Audio Pixels Holdings Limited
ASX:AKP.AX
6.2 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.279 | 2.425 | 1.34 | 0.532 | 0.748 | 1.947 | 4.751 | 2.656 | 5.823 | 8.622 | 11.019 | 4.093 | 2.701 | 3.384 | 5.084 | 7.515 | 1.523 | 3.148 | 1.876 | 2.093 | 4.272 | 5.662 | 5.415 | 2.113 | 1.74 | 1.196 | 2.312 | 2.193 | 2.087 | 2.068 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | 0.002 |
Cash and Short Term Investments
| 2.279 | 2.425 | 1.34 | 0.532 | 0.748 | 1.947 | 4.751 | 2.656 | 5.823 | 8.622 | 11.019 | 4.093 | 2.701 | 3.384 | 5.084 | 7.515 | 1.523 | 3.148 | 1.876 | 2.093 | 4.272 | 5.662 | 5.415 | 2.113 | 1.74 | 1.196 | 2.312 | 2.195 | 2.089 | 2.07 |
Net Receivables
| 0.349 | 0.092 | 0.27 | 0.065 | 0.066 | 0.055 | 0.055 | 0.164 | 0.148 | 0.16 | 0.065 | 0 | 3.01 | 0 | 0.009 | 0 | 0.007 | 0 | 0.008 | 0 | 0.014 | 0 | 0.022 | 0.012 | 0.041 | 0.038 | 0 | 0.017 | 0 | 0.008 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2.628 | -2.517 | -1.61 | -0.598 | -0.814 | -2.002 | -4.805 | -2.82 | -5.972 | -8.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 1.603 | 0.034 | 0 | 0.009 | 0.004 | 0.004 | 0.067 | 0.009 |
Total Current Assets
| 2.279 | 2.425 | 1.34 | 0.532 | 0.748 | 1.947 | 4.751 | 2.656 | 5.823 | 8.622 | 11.019 | 4.093 | 2.701 | 3.384 | 5.084 | 7.515 | 1.523 | 3.148 | 1.876 | 2.093 | 5.904 | 5.662 | 7.074 | 2.159 | 1.781 | 1.243 | 2.316 | 2.216 | 2.156 | 2.087 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.766 | 0.764 | 0.594 | 0.654 | 0.804 | 0.526 | 0.671 | 0.91 | 1.045 | 1.143 | 0.33 | 0.342 | 0.325 | 0.36 | 0.167 | 0.172 | 0.166 | 0.156 | 0.147 | 0.147 | 0.17 | 0.186 | 0.196 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 2.371 | 2.355 | 2.289 | 2.244 | 2.207 | 2.36 | 2.335 | 2.334 | 2.326 | 2.263 | 2.189 | 2.211 | 2.301 | 2.26 | 2.166 | 2.218 | 2.124 | 1.888 | 1.992 | 1.942 | 1.84 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 2.523 | 2.548 | 2.514 | 2.501 | 2.496 | 2.727 | 2.737 | 2.779 | 0.484 | 0.501 | 0.514 | 0.56 | 0.64 | 0.661 | 0.713 | 0.718 | 0.71 | 0.652 | 0.722 | 0.736 | 0.729 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 4.894 | 4.903 | 4.803 | 4.745 | 4.703 | 5.087 | 5.072 | 5.113 | 2.81 | 2.764 | 2.703 | 2.771 | 2.941 | 2.921 | 2.879 | 2.936 | 2.834 | 2.54 | 2.714 | 2.678 | 2.569 | 2.631 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.999 | 1.111 | 2 | 2 | 2 | 1.997 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.969 | 0.679 | -2.371 | -2.29 | -2.289 | -2.244 | -2.207 | -2.36 | -2.335 | -2.334 | -3.14 | -3.106 | -3.027 | -3.132 | -3.107 | -3.094 | -3.044 | -3.091 | -2.982 | -2.688 | 0.006 | -2.864 | 0.014 | 1.754 | -0.999 | 1.83 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.734 | 1.443 | 3.117 | 3.267 | 3.318 | 3.027 | 3.167 | 3.636 | 3.782 | 3.922 | 3.14 | 3.106 | 3.027 | 3.132 | 3.107 | 3.094 | 3.044 | 3.091 | 2.982 | 2.688 | 2.89 | 2.864 | 2.778 | 4.639 | 0.999 | 2.941 | 2 | 2 | 2 | 1.997 |
Total Assets
| 4.013 | 3.867 | 5.313 | 3.799 | 4.132 | 5.029 | 7.973 | 6.456 | 9.753 | 12.704 | 14.338 | 7.257 | 8.79 | 6.64 | 8.289 | 10.692 | 4.618 | 6.322 | 4.943 | 6.343 | 8.794 | 10.401 | 9.853 | 6.797 | 0 | 4.183 | 4.316 | 4.216 | 4.156 | 4.084 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 1.49 | 0 | 1.522 | 0 | 1.631 | 0 | 1.649 | 0 | 0.988 | 0 | 0.888 | 0 | 0.472 | 0 | 0.47 | 0 | 0.353 | 0 | 0.668 | 0 | 0.303 | 0.38 | 0.006 | 0.008 | 0.008 | 0.009 | 0.006 | 0.014 |
Short Term Debt
