.9 | 44.6 | 46 | 44.8 | 41.6 | 44.4 | 37.5 | 36.3 | 33.8 | 36.1 | 35.7 | 35.191 | 34.2 | 34.9 | 36.1 | 38.232 | 31.9 | 38 | 33 | 41.91 | 33.9 | 39.8 | 37.3 | 40.415 | 34.7 | 36.8 | 36.5 | 40.441 | 32.4 | 35.8 | 35.7 | 39.424 | 32.9 | 36.2 | 36.1 | 45.975 | 34.7 | 34.1 | 32.5 | 42.431 | 34.1 | 32.3 | 31.3 | 34.293 | 29.8 | 33.7 | 31.8 | 35.855 | 27.6 | 28.9 | 27.7 |
Operating Income
| 30.1 | 33.2 | 25.3 | 32 | 26.7 | 22.2 | 13.423 | 12.4 | 24.7 | 13.2 | 20.3 | 24.4 | 23.1 | 18.2 | 17.89 | 15.9 | 17.8 | 3.9 | 18.519 | 14.3 | 25.9 | 18.5 | 3.074 | 23.7 | 18.2 | 19.6 | 5.019 | 8 | 14.5 | 18.2 | 8.567 | 15.9 | 22.4 | 14.6 | 11.147 | 16.5 | 20.1 | 16.9 | 11.181 | 16.5 | 21.7 | 16.3 | 10.898 | 19.5 | 14.1 | 15.4 | 0.345 | 13.6 | 12.9 | 12.2 | 1.795 | 7.3 | 9.2 | 14.2 | 12.405 | 18.9 | 21.1 | 15.9 |
Operating Income Ratio
| 0.37 | 0.407 | 0.336 | 0.426 | 0.379 | 0.315 | 0.199 | 0.221 | 0.345 | 0.224 | 0.31 | 0.365 | 0.315 | 0.314 | 0.314 | 0.322 | 0.325 | 0.098 | 0.336 | 0.27 | 0.513 | 0.351 | 0.066 | 0.437 | 0.326 | 0.383 | 0.097 | 0.159 | 0.267 | 0.343 | 0.184 | 0.306 | 0.376 | 0.29 | 0.214 | 0.335 | 0.372 | 0.318 | 0.216 | 0.329 | 0.372 | 0.314 | 0.189 | 0.364 | 0.291 | 0.316 | 0.007 | 0.279 | 0.277 | 0.267 | 0.04 | 0.192 | 0.204 | 0.283 | 0.236 | 0.399 | 0.397 | 0.326 |
Total Other Income Expenses Net
| 30.1 | 33.3 | -0.1 | 32 | 0.1 | 22.1 | -0.023 | -0.1 | 24.5 | 0.3 | 20.4 | 24.5 | -0.1 | -1.3 | 1.81 | 0.1 | -1.5 | -1.1 | 0.637 | -3.3 | -1.7 | -1.3 | 5.014 | 0.9 | -0.3 | -1.9 | 5.2 | -7.8 | -0.1 | -1.8 | 30.868 | -0.1 | 0 | 0.7 | -0.032 | -0.1 | -0.4 | 0.1 | 1.333 | 0.8 | 0.3 | 0.1 | 0.187 | 0.1 | -0.1 | 0.6 | 0.14 | -0.2 | 0.1 | 0.2 | 0.083 | -0.1 | 0.3 | 0.7 | 0.649 | 0.5 | 0.7 | 0.7 |
Income Before Tax
| 30.1 | 33.3 | 25.2 | 32 | 26.8 | 22.2 | 13.4 | 12.3 | 24.7 | 13.5 | 20.3 | 24.4 | 23 | 16.9 | 19.7 | 16 | 16.3 | 2.8 | 19.156 | 14.3 | 24.2 | 17.2 | 8.088 | 23.7 | 18.2 | 17.7 | 10.219 | 8 | 14.4 | 16.4 | 8.567 | 15.8 | 22.4 | 14.6 | 11.115 | 16.4 | 19.7 | 17 | 12.514 | 17.3 | 22 | 16.4 | 11.085 | 19.6 | 14 | 15.4 | 0.485 | 13.4 | 13 | 12.4 | 1.878 | 7.2 | 9.5 | 14.9 | 13.054 | 19.4 | 21.8 | 16.6 |
Income Before Tax Ratio
| 0.37 | 0.408 | 0.335 | 0.426 | 0.381 | 0.315 | 0.199 | 0.219 | 0.345 | 0.229 | 0.31 | 0.365 | 0.314 | 0.292 | 0.346 | 0.324 | 0.298 | 0.07 | 0.348 | 0.27 | 0.479 | 0.326 | 0.174 | 0.437 | 0.326 | 0.346 | 0.197 | 0.159 | 0.265 | 0.309 | 0.184 | 0.304 | 0.376 | 0.29 | 0.213 | 0.333 | 0.365 | 0.32 | 0.241 | 0.345 | 0.377 | 0.316 | 0.193 | 0.366 | 0.289 | 0.316 | 0.01 | 0.275 | 0.279 | 0.271 | 0.042 | 0.189 | 0.211 | 0.297 | 0.248 | 0.409 | 0.41 | 0.34 |
Income Tax Expense
