PT AKR Corporindo Tbk
IDX:AKRA.JK
1315 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6,535,625.681 | 4,284,654.596 | 2,571,328.872 | 1,549,363.629 | 1,860,780.88 | 2,171,083.536 | 1,771,229.012 | 1,366,943.494 | 1,289,809.132 | 896,590.624 | 820,064.736 | 1,884,943.309 | 1,329,789.257 | 691,848.31 | 273,694.325 | 286,133.472 | 213,198.024 | 118,640.508 | 73,828.896 |
Short Term Investments
| 0 | -2,311,151.348 | -2,561,942.88 | -1,740,963.915 | -2,043,488.587 | -977,629.976 | 114,037 | -1,014,036.019 | -774,398.239 | -273,445.777 | -324,744.294 | -518,045.218 | -49,809.537 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,535,625.681 | 4,284,654.596 | 2,571,328.872 | 1,549,363.629 | 1,860,780.88 | 2,171,083.536 | 1,885,266.012 | 1,366,943.494 | 1,289,809.132 | 896,590.624 | 820,064.736 | 1,884,943.309 | 1,329,789.257 | 691,848.31 | 273,694.325 | 286,133.472 | 213,198.024 | 118,640.508 | 73,828.896 |
Net Receivables
| 6,467,129.318 | 6,328,311.019 | 4,935,867.155 | 2,855,957.767 | 4,821,070.492 | 4,990,110.6 | 3,277,031.483 | 2,710,122.473 | 3,246,501.974 | 4,888,269.312 | 5,079,994.916 | 4,067,341.693 | 2,542,152.964 | 1,765,827.69 | 1,537,196.8 | 958,026.454 | 885,691.561 | 516,018.148 | 460,713.523 |
Inventory
| 4,754,429.965 | 5,220,576.308 | 4,507,651.039 | 3,633,782.356 | 4,091,036.024 | 4,107,396.801 | 3,651,495.28 | 3,132,596.884 | 2,598,793.301 | 934,877.397 | 1,823,246.457 | 1,415,169.09 | 1,250,135.461 | 1,424,613.886 | 709,518.313 | 783,985.853 | 608,448.521 | 411,311.368 | 363,720.685 |
Other Current Assets
| 363,866.693 | 7,752.328 | 7,831.296 | 3,314.754 | 4,751.796 | 6.863 | 2,556.325 | 181,716.151 | 150,494.467 | 7.732 | 8.61 | 47,147.323 | 117,282.916 | 145,887.905 | 173,706.664 | 157,005.287 | 138,001.179 | 66,393.484 | 108,613.208 |
Total Current Assets
| 18,121,051.657 | 15,841,294.251 | 12,022,678.362 | 8,042,418.506 | 10,777,639.192 | 11,268,597.8 | 8,816,349.1 | 7,391,379.002 | 7,285,598.874 | 6,719,745.065 | 7,723,314.719 | 7,414,601.415 | 5,239,360.598 | 4,028,177.791 | 2,694,116.102 | 2,185,151.066 | 1,845,339.285 | 1,112,363.508 | 1,006,876.312 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,084,248.785 | 4,940,389.024 | 4,914,138.283 | 4,958,619.605 | 4,708,862.569 | 4,359,338.21 | 3,974,280.891 | 4,275,450.447 | 4,179,588.792 | 4,110,117.57 | 4,015,302.824 | 3,003,731.787 | 2,437,214.642 | 3,037,892.76 | 2,859,238.232 | 2,215,659.344 | 1,324,255.019 | 1,002,838.288 | 803,552.813 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 12,554.379 | 12,450.593 | 11,889.272 | 30,804.565 | 72,067.338 | 56,996.619 | 56,996.619 | 57,695.879 | 65,912.118 | 0 | 0 | 0 | 0 |
Intangible Assets
| 688,562.423 | 642,500.941 | 632,880.498 | 632,880.498 | 848,688.435 | 767,699.972 | 443,793.941 | 871,495.705 | 922,244.394 | 890,406.009 | 679,001.27 | 559,996.723 | 340,605.405 | 270,236.067 | 275,032.703 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 688,562.423 | 642,500.941 | 632,880.498 | 632,880.498 | 848,688.435 | 767,699.972 | 456,348.32 | 883,946.298 | 934,133.666 | 921,210.574 | 751,068.608 | 616,993.342 | 397,602.024 | 327,931.946 | 340,944.821 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,716,501.519 | 2,860,839.109 | 3,109,459.814 | 2,288,678.943 | 2,615,937.796 | 1,395,792.768 | 300,747.438 | 1,474,364.359 | 1,203,795.312 | 720,760.576 | 585,214.035 | 657,738.977 | 74,097.037 | 10,009.671 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 201,297.85 | 205,213.107 | 251,900.442 | 244,442.894 | 244,401.161 | 253,413.394 | 304,353.378 | 263,034.537 | 163,408.189 | 116,100.475 | 103,134.21 | 70,087.745 | 88,664.228 | 85,743.312 | 68,468.072 | 69,524.924 | 77,639.811 | 39,054.012 | 39,300.795 |
