AksharChem (India) Limited
NSE:AKSHARCHEM.NS
303.65 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 859.083 | 817.872 | 752.845 | 732.988 | 716.765 | 647.383 | 649.065 | 905.248 | 1,145.09 | 1,001.59 | 894.725 | 827.304 | 958.572 | 753.004 | 669.258 | 500.406 | 542.161 | 652.428 | 557.459 | 646.338 | 700.76 | 765.74 | 819.758 | 853.269 | 754.642 | 765.112 | 588.432 | 656.24 | 632.803 | 529.948 | 635.303 | 757.214 | 592.462 | 483.818 | 496.269 | 418.122 | 478.852 | 501.617 | 459.465 | 475.853 | 385.866 | 367.423 | 352.937 | 420.949 | 307.424 | 278.753 | 269.022 | 187.412 | 223.116 | 118.394 | 163.887 |
Cost of Revenue
| 707.907 | 678.834 | 426.697 | 499.91 | 427.097 | 783.496 | 427.921 | 606.559 | 762.447 | 858.902 | 463.224 | 482.132 | 607.891 | 478.024 | 383.491 | 277.261 | 343.455 | 432.582 | 304.895 | 368.847 | 440.091 | 565.163 | 567.005 | 479.54 | 488.473 | 491.729 | 343.96 | 395.438 | 380.904 | 313.5 | 271.359 | 322.633 | 299.784 | 274.723 | 313.685 | 272.119 | 333.498 | 525.506 | 339.935 | 316.689 | 259.374 | 340.815 | 221.821 | 245.387 | 222.088 | 301.359 | 219.574 | 150.588 | 179.648 | 158.861 | 129.692 |
Gross Profit
| 151.176 | 139.038 | 326.148 | 233.078 | 289.668 | -136.113 | 221.144 | 298.689 | 382.643 | 142.688 | 431.501 | 345.172 | 350.681 | 274.98 | 285.767 | 223.145 | 198.706 | 219.846 | 252.564 | 277.491 | 260.669 | 200.577 | 252.753 | 373.729 | 266.169 | 273.383 | 244.472 | 260.802 | 251.899 | 216.448 | 363.944 | 434.581 | 292.678 | 209.095 | 182.584 | 146.003 | 145.354 | -23.888 | 119.53 | 159.164 | 126.492 | 26.608 | 131.116 | 175.562 | 85.336 | -22.606 | 49.448 | 36.824 | 43.468 | -40.467 | 34.195 |
Gross Profit Ratio
| 0.176 | 0.17 | 0.433 | 0.318 | 0.404 | -0.21 | 0.341 | 0.33 | 0.334 | 0.142 | 0.482 | 0.417 | 0.366 | 0.365 | 0.427 | 0.446 | 0.367 | 0.337 | 0.453 | 0.429 | 0.372 | 0.262 | 0.308 | 0.438 | 0.353 | 0.357 | 0.415 | 0.397 | 0.398 | 0.408 | 0.573 | 0.574 | 0.494 | 0.432 | 0.368 | 0.349 | 0.304 | -0.048 | 0.26 | 0.334 | 0.328 | 0.072 | 0.371 | 0.417 | 0.278 | -0.081 | 0.184 | 0.196 | 0.195 | -0.342 | 0.209 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.729 | 0 | 0 | 0 | 2.025 | 0 | 0 | 0 | 1.506 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 1.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.105 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0.561 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.707 | 0 | 0 | 0 | 4.134 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.887 | 0 | 0 | 0 | 22.717 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 123.447 | 169.414 | 116.729 | 108.768 | 33.111 | 121.836 | 93.808 | 127.134 | 31.251 | 35.879 | 29.626 | 30.635 | 134.798 | 30.189 | 26.072 | 27.274 | 26.036 | 29.638 | 24.311 | 28.205 | 23.744 | 28.607 | 23.271 | 24.94 | 20.001 | 27.743 | 27.092 | 16.057 | 13.7 | 21.086 | 21.086 | 17.392 | 15.869 | 18.424 | 16.855 | 14.037 | 13.952 | 22.042 | 13.363 | 13.493 | 6.34 | 70.441 | 5.442 | 5.226 | 3.924 | 33.954 | 4.124 | 4.042 | 0 | 0 | 0 |
Other Expenses