| 6 | 6 | 4.9 | 7.3 | 5.7 | 4.1 | 2.6 | 2.4 | 4.9 | 2.5 | 4 | 5 | 5.4 | 2.9 | 4.6 | 3.5 | 3.3 | 0.7 | 3.231 | 3.1 | 3.6 | 3 | 1.583 | 3.9 | 3.5 | 2.6 | 2.078 | 1.5 | 3.3 | 2.9 | 2.059 | 3 | 4.4 | 2.7 | 2.446 | 3 | 3.3 | 3.9 | 2.182 | 3.7 | 4.1 | 3.3 | -0.77 | 5 | 3.6 | 3.7 | 2.202 | 3.5 | 3.1 | 3.4 | -0.523 | 1.8 | 2.8 | 3.7 | 3.825 | 4.6 | 5.5 | 4.3 |
Net Income
| 24.1 | 27.2 | 20.4 | 24.7 | 20.3 | 18.1 | 10.8 | 10 | 19.8 | 11 | 16.3 | 19.4 | 17.7 | 14 | 15.1 | 12.4 | 13 | 2.1 | 15.925 | 11.2 | 20.6 | 14.1 | 6.405 | 19.8 | 14.7 | 15.1 | 8.24 | 6.5 | 11.2 | 13.5 | 6.508 | 12.9 | 18 | 11.9 | 8.701 | 13.5 | 16.8 | 13 | 8.999 | 12.8 | 17.6 | 13 | 11.668 | 14.5 | 10.5 | 11.7 | -1.857 | 10.1 | 9.8 | 8.8 | 2.318 | 5.5 | 6.4 | 10.5 | 8.58 | 14.3 | 15.6 | 11.6 |
Net Income Ratio
| 0.296 | 0.333 | 0.271 | 0.328 | 0.288 | 0.257 | 0.16 | 0.178 | 0.277 | 0.186 | 0.249 | 0.29 | 0.241 | 0.242 | 0.265 | 0.251 | 0.238 | 0.053 | 0.289 | 0.212 | 0.408 | 0.268 | 0.138 | 0.365 | 0.263 | 0.295 | 0.159 | 0.129 | 0.206 | 0.254 | 0.14 | 0.249 | 0.303 | 0.237 | 0.167 | 0.274 | 0.311 | 0.245 | 0.173 | 0.255 | 0.302 | 0.25 | 0.203 | 0.271 | 0.216 | 0.24 | -0.04 | 0.207 | 0.21 | 0.193 | 0.052 | 0.144 | 0.142 | 0.21 | 0.163 | 0.302 | 0.293 | 0.238 |
EPS
| 0.33 | 0.37 | 0.28 | 0.34 | 0.29 | 0.25 | 0.15 | 0.14 | 0.28 | 0.15 | 0.23 | 0.28 | 0.25 | 0.2 | 0.22 | 0.18 | 0.19 | 0.03 | 0.23 | 0.16 | 0.3 | 0.21 | 0.093 | 0.29 | 0.21 | 0.22 | 0.12 | 0.09 | 0.16 | 0.2 | 0.098 | 0.19 | 0.27 | 0.18 | 0.13 | 0.2 | 0.25 | 0.2 | 0.14 | 0.19 | 0.27 | 0.2 | 0.18 | 0.22 | 0.16 | 0.22 | -0.028 | 0.15 | 3.2 | 2.9 | 0.76 | 1.8 | 2.09 | 3,500,000 | 2.8 | 4.67 | 5.09 | 3.79 |
EPS Diluted
| 0.33 | 0.37 | 0.28 | 0.34 | 0.29 | 0.25 | 0.15 | 0.14 | 0.28 | 0.15 | 0.23 | 0.28 | 0.25 | 0.2 | 0.22 | 0.18 | 0.19 | 0.03 | 0.23 | 0.16 | 0.3 | 0.21 | 0.093 | 0.29 | 0.21 | 0.22 | 0.12 | 0.09 | 0.16 | 0.2 | 0.098 | 0.19 | 0.27 | 0.18 | 0.13 | 0.2 | 0.25 | 0.2 | 0.14 | 0.19 | 0.27 | 0.2 | 0.18 | 0.22 | 0.16 | 0.22 | -0.028 | 0.15 | 3.2 | 2.9 | 0.76 | 1.8 | 2.09 | 3,500,000 | 2.8 | 4.67 | 5.09 | 3.79 |
EBITDA
| 6.1 | 5.9 | 31.3 | 37 | 31.4 | 27 | 18.2 | 17.1 | 29.4 | 17.9 | 25.226 | 28.9 | 27.1 | 21.4 | 21.099 | 19.1 | 20.9 | 7 | 21.726 | 17.4 | 29.1 | 21.7 | 6.055 | 27.8 | 21.4 | 22.7 | 8.018 | 11.6 | 16.2 | 19.9 | 10.453 | 18 | 24.5 | 16.7 | 13.07 | 18.5 | 22.2 | 19 | 13.125 | 18.3 | 23.5 | 18.1 | 12.572 | 23.3 | 14.7 | 16.1 | 1.309 | 15.3 | 13.7 | 13 | 2.761 | 8.2 | 10.2 | 15.3 | 13.52 | 20 | 22.3 | 17.1 |
EBITDA Ratio
| 0.075 | 0.072 | 0.416 | 0.492 | 0.446 | 0.384 | 0.27 | 0.304 | 0.411 | 0.303 | 0.385 | 0.432 | 0.37 | 0.37 | 0.37 | 0.387 | 0.382 | 0.176 | 0.395 | 0.329 | 0.576 | 0.412 | 0.13 | 0.513 | 0.384 | 0.443 | 0.154 | 0.231 | 0.298 | 0.375 | 0.225 | 0.347 | 0.412 | 0.332 | 0.251 | 0.375 | 0.411 | 0.358 | 0.253 | 0.365 | 0.403 | 0.349 | 0.219 | 0.436 | 0.303 | 0.331 | 0.028 | 0.314 | 0.294 | 0.284 | 0.062 | 0.215 | 0.226 | 0.305 | 0.257 | 0.422 | 0.419 | 0.35 |