Other Non-Current Assets
| 2,442,960.883 | 2,697,371.604 | 2,577,528.337 | 2,516,532.369 | 2,213,517.02 | 1,896,008.455 | 2,971,129.404 | 1,542,566.067 | 1,436,604.73 | 2,203,982.917 | 1,455,106.985 | 24,371.733 | 71,305.239 | 175,834.876 | 96,303.202 | 404,515.616 | 250,356.914 | 223,084.339 | 130,032.934 |
Total Non-Current Assets
| 12,133,571.46 | 11,346,313.785 | 11,485,907.374 | 10,641,154.309 | 10,631,406.981 | 8,672,252.799 | 8,006,859.431 | 8,439,361.708 | 7,917,530.689 | 8,072,172.112 | 6,909,826.662 | 4,372,923.584 | 3,068,883.17 | 3,637,412.565 | 3,364,954.327 | 2,689,699.884 | 1,652,251.744 | 1,264,976.639 | 972,886.542 |
Total Assets
| 30,254,623.117 | 27,187,608.036 | 23,508,585.736 | 18,683,572.815 | 21,409,046.173 | 19,940,850.599 | 16,823,208.531 | 15,830,740.71 | 15,203,129.563 | 14,791,917.177 | 14,633,141.381 | 11,787,524.999 | 8,308,243.768 | 7,665,590.356 | 6,059,070.429 | 4,874,850.95 | 3,497,591.029 | 2,377,340.147 | 1,979,762.854 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 9,519,185.995 | 9,239,323.818 | 7,766,849.298 | 3,011,754.388 | 5,835,094.335 | 4,996,896.454 | 3,777,446.61 | 3,184,495.994 | 3,432,312.951 | 3,980,873.798 | 3,629,745.612 | 3,835,553.072 | 3,432,009.015 | 1,978,771.343 | 1,128,494.047 | 508,432.607 | 629,263.135 | 414,115.177 | 193,966.198 |
Short Term Debt
| 1,174,548.098 | 571,682.824 | 589,923.001 | 1,276,840.828 | 2,140,609.435 | 2,426,705.58 | 955,040.687 | 2,214,422.672 | 973,892.92 | 1,611,660.309 | 2,598,184.79 | 693,325.658 | 190,923.317 | 1,441,267.775 | 1,256,352.846 | 987,696.082 | 526,565.76 | 380,384.157 | 424,168.909 |
Tax Payables
| 193,330.254 | 350,461.872 | 198,010.697 | 265,498.792 | 131,407.293 | 132,868.342 | 76,236.256 | 118,363.517 | 64,481.339 | 68,479.828 | 72,531.795 | 104,105.706 | 68,466.418 | 54,688.744 | 45,563.843 | 52,559.063 | 38,433.521 | 13,542.332 | 18,743.209 |
Deferred Revenue
| 224,865.28 | 226,516.877 | 235,492.402 | 74,750.618 | 113,870.651 | 132,868.342 | 696,703.245 | 405,188.888 | 457,083.966 | 570,487.484 | 343,883.634 | 607,021.147 | 233,536.998 | 419,236.027 | 421,224.089 | 289,131.257 | 268,497.973 | 128,601.172 | 144,792.39 |
Other Current Liabilities
| 1,614,778.435 | 1,242,968.074 | 714,576.692 | 738,764.221 | 622,951.81 | 506,257.448 | 300.915 | 11,599.972 | 8,112.296 | 20,734.632 | 21,477.958 | 6,485.967 | 3,542.699 | 4,943.274 | 4,213.287 | 407,080.76 | 162,523.465 | 65,041.138 | 19,659.586 |
Total Current Liabilities
| 12,533,377.808 | 11,280,491.593 | 9,306,841.393 | 5,102,110.055 | 8,712,526.231 | 8,062,727.824 | 5,429,491.457 | 5,815,707.526 | 4,871,402.133 | 6,183,756.223 | 6,593,291.994 | 5,142,385.844 | 3,860,012.029 | 3,844,218.419 | 2,810,284.269 | 2,192,340.706 | 1,586,850.333 | 988,141.644 | 782,587.083 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3,117,277.847 | 2,444,880.429 | 2,467,602.79 | 2,839,586.047 | 2,469,492.872 | 1,803,069.679 | 2,217,874.995 | 1,823,544.438 | 2,910,577.418 | 2,514,763.964 | 2,547,664.381 | 2,339,455.315 | 808,042.972 | 880,167.988 | 952,414.871 | 666,777.336 | 364,142.646 | 102,075.399 | 19,754.672 |
Deferred Revenue Non-Current
