Aspire Mining Limited
ASX:AKM.AX
0.325 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.426 | 6.982 | 12.923 | 29.578 | 31.99 | 32.85 | 34.174 | 35.139 | 40.713 | 2.981 | 11.136 | 7.488 | 0.412 | 0.419 | 4.036 | 3.544 | 7.917 | 7.917 | 10.079 | 10.079 | 19.694 | 12.021 | 5.665 | 1.008 | 2.297 |
Short Term Investments
| 14.84 | 9.012 | 15.094 | 0 | 0 | 0 | 0 | 0 | 0 | 39.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.266 | 15.994 | 28.016 | 29.578 | 31.99 | 32.85 | 34.174 | 35.139 | 40.713 | 42.201 | 11.136 | 7.488 | 0.412 | 0.419 | 4.036 | 3.544 | 7.917 | 7.917 | 10.079 | 10.079 | 19.694 | 12.188 | 5.665 | 1.008 | 2.297 |
Net Receivables
| 0 | 1.404 | 0.387 | 0.641 | 0.144 | 0 | 0.057 | 0.394 | 0.357 | 0 | 0 | 0 | 0 | 0.13 | 0.127 | 0.112 | 0.204 | 0 | 0 | 0 | 0.415 | 0.14 | 0.064 | 0.011 | 0.05 |
Inventory
| 0 | 0 | 0 | -0.641 | 0 | -0.475 | 0 | -0.394 | 0 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.754 | 0.463 | 0.645 | 0.641 | 0.655 | 0.475 | 0.42 | 0.394 | 0.802 | 0.446 | 0.404 | 1.386 | 0.181 | 0.3 | 0.289 | 0.203 | 0.485 | 0.485 | 0.425 | 0.425 | 1.413 | 0.416 | 0.046 | 0.039 | 0 |
Total Current Assets
| 25.019 | 17.861 | 29.048 | 30.219 | 32.645 | 33.324 | 34.707 | 35.532 | 41.515 | 42.647 | 11.64 | 8.875 | 0.593 | 0.718 | 4.452 | 3.858 | 8.403 | 8.403 | 10.506 | 10.506 | 20.798 | 12.521 | 5.765 | 1.043 | 2.347 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41.594 | 0.207 | 0.361 | 0.407 | 0.39 | 0.402 | 0.422 | 0.335 | 0.304 | 0.393 | 0.477 | 35.879 | 36.065 | 41.11 | 39.414 | 42.999 | 46.159 | 46.159 | 38.957 | 38.957 | 35.48 | 16.607 | 11.522 | 1.149 | 4.087 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.008 | 0.016 | 0.009 | 0.026 | 0.028 | 0.084 | 0.077 | 0.109 | 0.171 | 0.214 | 0.113 | 0 | 0 | 0.002 | 0.01 | 0.026 | 0.08 | 0.08 | 0.107 | 0.107 | 0.126 | 0.079 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.008 | 0.016 | 0.009 | 0.026 | 0.028 | 0.084 | 0.077 | 0.109 | 0.171 | 0.214 | 0.113 | 0 | 0 | 0.002 | 0.01 | 0.026 | 0.08 | 0.08 | 0.107 | 0.107 | 0.126 | 0.079 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 27.123 | 39.237 | 36.73 | 37.435 | 37.223 | 35.044 | 33.79 | 36.47 | 37.605 | 37.462 | 0 | 0 | 0 | 0 | 0 | -46.24 | -46.24 | -39.063 | -39.063 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 41.602 | 27.346 | 39.608 | 37.163 | 37.853 | 37.708 | 35.542 | 34.234 | 36.946 | 38.213 | 38.052 | 35.879 | 36.065 | 41.112 | 39.424 | 43.025 | 46.24 | 46.24 | 39.063 | 39.063 | 35.606 | 16.686 | 11.522 | 1.149 | 4.087 |
Total Assets
