PT AKR Corporindo Tbk

IDX:AKRA.JK

1315 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 6,535,625.6814,284,654.5962,571,328.8721,549,363.6291,860,780.882,171,083.5361,771,229.0121,366,943.4941,289,809.132896,590.624820,064.7361,884,943.3091,329,789.257691,848.31273,694.325286,133.472213,198.024118,640.50873,828.896
Short Term Investments 0-2,311,151.348-2,561,942.88-1,740,963.915-2,043,488.587-977,629.976114,037-1,014,036.019-774,398.239-273,445.777-324,744.294-518,045.218-49,809.537000000
Cash and Short Term Investments 6,535,625.6814,284,654.5962,571,328.8721,549,363.6291,860,780.882,171,083.5361,885,266.0121,366,943.4941,289,809.132896,590.624820,064.7361,884,943.3091,329,789.257691,848.31273,694.325286,133.472213,198.024118,640.50873,828.896
Net Receivables 6,467,129.3186,328,311.0194,935,867.1552,855,957.7674,821,070.4924,990,110.63,277,031.4832,710,122.4733,246,501.9744,888,269.3125,079,994.9164,067,341.6932,542,152.9641,765,827.691,537,196.8958,026.454885,691.561516,018.148460,713.523
Inventory 4,754,429.9655,220,576.3084,507,651.0393,633,782.3564,091,036.0244,107,396.8013,651,495.283,132,596.8842,598,793.301934,877.3971,823,246.4571,415,169.091,250,135.4611,424,613.886709,518.313783,985.853608,448.521411,311.368363,720.685
Other Current Assets 363,866.6937,752.3287,831.2963,314.7544,751.7966.8632,556.325181,716.151150,494.4677.7328.6147,147.323117,282.916145,887.905173,706.664157,005.287138,001.17966,393.484108,613.208
Total Current Assets 18,121,051.65715,841,294.25112,022,678.3628,042,418.50610,777,639.19211,268,597.88,816,349.17,391,379.0027,285,598.8746,719,745.0657,723,314.7197,414,601.4155,239,360.5984,028,177.7912,694,116.1022,185,151.0661,845,339.2851,112,363.5081,006,876.312
Non-Current Assets:
Property, Plant & Equipment, Net 6,084,248.7854,940,389.0244,914,138.2834,958,619.6054,708,862.5694,359,338.213,974,280.8914,275,450.4474,179,588.7924,110,117.574,015,302.8243,003,731.7872,437,214.6423,037,892.762,859,238.2322,215,659.3441,324,255.0191,002,838.288803,552.813
Goodwill 00000012,554.37912,450.59311,889.27230,804.56572,067.33856,996.61956,996.61957,695.87965,912.1180000
Intangible Assets 688,562.423642,500.941632,880.498632,880.498848,688.435767,699.972443,793.941871,495.705922,244.394890,406.009679,001.27559,996.723340,605.405270,236.067275,032.7030000
Goodwill and Intangible Assets 688,562.423642,500.941632,880.498632,880.498848,688.435767,699.972456,348.32883,946.298934,133.666921,210.574751,068.608616,993.342397,602.024327,931.946340,944.8210000
Long Term Investments 2,716,501.5192,860,839.1093,109,459.8142,288,678.9432,615,937.7961,395,792.768300,747.4381,474,364.3591,203,795.312720,760.576585,214.035657,738.97774,097.03710,009.67100000
Tax Assets 201,297.85205,213.107251,900.442244,442.894244,401.161253,413.394304,353.378263,034.537163,408.189116,100.475103,134.2170,087.74588,664.22885,743.31268,468.07269,524.92477,639.81139,054.01239,300.795
Other Non-Current Assets 2,442,960.8832,697,371.6042,577,528.3372,516,532.3692,213,517.021,896,008.4552,971,129.4041,542,566.0671,436,604.732,203,982.9171,455,106.98524,371.73371,305.239175,834.87696,303.202404,515.616250,356.914223,084.339130,032.934
Total Non-Current Assets 12,133,571.4611,346,313.78511,485,907.37410,641,154.30910,631,406.9818,672,252.7998,006,859.4318,439,361.7087,917,530.6898,072,172.1126,909,826.6624,372,923.5843,068,883.173,637,412.5653,364,954.3272,689,699.8841,652,251.7441,264,976.639972,886.542
Total Assets 30,254,623.11727,187,608.03623,508,585.73618,683,572.81521,409,046.17319,940,850.59916,823,208.53115,830,740.7115,203,129.56314,791,917.17714,633,141.38111,787,524.9998,308,243.7687,665,590.3566,059,070.4294,874,850.953,497,591.0292,377,340.1471,979,762.854
Liabilities & Equity:
Current Liabilities:
Account Payables 9,519,185.9959,239,323.8187,766,849.2983,011,754.3885,835,094.3354,996,896.4543,777,446.613,184,495.9943,432,312.9513,980,873.7983,629,745.6123,835,553.0723,432,009.0151,978,771.3431,128,494.047508,432.607629,263.135414,115.177193,966.198
Short Term Debt 1,174,548.098571,682.824589,923.0011,276,840.8282,140,609.4352,426,705.58955,040.6872,214,422.672973,892.921,611,660.3092,598,184.79693,325.658190,923.3171,441,267.7751,256,352.846987,696.082526,565.76380,384.157424,168.909