| 7.502 | 4.407 | 3.376 | 3.964 | 1.638 | 0.11 | 0.242 | 0.335 | 0.337 | 0.323 | 0 | 0 | 6.388 | 0 | 2.648 | 0 | 2.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.763 | 0 | -4.29 | 0 | -3.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -7.191 | -4.11 | -4.59 | -3.623 | -2.89 | 0.185 | -1.577 | -0.08 | -1.723 | -0.106 | -0.784 | 0 | -7.036 | 0 | -2.48 | 0 | -2.848 | 0 | 0.066 | 0 | 0.42 | 0 | 0.263 | 0.17 | 0 | 0 | 0.021 | 0.015 | 0.002 | 0 |
Total Current Liabilities
| 0.312 | 0.297 | 0.276 | 0.34 | 0.27 | 0.296 | 0.296 | 0.254 | 0.263 | 0.217 | 0.204 | 0.166 | 0.24 | 0.695 | 0.64 | 0.521 | 0.525 | 0.608 | 0.419 | 0.535 | 1.088 | 0.338 | 0.567 | 0.55 | 0.906 | 0.908 | 0.929 | 0.924 | 0.908 | 0.914 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.008 | 0 | 0.096 | 0 | 0.028 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.052 | 0.011 | 0.005 | 0.012 | 0 |
Other Non-Current Liabilities
| 2.078 | 1.784 | 0.014 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0 | 0.303 | 0.38 | 0.784 | 0 | 0 | 0 | 0 | 0.914 |
Total Non-Current Liabilities
| 2.078 | 1.784 | 0.022 | 1.738 | 0.096 | 1.668 | 0.028 | 2.465 | 0.271 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0 | 0.303 | 0.38 | 0.906 | 0.052 | 0.011 | 0.005 | 0.012 | 0.914 |
Total Liabilities
| 9.625 | 6.22 | 5.165 | 5.717 | 3.527 | 1.779 | 2.196 | 2.91 | 2.52 | 2.035 | 0.204 | 0.166 | 0.24 | 0.695 | 0.64 | 0.521 | 0.525 | 0.608 | 0.419 | 0.535 | 1.088 | 0.338 | 0.567 | 0.55 | 1.813 | 0.96 | 0.94 | 0.929 | 0.921 | 0.914 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.044 | 0 | 21.935 | 0 | 24.278 | 0 | 24.141 | 0 | 22.531 | 0 | 21.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80.068 | 80.068 | 77.753 | 73.092 | 73.092 | 73.092 | 73.092 | 66.217 | 66.217 | 66.217 | 66.217 | 45.229 | 45.229 | 45.229 | 45.229 | 45.229 | 37.399 | 37.399 | 37.399 | 37.399 | 37.399 | 37.399 | 35.945 | 30.36 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
Retained Earnings
| -66.722 | -61.295 | -52.107 | -50.353 | -49.671 | -48.008 | -46.361 | -37.515 | -34.259 | -30.584 | -28.027 | -24.865 | -23.507 | -21.877 | -17.592 | -17.262 | -12.538 | -11.523 | -10.697 | -10.699 | -7.9 | -6.311 | -5.724 | -3.102 | 0.127 | -0.071 | 0.176 | 0.086 | 0.035 | -0.03 |
Accumulated Other Comprehensive Income/Loss
| -18.958 | -21.125 | -25.497 | -24.657 | -22.817 | -21.834 | -20.954 | -25.156 | -24.725 | -24.964 | -25.044 | 0 | -21.935 | 0 | -24.278 | 0 | -24.141 | 0 | -22.531 | 0 | -21.793 | 0 | -20.935 | -21.011 | 0.23 | 0.094 | 0 | 0.001 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.092 | 0 | -22.954 | 0 | -23.815 | 0 | -23.314 | 0 | -21.346 | 0 | -21.528 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -5.612 | -2.352 | 0.148 | -1.917 | 0.604 | 3.25 | 5.777 | 3.546 | 7.234 | 10.669 | 13.147 | -2.727 | -0.213 | 0.398 | 3.359 | 4.152 | 0.72 | 2.562 | 4.171 | 5.354 | 7.706 | 9.56 | 9.286 | 6.248 | 3.788 | 3.223 | 3.376 | 3.287 | 3.235 | 3.17 |
Total Equity
| -5.612 | -2.352 | 0.148 | -1.917 | 0.604 | 3.25 | 5.777 | 3.546 | 7.234 | 10.669 | 13.147 | -2.727 | -0.213 | 0.398 | 3.359 | 4.152 | 0.72 | 2.562 | 4.171 | 5.354 | 7.706 | 9.56 | 9.286 | 6.248 | 3.788 | 3.223 | 3.376 | 3.287 | 3.235 | 3.17 |
Total Liabilities & Shareholders Equity
| 4.013 | 3.867 | 5.313 | 3.799 | 4.132 | 5.029 | 7.973 | 6.456 | 9.753 | 12.704 | 14.338 | 0 | 8.79 | 0 | 8.289 | 0 | 4.618 | 0 | 4.943 | 0 | 8.794 | 0 | 9.853 | 6.797 | 0 | 4.183 | 4.316 | 4.216 | 4.156 | 4.084 |