| 19,380.841 | 78,668.895 | 216,319.601 | 168,975.434 | 146,594.368 | 121,724.465 | 120,117.028 | 95,626.719 | 79,643.007 | 75,881.449 | 63,486.869 | 62,578.051 | 50,168.721 | 71,565.839 | 61,877.779 | 56,562.456 | -172,230.709 | -1,209,134.466 | -1,108,087.039 |
Deferred Tax Liabilities Non-Current
| 18,384.131 | 11,395.226 | 8,763.562 | 6,780.492 | 5,074.835 | 18,582.01 | 18,073.259 | 12,262.484 | 37,322.654 | 47,069.444 | 56,742.59 | 27,891.824 | 9,583.3 | 9,822.759 | 7,023.009 | 1,632.363 | 929.351 | 799.178 | 2,238.05 |
Other Non-Current Liabilities
| 523,244.977 | 217,361.118 | 210,093.277 | 9,764.515 | 8,496.527 | 7,915.282 | 8,002.445 | 9,279.222 | 18,009.008 | 9,263.534 | 8,794.621 | 5,473.947 | 5,732.925 | 982.165 | 652.624 | 897.348 | 220,140.297 | 1,247,729.196 | 1,141,635.044 |
Total Non-Current Liabilities
| 3,678,287.796 | 2,752,305.668 | 2,902,779.23 | 3,025,106.488 | 2,629,658.602 | 1,951,291.436 | 2,364,067.727 | 1,940,712.863 | 3,045,552.087 | 2,646,978.391 | 2,676,688.461 | 2,435,399.137 | 873,527.918 | 962,538.751 | 1,021,968.283 | 725,869.503 | 412,981.585 | 141,469.307 | 55,540.727 |
Total Liabilities
| 16,211,665.604 | 14,032,797.261 | 12,209,620.623 | 8,127,216.543 | 11,342,184.833 | 10,014,019.26 | 7,793,559.184 | 7,756,420.389 | 7,916,954.22 | 8,830,734.614 | 9,269,980.455 | 7,577,784.981 | 4,733,539.947 | 4,806,757.17 | 3,832,252.552 | 2,918,210.209 | 1,999,831.918 | 1,129,610.951 | 838,127.81 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 401,469.492 | 401,469.492 | 401,469.492 | 401,469.492 | 401,469.492 | 401,469.492 | 400,632.942 | 399,178.117 | 394,903.024 | 391,363.767 | 388,072.75 | 385,144.35 | 382,198.6 | 379,293.6 | 313,829.25 | 312,540 | 312,000 | 312,000 | 312,000 |
Retained Earnings
| 9,461,893.729 | 9,090,404.725 | 7,515,040.978 | 6,927,443.993 | 6,398,273.146 | 6,407,519.376 | 5,622,875.785 | 5,026,375.549 | 4,373,242.137 | 3,843,499.195 | 3,287,328.727 | 2,930,333.005 | 2,222,920.217 | 1,213,491.857 | 1,106,860.918 | 718 | 518 | 438 | 359 |
Accumulated Other Comprehensive Income/Loss
| 230,169.794 | 238,896.128 | 190,513.083 | 185,370.31 | 180,366.788 | 205,958.682 | 229,417.092 | 260,354.095 | 394,447.858 | 383,314.993 | 434,559.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,169,091.193 | 1,238,092.342 | 1,238,092.776 | 1,238,093.414 | 1,356,165.395 | 1,356,160.564 | 1,305,065.049 | 1,135,195.97 | 927,743.358 | 772,330.262 | 663,132.906 | 721,517.023 | 776,961.068 | 793,621.508 | 320,370.309 | 946,590.063 | 744,960.517 | 518,018.756 | 494,756.432 |
Total Shareholders Equity
| 11,262,624.208 | 10,968,862.687 | 9,345,116.329 | 8,752,377.209 | 8,336,274.821 | 8,371,108.114 | 7,557,990.868 | 6,821,103.731 | 6,090,336.377 | 5,390,508.217 | 4,773,093.923 | 4,036,994.378 | 3,382,079.885 | 2,386,406.965 | 1,741,060.477 | 1,259,848.063 | 1,057,478.517 | 830,456.756 | 807,115.432 |
Total Equity
| 14,042,957.513 | 13,154,810.775 | 11,298,965.113 | 10,556,356.272 | 10,066,861.34 | 9,926,831.339 | 9,029,649.347 | 8,074,320.321 | 7,286,175.343 | 5,961,182.563 | 5,363,160.926 | 4,209,740.018 | 3,574,703.821 | 2,858,833.186 | 2,226,817.877 | 1,608,244.402 | 1,277,618.814 | 1,039,092.976 | 974,375.238 |
Total Liabilities & Shareholders Equity
| 30,254,623.117 | 27,187,608.036 | 23,508,585.736 | 18,683,572.815 | 21,409,046.173 | 19,940,850.599 | 16,823,208.531 | 15,830,740.71 | 15,203,129.563 | 14,791,917.177 | 14,633,141.381 | 11,787,524.999 | 8,308,243.768 | 7,665,590.356 | 6,059,070.429 | 4,874,850.95 | 3,497,591.029 | 2,377,340.147 | 1,979,762.854 |