Tax Payables 193,330.254350,461.872198,010.697265,498.792131,407.293132,868.34276,236.256118,363.51764,481.33968,479.82872,531.795104,105.70668,466.41854,688.74445,563.84352,559.06338,433.52113,542.33218,743.209
Deferred Revenue 224,865.28226,516.877235,492.40274,750.618113,870.651132,868.342696,703.245405,188.888457,083.966570,487.484343,883.634607,021.147233,536.998419,236.027421,224.089289,131.257268,497.973128,601.172144,792.39
Other Current Liabilities 1,614,778.4351,242,968.074714,576.692738,764.221622,951.81506,257.448300.91511,599.9728,112.29620,734.63221,477.9586,485.9673,542.6994,943.2744,213.287407,080.76162,523.46565,041.13819,659.586
Total Current Liabilities 12,533,377.80811,280,491.5939,306,841.3935,102,110.0558,712,526.2318,062,727.8245,429,491.4575,815,707.5264,871,402.1336,183,756.2236,593,291.9945,142,385.8443,860,012.0293,844,218.4192,810,284.2692,192,340.7061,586,850.333988,141.644782,587.083
Non-Current Liabilities:
Long Term Debt 3,117,277.8472,444,880.4292,467,602.792,839,586.0472,469,492.8721,803,069.6792,217,874.9951,823,544.4382,910,577.4182,514,763.9642,547,664.3812,339,455.315808,042.972880,167.988952,414.871666,777.336364,142.646102,075.39919,754.672
Deferred Revenue Non-Current 19,380.84178,668.895216,319.601168,975.434146,594.368121,724.465120,117.02895,626.71979,643.00775,881.44963,486.86962,578.05150,168.72171,565.83961,877.77956,562.456-172,230.709-1,209,134.466-1,108,087.039
Deferred Tax Liabilities Non-Current 18,384.13111,395.2268,763.5626,780.4925,074.83518,582.0118,073.25912,262.48437,322.65447,069.44456,742.5927,891.8249,583.39,822.7597,023.0091,632.363929.351799.1782,238.05
Other Non-Current Liabilities 523,244.977217,361.118210,093.2779,764.5158,496.5277,915.2828,002.4459,279.22218,009.0089,263.5348,794.6215,473.9475,732.925982.165652.624897.348220,140.2971,247,729.1961,141,635.044
Total Non-Current Liabilities 3,678,287.7962,752,305.6682,902,779.233,025,106.4882,629,658.6021,951,291.4362,364,067.7271,940,712.8633,045,552.0872,646,978.3912,676,688.4612,435,399.137873,527.918962,538.7511,021,968.283725,869.503412,981.585141,469.30755,540.727
Total Liabilities 16,211,665.60414,032,797.26112,209,620.6238,127,216.54311,342,184.83310,014,019.267,793,559.1847,756,420.3897,916,954.228,830,734.6149,269,980.4557,577,784.9814,733,539.9474,806,757.173,832,252.5522,918,210.2091,999,831.9181,129,610.951838,127.81
Equity:
Preferred Stock 0000000000000000000
Common Stock 401,469.492401,469.492401,469.492401,469.492401,469.492401,469.492400,632.942399,178.117394,903.024391,363.767388,072.75385,144.35382,198.6379,293.6313,829.25312,540312,000312,000312,000
Retained Earnings 9,461,893.7299,090,404.7257,515,040.9786,927,443.9936,398,273.1466,407,519.3765,622,875.7855,026,375.5494,373,242.1373,843,499.1953,287,328.7272,930,333.0052,222,920.2171,213,491.8571,106,860.918718518438359
Accumulated Other Comprehensive Income/Loss 230,169.794238,896.128190,513.083185,370.31180,366.788205,958.682229,417.092260,354.095394,447.858383,314.993434,559.5400000000
Other Total Stockholders Equity 1,169,091.1931,238,092.3421,238,092.7761,238,093.4141,356,165.3951,356,160.5641,305,065.0491,135,195.97927,743.358772,330.262663,132.906721,517.023776,961.068793,621.508320,370.309946,590.063744,960.517518,018.756494,756.432
Total Shareholders Equity 11,262,624.20810,968,862.6879,345,116.3298,752,377.2098,336,274.8218,371,108.1147,557,990.8686,821,103.7316,090,336.3775,390,508.2174,773,093.9234,036,994.3783,382,079.8852,386,406.9651,741,060.4771,259,848.0631,057,478.517830,456.756807,115.432
Total Equity 14,042,957.51313,154,810.77511,298,965.11310,556,356.27210,066,861.349,926,831.3399,029,649.3478,074,320.3217,286,175.3435,961,182.5635,363,160.9264,209,740.0183,574,703.8212,858,833.1862,226,817.8771,608,244.4021,277,618.8141,039,092.976974,375.238
Total Liabilities & Shareholders Equity 30,254,623.11727,187,608.03623,508,585.73618,683,572.81521,409,046.17319,940,850.59916,823,208.53115,830,740.7115,203,129.56314,791,917.17714,633,141.38111,787,524.9998,308,243.7687,665,590.3566,059,070.4294,874,850.953,497,591.0292,377,340.1471,979,762.854