| 0.601 | 1.037 | 2.802 | 0.233 | 0.415 | 0.74 | 0.193 | 0.143 | 0.441 | -6.978 | 3.955 | 3.342 | 0.403 | -4.832 | 1.443 | 2.292 | 1.567 | -5.079 | 0.77 | -4.809 | 9.538 | -32.659 | 18.653 | -16.221 | 30.619 | 1.856 | 146.256 | 121.596 | 138.656 | 111.689 | 177.956 | 155.897 | 138.953 | 138.409 | 93.49 | 73.148 | 85.265 | -55.374 | 74.319 | 73.268 | 61.883 | -31.492 | 47.037 | 49.863 | 38.029 | -43.958 | 35.701 | 32.126 | 34.12 | -29.939 | 33.418 |
Operating Expenses
| 123.447 | 169.414 | 311.459 | 300.002 | 329.896 | -121.318 | 233.537 | 276.168 | 352.333 | 184.056 | 352.081 | 301.934 | 279.949 | 202.67 | 237.867 | 205.132 | 168.285 | 177.595 | 219.261 | 245.313 | 218.443 | 200.201 | 216.348 | 230.118 | 191.547 | 184.544 | 146.256 | 121.596 | 138.656 | 111.689 | 177.956 | 155.897 | 138.953 | 138.409 | 93.49 | 73.148 | 85.265 | -55.374 | 74.319 | 73.268 | 61.883 | -31.492 | 47.037 | 49.863 | 38.029 | -43.958 | 35.701 | 32.126 | 34.12 | -29.939 | 33.418 |
Operating Income
| 27.729 | -30.376 | 17.491 | -66.691 | -40.228 | -14.055 | -12.2 | 22.664 | 30.31 | 1.599 | 79.42 | 43.238 | 70.732 | 72.31 | 47.9 | 18.013 | 30.421 | 42.251 | 33.303 | 32.178 | 42.226 | 0.376 | 36.405 | 143.611 | 74.622 | 88.839 | 97.265 | 134.732 | 106.257 | 97.3 | 179.934 | 271.368 | 144.348 | 62.404 | 80.609 | 65.172 | 51.076 | 46.07 | 37.498 | 89.162 | 60.938 | 40.161 | 82.188 | 123.497 | 43.734 | 17.279 | 9.324 | 1.43 | 5.839 | -14.388 | -2.853 |
Operating Income Ratio
| 0.032 | -0.037 | 0.023 | -0.091 | -0.056 | -0.022 | -0.019 | 0.025 | 0.026 | 0.002 | 0.089 | 0.052 | 0.074 | 0.096 | 0.072 | 0.036 | 0.056 | 0.065 | 0.06 | 0.05 | 0.06 | 0 | 0.044 | 0.168 | 0.099 | 0.116 | 0.165 | 0.205 | 0.168 | 0.184 | 0.283 | 0.358 | 0.244 | 0.129 | 0.162 | 0.156 | 0.107 | 0.092 | 0.082 | 0.187 | 0.158 | 0.109 | 0.233 | 0.293 | 0.142 | 0.062 | 0.035 | 0.008 | 0.026 | -0.122 | -0.017 |
Total Other Income Expenses Net
| -11.852 | -9.65 | -6.988 | -8.547 | -7.595 | -6.009 | -7.243 | -8.045 | -9.336 | -10.739 | -4.285 | 1.818 | -2.315 | 4.02 | 0.164 | 0.931 | -0.755 | -3.6 | -2.203 | -5.666 | 6.178 | 18.268 | 16.388 | -18.509 | 28.181 | -0.62 | 0 | 0 | -6.986 | -52.752 | 0.52 | -32.452 | -13.075 | 0 | -6.429 | 0 | -8.476 | 0 | -7.524 | -11.565 | -3.228 | -18.72 | -1.891 | -2.202 | -3.573 | -4.169 | -4.423 | -3.268 | 0 | 0 | 0 |
Income Before Tax
| 15.877 | -40.026 | 7.701 | -75.471 | -47.823 | -20.804 | -19.636 | 14.476 | 20.974 | -9.14 | 75.135 | 45.056 | 68.417 | 76.33 | 48.064 | 18.946 | 29.666 | 84.556 | 31.624 | 26.512 | 48.404 | 54.073 | 52.793 | 125.102 | 102.803 | 88.219 | 97.265 | 134.732 | 106.257 | 97.3 | 179.934 | 271.368 | 144.348 | 62.404 | 80.609 | 65.172 | 51.076 | 46.07 | 37.498 | 77.597 | 60.938 | 40.161 | 82.188 | 123.497 | 43.734 | 17.279 | 9.324 | 1.43 | 5.839 | -14.388 | -2.853 |
Income Before Tax Ratio
| 0.018 | -0.049 | 0.01 | -0.103 | -0.067 | -0.032 | -0.03 | 0.016 | 0.018 | -0.009 | 0.084 | 0.054 | 0.071 | 0.101 | 0.072 | 0.038 | 0.055 | 0.13 | 0.057 | 0.041 | 0.069 | 0.071 | 0.064 | 0.147 | 0.136 | 0.115 | 0.165 | 0.205 | 0.168 | 0.184 | 0.283 | 0.358 | 0.244 | 0.129 | 0.162 | 0.156 | 0.107 | 0.092 | 0.082 | 0.163 | 0.158 | 0.109 | 0.233 | 0.293 | 0.142 | 0.062 | 0.035 | 0.008 | 0.026 | -0.122 | -0.017 |