| 66.622 | 45.206 | 68.656 | 67.382 | 70.498 | 71.032 | 70.25 | 69.766 | 78.461 | 80.86 | 49.692 | 44.754 | 36.657 | 41.83 | 43.876 | 46.883 | 54.642 | 54.642 | 49.569 | 49.569 | 56.404 | 29.207 | 17.287 | 2.192 | 6.435 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.571 | 0.104 | 0.011 | 0.102 | 0.27 | 0.216 | 0.115 | 0.17 | 0.09 | 0.319 | 0.241 | 0.423 | 0.142 | 0.112 | 0.22 | 0.106 | 0.167 | 0.183 | 1.062 | 1.062 | 1.538 | 0.783 | 0.01 | 0.023 | 0.066 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0.011 | 0 | 0.012 | 0 | 0.012 | 0 | 9.358 | 0 | 5.01 | 5.062 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.109 | 0.195 | 0 | 0.107 | 0.011 | 0.104 | 0.01 | 0.072 | 0.012 | 0.068 | 0.337 | 1.299 | 0.431 | 0.173 | 0.079 | 0.386 | 0.231 | 0 | -1.062 | 0.388 | 0.17 | 3.67 | 0.025 | 0.217 |
Total Current Liabilities
| 0.571 | 0.213 | 0.206 | 0.102 | 0.379 | 0.227 | 0.229 | 0.18 | 0.174 | 0.33 | 0.322 | 0.761 | 10.798 | 0.543 | 7.045 | 5.573 | 0.596 | 0.596 | 1.062 | 1.062 | 1.882 | 0.892 | 3.68 | 0.048 | 0.296 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.039 | 0.043 | 0.047 | 0.059 | 0.066 | 0.073 | 3.247 | 0 | 6.72 | 0 | 0 | 3.296 | 3.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.039 | 0.043 | 0.047 | 0.059 | 0.066 | 0.073 | 3.247 | 0 | 6.72 | 0 | 0 | 3.296 | 3.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.571 | 0.213 | 0.206 | 0.102 | 0.379 | 0.266 | 0.272 | 0.227 | 0.233 | 0.396 | 0.395 | 4.007 | 10.798 | 7.263 | 7.045 | 5.573 | 3.892 | 3.892 | 1.078 | 1.078 | 1.882 | 0.892 | 3.68 | 0.048 | 0.296 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 191.117 | 127.479 | 150.026 | 150.026 | 150.026 | 150.026 | 150.026 | 150.026 | 150.026 | 150.026 | 114.898 | 99.087 | 80.2 | 79.865 | 79.901 | 73.392 | 73.392 | 76.955 | 70.414 | 70.414 | 70.414 | 39.157 | 19.258 | 7.332 | 6.1 |
Retained Earnings
| -89.009 | -62.112 | -69.283 | -69.058 | -68.726 | -69.355 | -69.154 | -69.035 | -64.268 | -62.297 | -59.963 | -53.921 | -47.46 | -43.367 | -41.054 | -26.733 | -23.893 | -23.893 | -20.998 | -20.998 | -16.268 | -11.031 | -6.54 | -5.797 | -0.534 |
Accumulated Other Comprehensive Income/Loss
| -35.475 | -19.987 | -11.762 | -13.139 | -10.653 | -9.464 | -10.53 | -11.15 | -7.018 | -6.795 | -5.192 | -4.218 | -6.881 | -1.931 | -2.015 | -5.348 | 1.252 | 0 | 0 | 0 | 0.377 | 0.189 | 0.89 | 0.609 | 0.572 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 7.973 | 0 | 0 | -0 | 0 | 5.998 | 3.932 | 3.929 | 0 | 0 | 3.564 | -2.312 | -0.925 | -0.925 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 66.633 | 45.381 | 68.981 | 67.83 | 70.648 | 71.207 | 70.342 | 69.841 | 78.741 | 80.935 | 49.743 | 40.949 | 25.859 | 34.568 | 36.831 | 41.31 | 50.751 | 50.751 | 48.491 | 48.491 | 54.523 | 28.315 | 13.607 | 2.144 | 6.139 |
Total Equity
| 66.051 | 44.994 | 68.45 | 67.28 | 70.119 | 70.767 | 69.978 | 69.539 | 78.228 | 80.464 | 49.297 | 40.747 | 25.859 | 34.568 | 36.831 | 41.31 | 50.751 | 50.751 | 48.491 | 48.491 | 54.523 | 28.315 | 13.607 | 2.144 | 6.139 |
Total Liabilities & Shareholders Equity
| 66.622 | 45.206 | 68.656 | 67.382 | 70.498 | 71.032 | 70.25 | 69.766 | 78.461 | 80.86 | 49.692 | 44.754 | 36.657 | 41.83 | 43.876 | 46.883 | 54.642 | 0 | 49.569 | 49.569 | 56.404 | 29.207 | 17.287 | 2.192 | 6.435 |