Income Tax Expense
| 4.361 | 20.185 | 4.438 | 0.567 | 5.964 | -1.152 | -5.434 | 4.654 | 6.363 | -35.983 | 22.807 | 13.375 | 20.121 | 20.608 | 14.597 | 5.708 | 7.084 | 26.506 | 9.81 | 9.059 | -11.506 | 17.557 | 12.727 | 50.85 | 27.285 | 39.397 | 14.207 | 32.2 | 34.5 | 27.928 | 87.287 | 91.611 | 49.853 | 22.084 | 29.972 | 22.146 | 18.711 | 20.259 | 13.236 | 20.341 | 20.069 | 26.599 | 39.786 | 22.31 | 0.456 | -2.542 | -0.502 | -0.069 | -0.943 | -3.377 | 0 |
Net Income
| 11.516 | -60.211 | 3.263 | -76.038 | -53.787 | -19.652 | -14.202 | 9.822 | 14.611 | 26.843 | 52.328 | 31.681 | 48.296 | 55.722 | 33.467 | 13.238 | 22.582 | 58.05 | 21.814 | 17.453 | 59.91 | 36.516 | 40.066 | 74.252 | 75.518 | 48.822 | 83.058 | 102.532 | 71.757 | 69.372 | 92.647 | 179.757 | 94.495 | 40.32 | 50.645 | 43.026 | 32.365 | 25.811 | 24.262 | 68.821 | 40.869 | 13.562 | 42.402 | 101.187 | 43.278 | 19.821 | 9.826 | 1.499 | 6.782 | -11.011 | -2.853 |
Net Income Ratio
| 0.013 | -0.074 | 0.004 | -0.104 | -0.075 | -0.03 | -0.022 | 0.011 | 0.013 | 0.027 | 0.058 | 0.038 | 0.05 | 0.074 | 0.05 | 0.026 | 0.042 | 0.089 | 0.039 | 0.027 | 0.085 | 0.048 | 0.049 | 0.087 | 0.1 | 0.064 | 0.141 | 0.156 | 0.113 | 0.131 | 0.146 | 0.237 | 0.159 | 0.083 | 0.102 | 0.103 | 0.068 | 0.051 | 0.053 | 0.145 | 0.106 | 0.037 | 0.12 | 0.24 | 0.141 | 0.071 | 0.037 | 0.008 | 0.03 | -0.093 | -0.017 |
EPS
| 1.43 | -7.5 | 0.41 | -9.47 | -6.7 | -2.45 | -1.77 | 1.22 | 1.82 | 3.34 | 6.38 | 3.86 | 5.89 | 6.79 | 4.08 | 1.61 | 2.75 | 7.06 | 2.66 | 2.13 | 7.3 | 4.44 | 4.88 | 9.05 | 9.21 | 5.95 | 10.13 | 12.5 | 9.81 | 12.92 | 12.6 | 34.45 | 12.41 | 5.51 | 6.93 | 5.88 | 4.43 | 3.14 | 3.32 | 9.41 | 8.25 | 1.65 | 8.56 | 20.43 | 8.74 | 2.41 | 1.98 | 0.3 | 1.37 | -2.22 | -0.58 |
EPS Diluted
| 1.43 | -7.5 | 0.41 | -9.47 | -6.7 | -2.45 | -1.77 | 1.22 | 1.82 | 3.34 | 6.38 | 3.86 | 5.89 | 6.79 | 4.08 | 1.61 | 2.75 | 7.06 | 2.66 | 2.13 | 7.3 | 4.44 | 4.88 | 9.05 | 9.21 | 5.95 | 10.13 | 12.5 | 9.81 | 12.92 | 12.6 | 34.45 | 12.41 | 5.51 | 6.93 | 5.88 | 4.43 | 3.14 | 3.32 | 9.41 | 8.25 | 1.65 | 8.56 | 20.43 | 8.74 | 2.41 | 1.98 | 0.3 | 1.37 | -2.22 | -0.58 |
EBITDA
| 62.949 | 5.335 | 52.221 | -31.772 | -6.304 | 17.654 | 20.233 | 55.038 | 62.719 | 25.641 | 113.915 | 77.37 | 101.043 | 96.964 | 66.717 | 37.572 | 49.104 | 106.243 | 51.32 | 43.869 | 68.018 | 74.29 | 68.878 | 139.949 | 115.939 | 98.311 | 111.322 | 151.656 | 126.086 | 117.164 | 280.628 | 290.168 | 160.618 | 81.523 | 99.645 | 83.303 | 70.671 | 51.041 | 54.805 | 84.138 | 68.552 | 61.057 | 87.044 | 128.664 | 50.269 | 24.278 | 16.045 | 6.996 | 12.3 | -8.082 | 3.033 |
EBITDA Ratio
| 0.073 | 0.005 | 0.069 | -0.043 | -0.009 | 0.027 | 0.031 | 0.061 | 0.055 | 0.02 | 0.127 | 0.094 | 0.105 | 0.122 | 0.1 | 0.075 | 0.091 | 0.156 | 0.092 | 0.068 | 0.097 | 0.038 | 0.084 | 0.164 | 0.154 | 0.128 | 0.189 | 0.231 | 0.199 | 0.221 | 0.311 | 0.383 | 0.278 | 0.168 | 0.201 | 0.199 | 0.148 | 0.102 | 0.119 | 0.177 | 0.178 | 0.209 | 0.247 | 0.306 | 0.164 | 0.087 | 0.062 | 0.041 | 0.055 | -0.068 | 0.019 |